Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	12.24	8.21	19.64	4.04	10.85	9.71	12.04	34.51	18.70	31.41	67.22	22.44	31.01	60.70	48.26	33.36	18.72	9.94	14.66	17.77
Cash and cash equivalents	12.24	8.21	19.64	4.04	10.85	9.71	12.04	8.12	14.86	10.03	1.12	5.24	9.22	5.98	4.33	17.86	0.66	0.95	2.11	3.86
Short-term investments								26.39	3.84	21.38	66.10	17.20	21.79	54.73	43.94	15.50	18.06	8.99	12.55	13.91
Accounts receivable, net	530.14	472.59	559.91	481.22	412.33	245.53	421.02	340.21	421.04	424.50	313.93	461.63	687.80	698.07	623.45	554.30	337.48	251.94	443.47	204.57
Inventories	549.12	594.07	397.31	566.73	509.52	384.43	450.48	386.44	350.74	521.88	388.95	336.81	572.81	634.67	664.14	586.83	465.92	240.35	484.26	288.07
Other current assets	135.98	132.51	120.97	117.27	132.39	141.76	120.97	140.13	91.50	119.06	163.04	155.34	104.49	168.22	128.72	38.66	58.80	202.86	31.02	85.66
Total current assets	1,227.49	1,207.38	1,097.83	1,169.26	1,065.09	781.43	1,004.51	874.91	878.14	1,075.47	867.04	961.22	1,374.31	1,506.93	1,412.86	1,197.65	862.86	693.31	960.87	596.07
Total non-current assets +	2,623.23	2,580.82	2,434.50	1,991.63	1,766.08	1,832.08	1,890.71	1,549.38	1,442.03	1,488.55	1,796.64	1,078.75	1,053.61	822.82	455.99	474.67	189.85	195.96	198.36	42.81
Property, plant and equipment, net	2,035.80	2,008.80	1,766.39	1,506.31	1,379.63	1,082.49	1,104.86	1,132.63	1,036.67	1,099.90	1,242.68	825.05	803.64	712.32	408.85	422.68	159.29	161.99	161.73	31.66
Goodwill	421.91	421.91	429.22	427.78	328.14	323.57	324.47	327.41	312.40	294.77	435.37	154.08	154.08	32.33	0.00
Intangible assets	13.35	18.68	20.72	26.85	26.01	35.93	46.77	58.53	56.55	65.01	75.69	48.90	67.77	60.82	36.71	40.07	28.56	31.40	34.17	9.08
Long-term investments	113.76	92.71	94.35	0.00								0.02
Other non-current assets
Total assets	3,850.72	3,788.20	3,532.33	3,160.89	2,831.17	2,613.51	2,895.22	2,424.29	2,320.17	2,564.02	2,663.68	2,039.98	2,427.92	2,329.75	1,868.85	1,672.32	1,052.70	889.26	1,159.23	638.89

Total current liabilities +	1,076.19	1,000.12	982.79	971.48	839.60	497.53	753.89	582.75	668.66	799.23	594.73	707.49	972.57	1,045.20	771.05	751.68	567.64	494.71	789.91	447.79
Accounts payable	573.20	509.98	648.72	530.94	353.30	207.87	373.39	308.98	313.41	320.26	303.78	456.62	781.12	759.70	575.78	443.47	243.45	219.78	371.34	222.03
Short-term debt	73.78	186.28	76.74	218.32	267.05	109.78	217.06	103.30	126.70	274.60	98.10	0.70	3.70	83.75	62.81	193.20	221.71	208.21	306.04	189.02
Current portion of long-term debt	126.10	129.50	16.80	153.40	204.70	34.40	148.90	103.30	126.70	274.60	98.10	601.29
Deferred revenue
Other current liabilities	345.41	237.11	257.33	179.25	175.03	179.88	163.44	127.86	118.22	103.20	97.59	144.43	107.54	110.26	55.95	45.19	102.01	66.20	112.53	35.57
Total non-current liabilities +	2,098.98	2,071.46	1,748.88	1,400.96	1,463.80	1,620.48	1,682.09	1,342.35	1,257.19	1,366.95	1,374.96	696.33	992.17	848.10	782.51	643.82	327.65	251.08	208.97	87.86
Long-term debt	1,436.22	1,453.72	1,122.72	840.02	932.71	737.61	690.53	814.45	812.11	811.59	746.35	368.14	148.27	763.13	731.36	593.50	312.09	225.29	190.20	83.24
Capital lease obligations	513.71	443.00	398.62	438.13	435.00	302.02	307.51	150.00	150.33	152.44
Other non-current liabilities	69.52	76.61	61.16	57.31	53.46	753.65	861.89	485.04	404.98	489.31	543.77	328.19	843.90	848.10
Total liabilities	3,175.17	3,071.59	2,731.67	2,372.44	2,303.40	2,118.01	2,435.98	1,925.10	1,925.85	2,166.18	1,969.69	1,403.82	1,964.74	1,893.29	1,553.56	1,395.50	895.28	745.79	998.88	535.65

Total stockholders' equity +	675.54	713.52	798.83	788.44	-1.90	497.67	460.69	-5.26	390.95	392.66	647.79	586.94	415.24	436.46	315.29	-13.76	157.42	143.47	160.35	103.24
Common stock and paid-in capital	675.54	713.52	1,457.50	1,576.93	531.62	992.14	931.52	505.10	390.95	392.66	647.79	586.94	415.24	436.46	315.29	-13.76	157.42	143.47	160.35	103.24
Retained earnings			-658.67	-788.49	-533.52	-494.47	-470.84	-510.36	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Common shares outstanding	34	34	34	34	34	34	34	34	34	34	32	28	28	27	21	17	13	13	12	11

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	18.37	12.24	17.93	16.10	7.48	8.21	20.57	14.11	72.82	19.64	11.30	11.04	7.07	4.04	15.49	7.38	10.83	10.85	15.37	6.18	11.60	9.71	4.86	10.36	54.39	12.04	5.78	10.45	8.64	8.12	12.47	7.57	11.77	24.54	23.31	15.34	33.01	37.68	33.62	47.96	55.92	32.44	26.43	30.18	40.08	22.44	16.34	36.92	28.26	31.01	55.76	31.63	41.37	60.70	31.35	34.16	44.44	48.26	49.23	43.58	20.41	33.36	17.86	24.10	11.05	18.72	0.69	28.83	16.17	9.94	6.00	17.91	19.68	14.66	12.39	7.12	15.90	17.77	2.05	0.94	0.82
Cash and cash equivalents	18.37	12.24	17.93	16.10	7.48	8.21	20.57	14.11	72.82	19.64	11.30	11.04	7.07	4.04	15.49	7.38	10.83	10.85	15.37	6.18	11.60	9.71	4.86	10.36	54.39	12.04	5.78	10.45	8.64	8.12	12.45	7.48	11.69	14.86	10.86	5.92	14.13	10.03	14.94	8.59	17.07	1.12	0.77	11.19	6.35	5.24	5.55	16.74	13.06	9.22	15.07	9.67	12.94	5.98	1.07	4.56	7.46	4.33	10.87	7.52	5.85	17.86	4.59	4.27	0.75	0.66	0.68	2.96	2.99	0.95	0.61	2.42	3.52	2.11	2.93	2.53	1.99	3.86	2.05	0.94	0.82
Short-term investments																															0.02	0.09	0.08	9.68	12.45	9.41	18.89	27.65	18.68	39.36	38.86	31.33	25.66	18.99	33.74	17.20	10.79	20.18	15.19	21.79	40.69	21.95	28.43	54.73	30.27	29.59	36.98	43.94	38.36	36.06	14.57	15.50	13.27	19.83	10.30	18.06	0.01	25.86	13.18	8.99	5.40	15.49	16.15	12.55	9.46	4.59	13.91	13.91
Accounts receivable, net	772.95	530.14	526.53	563.96	577.51	472.59	471.90	602.21	561.93	559.91	521.48	430.79	438.22	481.22	430.08	515.18	526.10	412.33	360.93	349.97	318.70	245.53	239.42	232.86	190.03	421.02	343.18	378.64	408.55	340.21	412.85	427.28	421.35	421.04	336.59	264.75	315.27	424.50	283.34	362.00	311.84	313.93	381.73	380.85	414.73	461.63	532.56	547.64	645.88	687.80	783.30	747.25	844.23	698.07	681.72	450.74	543.33	623.45	439.61	417.10	480.69	554.30	305.32	255.76	272.57	337.48	200.27	191.69	229.43	249.16	352.20	407.23	373.35	443.47	337.96	278.50	240.28	204.57	157.63	170.58	182.61
Inventories	736.14	549.12	478.51	495.60	517.43	594.07	499.47	567.02	403.96	397.31	390.85	343.87	385.30	566.73	427.73	431.03	511.91	509.52	413.39	490.95	468.84	384.43	328.71	344.03	214.41	450.48	393.70	426.03	464.87	386.44	481.46	338.32	392.95	350.74	280.51	370.36	433.95	521.88	438.25	443.99	402.87	388.95	383.93	429.04	371.63	336.81	455.71	490.52	460.48	572.81	402.22	354.16	432.58	634.67	593.73	504.09	671.86	664.14	598.82	635.71	618.32	586.83	531.78	443.30	443.26	465.92	420.30	369.35	227.85	240.35	359.25	487.41	328.74	484.26	379.17	239.48	142.31	288.07	250.11	263.94	150.55
Other current assets	180.45	135.98	111.15	139.50	140.84	132.51	132.98	116.60	116.21	120.97	118.79	115.29	120.26	117.27	127.80	123.61	151.56	132.39	134.47	111.85	125.88	141.76	164.16	181.74	220.18	120.97	128.72	116.30	127.13	140.13	112.11	104.79	110.19	91.50	94.98	89.74	92.72	119.06	116.91	136.63	155.72	163.04	144.05	146.86	165.33	155.34	121.90	98.27	144.01	82.70	119.29	69.16	98.04	168.22	122.44	102.54	131.54	128.72	109.16	102.77	59.54	54.16	67.13	77.71	58.22	58.80	39.80	66.03	101.22	202.86	76.25	39.74	39.23	31.02	24.76	16.10	11.13	85.66	82.20	18.19	11.27
Total current assets	1,707.92	1,227.49	1,134.12	1,215.16	1,243.27	1,207.38	1,124.92	1,299.94	1,154.92	1,097.83	1,042.42	900.99	950.85	1,169.26	1,001.10	1,077.21	1,200.40	1,065.09	924.15	958.95	925.02	781.43	737.15	768.98	679.00	1,004.51	871.38	931.41	1,009.18	874.91	1,018.86	877.88	936.18	878.14	722.93	730.78	856.07	1,075.47	853.45	951.22	887.50	867.04	910.48	967.93	958.03	961.22	1,115.71	1,153.17	1,263.43	1,374.31	1,319.87	1,180.24	1,387.78	1,506.93	1,398.96	1,061.92	1,354.19	1,412.86	1,158.45	1,163.10	1,164.40	1,197.65	922.10	781.04	774.80	862.86	661.05	630.04	561.49	693.31	788.31	936.80	744.84	960.87	744.82	536.60	395.71	596.07	491.99	453.65	345.25
Total non-current assets +	2,604.57	2,623.23	2,566.16	2,569.18	2,575.30	2,580.82	2,540.20	2,528.81	2,310.72	2,434.50	2,008.48	2,035.92	1,973.90	1,991.63	1,974.16	1,932.36	1,952.67	1,766.08	1,752.84	1,750.87	1,759.07	1,832.08	1,749.15	1,753.30	1,782.18	1,890.71	1,806.86	1,832.51	1,836.81	1,549.38	1,556.47	1,401.08	1,419.00	1,442.03	1,425.25	1,466.80	1,472.26	1,488.55	1,531.07	1,751.75	1,767.94	1,796.64	1,804.26	1,813.78	1,610.76	1,078.75	1,061.98	1,054.72	1,043.07	1,053.61	1,044.77	1,043.06	1,045.86	822.82	808.34	807.87	807.55	455.99	459.41	466.08	468.93	474.67	475.11	247.86	187.53	189.85	193.20	195.53	195.99	195.96	196.49	196.62	197.98	198.36	157.82	154.70	47.48	42.81	43.11	38.52	35.10
Property, plant and equipment, net		2,035.80	1,976.96	1,979.27	1,988.10	2,008.80	1,967.59				1,450.04	1,199.99	1,204.36	1,506.31	1,504.70	1,179.58	1,202.87	1,379.63	1,089.39	1,327.65	1,075.33	1,082.49	1,070.25	1,075.08	1,091.44	1,104.86	1,101.61	1,106.11	1,113.18	1,132.63	1,109.89	1,005.93	1,019.51	1,036.67	1,038.23	1,054.58	1,074.47	1,099.90	1,128.77	1,207.24	1,217.66	1,242.68	1,234.76	1,240.54	1,174.08	825.05	823.58	811.31	799.12	803.64	838.42	787.72	784.72	712.32	700.91	707.26	728.79	408.85	410.04	413.41	418.52	422.68	417.02	197.85	158.24	159.29	161.21	162.43	161.53	161.99	161.63	161.59	162.15	161.73	141.81	142.89	31.69	31.66	31.03	26.15	22.23
Goodwill	421.91	421.91	421.91	421.91	421.91	421.91	422.34	426.06	426.77	429.22	429.22	427.72	427.78	427.78	410.83	409.87	409.42	328.14	328.57	328.57	328.57	323.57	323.89	323.89	324.34	324.47	324.74	325.19	326.49	327.41	352.55	310.86	312.26	312.40	291.46	291.84	292.77	294.77	299.06	435.37	435.37	435.37	442.21	443.41	301.99	154.08	154.08	154.08	154.08	154.08	58.89	107.58	107.58	32.33	29.12	19.66	0.00	0.00	0.00	0.00
Intangible assets	12.08	13.35	14.62	15.90	17.27	18.68	19.37	21.66	18.85	20.72	20.74	22.75	24.77	26.85	28.97	31.09	33.21	26.01	28.59	31.33	34.00	35.93	38.63	41.34	44.05	46.77	49.48	52.24	55.22	58.53	62.22	51.46	53.97	56.55	57.67	59.97	62.44	65.01	67.59	70.20	72.87	75.69	78.54	79.88	80.05	48.90	54.20	58.72	63.24	67.77	129.76	128.93	134.61	60.82	64.62	67.85	65.14	36.71	37.93	39.14	38.90	40.07	45.46	34.77	27.87	28.56	29.19	29.94	30.73	31.40	32.07	32.81	33.49	34.17	8.51	8.36	8.72	9.08	9.43	9.79	10.20
Long-term investments	115.92	113.76	112.47	110.72	106.79	92.71	89.28	87.78	88.13	94.35	71.02	70.69		0.00																																0.02
Other non-current assets
Total assets	4,312.49	3,850.72	3,700.28	3,784.34	3,818.57	3,788.20	3,665.12	3,828.74	3,465.63	3,532.33	3,050.90	2,936.91	2,924.75	3,160.89	2,975.26	3,009.57	3,153.07	2,831.17	2,676.99	2,709.82	2,684.08	2,613.51	2,486.30	2,522.28	2,461.19	2,895.22	2,678.25	2,763.92	2,845.99	2,424.29	2,575.33	2,278.96	2,355.18	2,320.17	2,148.18	2,197.58	2,328.33	2,564.02	2,384.52	2,702.97	2,655.44	2,663.68	2,714.74	2,781.71	2,568.78	2,039.98	2,177.69	2,207.88	2,306.50	2,427.92	2,364.64	2,223.30	2,433.65	2,329.75	2,207.30	1,869.79	2,161.74	1,868.85	1,617.86	1,629.18	1,633.33	1,672.32	1,397.21	1,028.89	962.34	1,052.70	854.25	825.57	757.48	889.26	984.80	1,133.43	942.81	1,159.23	902.64	691.30	443.19	638.89	535.10	492.17	380.36

Total current liabilities +	1,523.46	1,076.19	933.91	1,027.26	1,066.77	1,000.12	983.28	1,183.49	986.03	982.79	916.58	754.35	773.04	971.48	825.24	933.60	907.93	839.60	679.54	718.47	674.90	497.53	409.43	427.10	369.50	753.89	620.57	701.17	780.17	582.75	798.29	608.02	662.64	668.66	476.60	460.96	577.48	799.23	576.05	679.87	604.86	594.73	603.66	654.51	635.38	707.49	864.14	882.82	833.91	972.57	1,050.14	1,018.07	1,204.77	1,045.20	997.80	648.38	724.47	771.05	688.15	543.72	626.41	751.68	533.87	405.29	394.04	567.64	360.14	349.41	319.89	494.71	598.67	633.74	570.91	789.91	609.77	392.79	249.35	447.79	185.19	219.52	160.55
Accounts payable	749.82	573.20	486.34	590.35	520.41	509.98	454.48	557.84	475.45	648.72	558.23	398.65	285.22	530.94	549.46	573.62	466.28	353.30	314.95	247.64	237.99	207.87	186.79	163.35	145.70	373.39	310.37	283.13	343.20	308.98	336.53	256.77	271.80	313.41	241.72	195.73	232.13	320.26	231.24	286.81	255.80	303.78	314.78	332.41	307.52	456.62	545.75	513.84	599.04	847.08	769.69	764.06	947.56	759.70	704.46	407.44	463.64	575.78	362.70	321.89	337.20	443.47	243.42	202.60	187.65	243.45	165.75	132.22	159.60	219.78	292.87	330.98	292.72	371.34	300.64	232.90	172.70	222.03	158.24	184.17	130.98
Short-term debt	74.44	73.78	195.62	152.46	310.89	186.28	268.90	335.17	281.55	76.74	125.77	149.50	310.82	218.32	64.25	132.81	236.11	267.05	165.24	260.80	276.58	109.78	81.07	112.32	100.98	217.06	168.17	276.18	289.28	103.30	307.70	198.00	251.70	126.70	39.20	99.10	176.90	274.60	168.00	218.80	185.20	98.10	104.90	118.20	125.40	0.70	113.70	178.70	3.70	3.70	115.00	115.00	115.00	83.75	149.08	97.01	112.83	62.81	211.83	102.68	178.65	193.20	185.27	101.33	109.79	221.71	113.50	135.81	78.19	208.21	250.58	195.74	219.36	306.04	233.72	98.42	54.12	189.02	0.30	0.30	5.55
Current portion of long-term debt	308.30	126.10	140.60	98.50	254.70	129.50	219.20	281.20	226.00	16.80	65.70	89.40	247.30	153.40		70.70	178.60	204.70	102.90	192.90	202.40	34.40	10.10	41.70	33.90	148.90	102.90	206.10	219.50	103.30	307.70	198.00	251.70	126.70	39.20	1,263.32	181.89	274.60	192.49	242.89	211.12	98.10				601.29
Deferred revenue
Other current liabilities	624.08	345.41	251.94	284.45	160.84	237.11	259.89	212.85	161.11	257.33	232.57	206.20	177.00	179.25	211.53	227.16	205.54	175.03	199.35	210.03	119.39	179.88	141.57	151.42	122.82	163.44	106.39	101.65	108.24	127.86	116.32	109.56	101.18	118.22	97.82	63.80	69.50	103.20	92.93	77.90	75.85	97.59	102.96	109.84	112.28	132.43	122.56	95.12	325.25	83.59	89.56	63.22	63.22	110.26	65.29	59.01	54.40	55.95	47.83	49.56	37.80	45.19	105.19	101.36	206.27	102.01	80.85	81.37	81.51	66.20	55.22	107.02	58.83	112.53	75.41	61.48	22.41	35.57	25.82	34.32	23.35
Total non-current liabilities +	2,077.25	2,098.98	2,083.90	2,070.77	2,056.30	2,071.46	1,958.52	1,939.68	1,715.60	1,748.88	1,359.85	1,407.03	1,392.42	1,400.96	1,400.56	1,410.68	1,712.53	1,463.80	1,463.40	1,460.73	1,464.50	1,620.48	1,567.81	1,586.68	1,651.59	1,682.09	1,575.93	1,576.74	1,576.30	1,342.35	1,310.56	1,240.95	1,254.15	1,257.19	1,279.81	1,343.95	1,345.55	1,366.95	1,330.98	1,375.07	1,378.90	1,374.96	1,392.58	1,389.62	1,290.42	696.33	816.40	852.51	969.13	992.17	850.27	733.77	752.02	848.10	779.88	784.89	1,003.02	782.51	612.56	752.78	660.55	643.82	634.74	390.74	319.92	327.65	346.79	322.65	280.36	251.08	238.35	345.55	212.24	208.97	134.45	135.50	75.86	87.86	265.87	189.80	135.54
Long-term debt	1,436.97	1,436.22	1,456.80	1,459.12	1,454.42	1,453.72	1,363.03	1,385.33	1,184.63	1,122.72	831.29	741.87	741.44	840.02	839.59	740.16	739.74	932.71	738.88	921.86	738.03	737.61	691.77	691.36	690.94	690.53	690.10	665.83	665.14	814.45	813.91	813.34	812.73	812.11	813.57	812.94	812.27	811.59	810.88	810.24	747.06	746.35	753.75	753.29	368.32	368.14	368.01	772.39	148.37	148.27	68.16	68.06	67.95	763.13	700.02	709.69	926.78	731.36	560.17	703.82	614.35	593.50	580.43	367.07	302.61	312.09	325.40	300.19	255.11	225.29	217.92	325.36	190.20	190.20	122.00	123.08	71.06	83.24	261.04	185.21	131.19
Capital lease obligations	499.90	513.71	460.13	448.52	438.61	443.00	448.03	407.45	391.95	398.62	408.70	419.22	433.51	438.13	438.48	433.72	430.05	435.00	430.00	441.07	305.29	302.02	300.27	294.17	301.60	307.51	308.93	325.50	322.24
Other non-current liabilities	62.65	69.52	68.44	67.29	68.09	76.61	60.50	60.31	57.47	61.16	52.80	599.01	585.07	57.31	594.77	612.49	915.52	53.46	668.14	61.65	670.41	753.65	819.64	840.32	907.98	861.89	842.58	868.14	868.48	485.04	458.09	389.01	402.48	404.98	402.06	465.67	467.98	489.31	447.20	485.10	548.56	543.77	638.84	636.34	801.40	328.19	448.39		645.75	843.90	782.11	665.72	684.07	848.10					612.56	752.78
Total liabilities	3,600.71	3,175.17	3,017.80	3,098.03	3,123.07	3,071.59	2,941.79	3,123.17	2,701.63	2,731.67	2,276.43	2,161.38	2,165.46	2,372.44	2,225.80	2,344.27	2,620.47	2,303.40	2,142.94	2,179.20	2,139.39	2,118.01	1,977.24	2,013.77	2,021.09	2,435.98	2,196.50	2,277.91	2,356.47	1,925.10	2,108.85	1,848.98	1,916.79	1,925.85	1,756.41	1,804.92	1,923.02	2,166.18	1,907.04	2,054.94	1,983.75	1,969.69	1,996.24	2,044.13	1,925.80	1,403.82	1,680.54	1,735.33	1,803.04	1,964.74	1,900.41	1,751.85	1,956.79	1,893.29	1,777.68	1,433.27	1,727.50	1,553.56	1,300.71	1,296.49	1,286.96	1,395.50	1,168.61	796.03	713.96	895.28	706.93	672.06	600.24	745.79	837.03	979.28	783.14	998.88	744.22	528.30	325.20	535.65	451.06	409.33	296.09

Total stockholders' equity +	711.78	675.54	682.48	683.00	692.32	713.52	720.52	703.21	762.08	798.83	773.32	774.71	759.05	788.44	749.39	666.03	534.39	-1.90	536.09	532.75	544.69	497.67	511.47	510.04	441.76	460.69	480.52	484.59	487.99	497.33	464.26	427.38	435.40	390.95	388.01	388.49	400.56	647.79	472.16	605.68	626.54	647.79	670.68	689.69	593.78	586.94	447.51	424.02	455.38	463.18	395.36	389.74	400.46	436.46	429.62	436.53	434.25	315.29	317.15	332.68	346.37	-13.76	-17.76	239.48	250.73	157.42	147.32	153.51	157.24	143.47	147.77	154.14	159.67	160.35	158.41	163.01	117.99	103.24	84.05	82.85	84.26
Common stock and paid-in capital	711.78	675.54	682.48	683.00	692.32	713.52	720.52	1,334.64	1,384.58	1,457.50	1,546.13	1,548.74	1,518.10	1,576.93	643.44	478.44	1,075.60	531.62	1,072.24	1,061.45	1,087.76	993.74	1,022.04	1,020.59	891.58	926.45	965.95	974.50	982.02	1,002.43	936.17	427.38	435.40	390.95	388.01	388.49	400.56	647.79	472.16	605.68	626.54	647.79	670.68	689.69	593.78	586.94	447.51	424.02	455.38	463.18	395.36	389.74	400.46	436.46	429.62	436.53	434.25	315.29	317.15	332.68	346.37	-13.76	-17.76	239.48	250.73	157.42	147.32	153.51	157.24	143.47	147.77	154.14	159.67	160.35	158.41	163.01	117.99	103.24	84.05	82.85	84.26
Retained earnings								-631.43	-622.50	-658.67	-772.81	-774.03	-759.05	-788.49	105.95	187.59	-541.21	-533.52	-536.15	-528.70	-543.07	-496.07	-510.57	-510.55	-449.82	-465.76	-485.43	-489.90	-494.03	-505.10	-471.91	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Common shares outstanding	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	31	31	28	27	27	27	28	27	27	27	28	27	28	24	22	22	22	21	18	17	17	14	13	13	13	13	13	13	13	13	13	13	12	11	11	11	11	11

Balance Sheet - GLOBAL PARTNERS LP (GLP)

Balance Sheet - GLOBAL PARTNERS LP (GLP)