Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total revenue	511.43	466.15	421.88	371.77	346.46	302.87	263.52	228.29
Cost of revenue	118.58	80.68	68.21	58.61	52.43	63.17	57.32	57.35
Gross profit	392.85	385.47	353.67	313.16	294.02	239.70	206.20	170.95
Total operating expenses +	335.19	303.10	283.35	265.76	260.69	205.93	169.59	152.17
Selling, general and administrative	91.72	76.51	69.89	71.13	80.58	57.33	38.97	33.29
Research and development	100.71	90.71	78.18	63.48	53.96	42.72	37.17	32.89
Other operating expenses	142.76	135.87	135.29	131.15	126.16	105.88	93.44	85.99
Operating income	57.66	82.37	70.32	47.40	33.33	33.77	36.61	18.77
Non-operating income (net)	-55.27	-28.10	-25.99	-16.97	-21.74	-28.91	-33.42	-36.27
Income before tax	2.39	54.27	44.33	30.43	11.59	4.86	3.19	-17.49
Income tax expense	19.42	23.31	20.91	13.72	11.48	12.01	5.71	-3.80
Net income	-17.03	30.96	23.41	16.71	0.11	-7.16	-2.51	-13.69

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20
Total revenue	133.68	130.27	131.71	131.25	118.20	116.51	116.44	119.45	113.75	108.42	107.57	106.08	99.82	95.76	93.53	91.63	90.86	89.50	88.42	85.34	83.19	79.88	76.30	73.42	73.27
Cost of revenue	32.31	31.42	25.41	28.70	27.68	23.32	19.90	19.16	18.30	17.62	17.36	17.02	16.21	15.08	15.10	14.17	14.26	13.31	12.30	12.82	14.01	16.75	16.02	15.37	15.03
Gross profit	101.37	98.86	106.30	102.55	90.52	93.19	96.54	100.28	95.45	90.79	90.21	89.06	83.61	80.68	78.42	77.46	76.60	76.20	76.13	72.52	69.18	63.13	60.28	58.05	58.24
Total operating expenses +	88.22	82.79	94.70	92.43	88.70	77.20	72.63	78.30	74.96	68.98	71.86	73.22	69.29	66.37	66.70	67.16	65.53	67.70	66.36	62.64	64.00	62.62	51.12	44.52	47.67
Selling, general and administrative	20.25	25.82	18.76	23.23	23.91	19.09	17.33	23.05	17.05	16.01	18.44	18.09	17.35	17.01	18.05	18.44	17.63	19.10	19.89	21.36	20.23	22.14	13.66	9.63	11.90
Research and development	26.14	24.97	29.43	26.34	23.88	23.25	23.00	22.39	22.08	19.38	19.75	20.23	18.81	16.82	16.04	15.24	15.39	14.77	14.65	12.50	12.04	10.79	10.41	10.08	11.44
Other operating expenses	41.83	32.00	46.51	42.87	40.90	34.87	32.31	32.87	35.83	33.59	33.67	34.90	33.13	32.55	32.61	33.48	32.52	33.84	31.82	28.77	31.73	29.70	27.04	24.81	24.33
Operating income	13.15	16.07	11.60	10.12	1.82	15.99	23.91	21.98	20.49	21.81	18.35	15.83	14.32	14.31	11.72	10.30	11.07	8.50	9.77	9.88	5.18	0.51	9.16	13.53	10.57
Non-operating income (net)	-8.97	-18.76	-3.84	-8.94	-5.69	-9.03	-5.27	-6.46	-7.34	-5.03	-8.23	-6.53	-6.21	-3.95	-6.88	-3.67	-2.47	-4.56	-4.00	-6.14	-7.05	-6.99	-7.02	-7.02	-7.88
Income before tax	4.19	-2.69	7.76	1.18	-3.86	6.96	18.64	15.52	13.16	16.78	10.13	9.31	8.11	10.36	4.84	6.63	8.60	3.94	5.78	3.75	-1.87	-6.49	2.15	6.52	2.68
Income tax expense	4.80	4.54	6.38	5.20	3.30	3.67	7.89	6.06	5.70	7.43	4.11	4.80	4.57	3.37	4.55	2.30	3.50	1.88	3.90	3.28	2.41	3.45	3.27	3.29	1.99
Net income	-0.62	-7.23	1.38	-4.02	-7.16	3.29	10.76	9.46	7.46	9.35	6.01	4.51	3.54	6.99	0.29	4.33	5.10	2.06	1.87	0.46	-4.28	-9.94	-1.13	3.22	0.69

4 days ago

Ask a follow up