Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	5,595.11	5,993.41	7,613.63	7,468.61	5,277.17	3,476.50	3,200.58	3,744.51	3,390.39	2,853.08	3,467.63	2,960.63	1,654.36	1,294.83	1,898.92	1,495.51	630.96	705.01	302.80	68.21
Cost of revenue	4,568.88	4,994.09	6,333.64	6,205.47	4,367.86	2,786.58	2,482.09	2,969.43	2,752.80	2,435.89	2,890.86	2,379.63	1,378.66	1,204.47	1,716.64	1,266.74	552.86	634.00	279.02	55.87
Gross profit	1,026.23	999.32	1,279.98	1,263.14	909.31	689.91	718.50	775.08	637.60	417.19	576.77	580.99	275.70	90.36	182.28	228.77	78.11	71.01	23.78	12.34
Total operating expenses +	983.07	1,029.40	826.66	907.08	718.93	469.48	459.62	410.43	368.25	324.02	329.40	214.68	144.88	232.88	175.45	108.47	71.59	46.94	239.71	11.23
Selling, general and administrative	581.81	515.20	440.49	342.13	308.94	225.60	242.78	245.38	231.00	203.79	162.63	76.83	44.77	128.83	86.27	54.52	46.32	34.51	7.92	5,903.72
Research and development	90.69	120.79	100.84	69.82	58.41	45.17	47.05	44.19	28.78	17.41	17.06	12.06	11.69	13.00	19.84	6.84	3.18	1.82	1.00	0.40
Other operating expenses	310.58	393.40	285.33	495.12	351.58	198.72	169.79	120.86	108.48	102.83	149.71	125.80	88.43	91.05	69.34	47.11	22.09	10.61	230.79	-5,892.89
Operating income	43.16	-30.08	453.32	356.06	190.38	220.43	258.88	364.66	269.35	93.16	247.37	366.31	130.82	-142.52	6.84	120.30	6.51	24.07	-1.96	1.11
Non-operating income (net)	-212.77	-64.36	-30.19	15.85	-44.66	-85.95	-79.21	-66.17	-134.82	-5.51	-23.90	-45.48	-74.55	-56.10	-81.20	-52.72	14.96	-23.54	1.56	-10.11
Income before tax	-169.61	-94.44	423.14	371.91	145.72	134.48	179.67	298.49	134.52	87.66	223.47	320.83	56.27	-198.62	-74.37	67.58	21.48	0.53	-0.39	-9.00
Income tax expense	14.15	-16.58	59.50	73.35	35.84	-1.98	13.12	61.97	40.95	17.98	49.51	77.43	7.64	-5.43	16.54	16.75	-1.30	9.92	-0.18	0.43
Net income	-104.13	36.05	274.19	239.97	95.25	146.70	171.59	237.07	99.57	65.25	171.86	239.50	31.66	-195.47	-90.81	50.57	22.65	-9.39	-0.21	-9.43

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,077.88	1,217.21	1,487.40	1,693.87	1,196.63	1,521.24	1,507.62	1,635.43	1,329.11	1,702.04	1,846.29	2,364.02	1,701.28	1,971.60	1,932.48	2,314.19	1,250.35	1,528.72	1,229.45	1,429.66	1,089.34	1,040.65	914.36	695.85	825.64	919.71	759.88	1,036.28	484.72	901.04	767.97	650.59	1,424.91	1,108.76	912.22	692.37	677.04	668.43	657.32	805.91	721.42	805.91	849.81	636.65	860.89	636.65	914.38	623.77	466.32	519.47	490.90	380.38	263.61	294.84	325.97	348.22	325.80	474.06	499.64	481.82	443.40	443.40	377.18	328.68	336.93	254.19	213.13	114.18	49.47	68.82	252.36	212.59	171.24	127.46	97.44	60.41	17.49	24.37	17.80	13.02	13.02
Cost of revenue	807.06	1,092.81	1,231.10	1,188.84	1,056.13	1,304.21	1,260.19	1,353.34	1,076.36	1,488.63	1,538.28	1,923.45	1,383.28	1,622.97	1,569.91	1,943.14	1,069.46	1,227.43	1,000.82	1,244.87	894.74	899.57	735.94	548.63	602.44	690.21	560.97	853.63	377.28	629.73	567.58	491.16	1,280.97	890.21	752.42	524.53	585.64	619.47	540.03	667.44	608.95	667.44	722.99	540.11	707.93	540.11	705.09	505.54	397.72	418.21	390.69	331.71	238.05	279.97	318.70	305.05	300.75	432.68	487.74	418.15	378.08	378.08	311.91	284.07	295.02	230.01	178.39	91.10	53.36	98.23	213.26	179.51	143.00	112.85	91.09	57.94	17.14	24.27	12.98	9.31	6.32
Gross profit	270.82	124.40	256.30	505.03	140.49	217.04	247.44	282.09	252.75	213.40	308.00	440.57	318.00	348.63	362.57	371.05	180.89	301.29	228.63	184.79	194.60	141.09	178.42	147.21	223.20	229.50	198.91	182.64	107.44	271.31	200.39	159.44	143.95	218.55	159.80	167.84	91.41	48.96	117.29	138.47	112.47	138.47	126.82	96.54	152.96	96.54	209.29	118.23	68.61	101.26	100.21	48.67	25.56	14.87	7.27	43.17	25.06	41.39	11.90	63.68	65.32	65.32	65.28	44.61	41.91	24.19	34.73	23.08	-3.90	-29.41	39.11	33.08	28.24	14.61	6.35	2.47	0.35	0.10	4.82	3.71	13.02
Total operating expenses +	197.95	188.46	221.71	377.60	195.30	381.76	247.14	234.44	217.38	233.59	224.99	216.45	172.40	212.87	273.90	254.93	165.38	233.87	175.54	158.41	151.12	138.61	119.37	101.74	109.76	118.08	118.81	121.90	100.83	134.75	104.49	105.50	65.70	88.39	102.03	84.09	93.74	60.72	90.32	98.89	74.10	98.89	95.94	64.05	74.24	64.05	53.20	50.53	42.03	55.96	44.94	36.44	7.54	106.35	41.77	46.24	38.51	62.90	42.61	38.66	31.28	31.28	25.30	27.59	20.71	39.70	14.86	10.17	6.87	15.57	13.35	9.78	8.23	223.10	7.03	5.26	4.33	4.96	3.95	1.16	0.00
Selling, general and administrative	135.47	106.95	116.54	252.67	105.65	351.28	99.99	100.91	94.69	108.24	114.03	139.57	78.65	89.21	102.19	87.92	62.81	89.66	83.24	68.58	67.46	70.10	56.18	46.35	52.96	64.13	61.49	65.74	51.42	81.31	58.86	56.43	48.78	69.65	53.33	52.95	55.07	62.84	51.71	59.97	34.80	59.97	54.64	27.50	29.53	27.50	14.66	18.15	14.74	24.27	20.72	13.45	13.67	78.26	17.02	18.38	15.17	36.79	16.04	16.81	16.62	16.62	13.73	13.96	8.17	28.07	7.33	6.41	4.52	34,510.26	12.75	9.34	7.92	7.92	6.74	5.06	5,903.72	5,903.72	3.88	1.14	0.55
Research and development	20.72	21.68	20.00	24.72	24.28	30.48	30.46	25.58	34.28	31.50	28.90	23.14	17.31	20.61	17.89	18.05	13.28	19.31	13.49	13.16	12.45	10.04	14.15	10.92	10.06	10.18	11.57	12.13	13.17	15.42	10.14	9.13	9.50	8.56	7.27	7.32	5.62	3.20	4.65	5.05	4.51	5.05	4.06	4.32	3.87	4.32	3.18	2.91	2.55	3.23	2.97	3.04	2.44	3.13	3.38	3.46	3.03	5.01	7.89	4.89	2.05	2.05	1.26	1.69	1.83	1.22	0.96	0.53	0.47	0.47	0.60	0.45	0.30	0.32	0.29	0.20	0.19	0.28	0.07	0.02	0.03
Other operating expenses	41.76	59.83	85.17	100.21	65.36	0.00	116.69	107.96	88.41	93.85	82.06	53.74	76.44	103.05	153.82	148.96	89.29	124.90	78.80	76.67	71.21	58.47	49.04	44.47	46.74	43.76	45.75	44.03	36.25	38.02	35.48	39.93	7.43	10.18	41.43	23.82	33.04	-5.33	33.97	33.86	34.79	33.86	37.25	32.24	40.84	32.24	35.36	29.47	24.75	28.46	21.25	19.95	-8.57	24.97	21.37	24.41	20.31	21.09	18.69	16.95	12.61	12.61	10.31	11.94	10.70	10.41	6.56	3.23	1.88	-34,495.16	0.00	0.00	0.01	214.85	0.00	0.00	-5,899.58	-5,899.05	0.00	0.00	-0.58
Operating income	72.87	-64.06	34.59	127.43	-54.81	-164.72	0.29	47.65	35.37	-20.18	83.02	224.12	145.60	135.76	88.67	116.12	15.52	67.43	53.09	26.38	43.48	2.48	59.05	45.47	113.44	111.43	80.11	60.74	6.61	136.56	95.90	53.94	78.25	130.16	57.77	83.75	-2.33	-11.76	26.97	39.58	38.38	39.58	30.88	32.49	78.72	32.49	156.09	67.70	26.57	45.30	55.27	12.23	18.02	-91.48	-34.50	-3.08	-13.46	-21.52	-30.70	25.01	34.04	34.04	39.98	17.02	21.21	-15.51	19.88	12.91	-10.76	-44.98	25.75	23.29	20.00	5.49	-0.68	-2.79	-3.98	-4.86	0.87	2.55	13.02
Non-operating income (net)	-69.44	-70.92	-48.53	-48.35	-44.97	17.49	-26.19	-7.17	10.53	5.13	-31.13	19.43	-10.06	-23.74	42.53	0.17	-13.49	-1.30	-21.67	-10.07	-16.04	-1.14	-29.55	-17.90	-31.26	-19.21	-16.75	-10.27	-32.97	14.67	-16.51	-34.32	-30.00	-35.89	-44.98	-38.82	-15.13	-9.73	-11.64	15.43	0.43	15.43	-3.98	-11.65	2.69	-11.65	-13.30	-4.21	-15.68	-16.34	-8.35	-25.43	-24.44	-15.85	-10.65	-20.36	-10.39	-21.80	-16.90	-16.14	-26.36	-26.36	-14.54	-13.78	-18.37	-4.30	6.54	5.92	6.80	-3.26	-12.43	-13.87	6.03	0.39	1.19	-0.23	0.22	-0.02	-0.32	-4.88	-13.02
Income before tax	3.43	-134.98	-13.94	79.08	-99.78	-147.23	-25.90	40.48	45.90	-15.05	51.89	243.56	135.54	112.02	131.20	116.29	2.03	66.13	31.43	16.31	27.45	1.34	29.50	27.57	82.18	92.21	63.36	50.47	-26.37	151.23	79.39	19.62	48.25	94.27	12.79	44.93	-17.46	-21.49	15.33	55.01	38.80	55.01	26.90	20.84	81.41	20.84	142.79	63.49	10.90	28.96	46.92	-13.19	-6.42	-107.33	-45.15	-23.44	-23.84	-43.31	-47.60	8.87	7.68	7.68	25.44	3.24	2.84	-19.82	26.42	18.84	-3.97	-48.24	13.32	9.42	26.03	5.88	0.51	-3.02	-3.76	-4.87	0.55	-2.34	0.00
Income tax expense	16.94	-4.18	7.14	34.31	-23.12	-11.71	-19.83	5.28	9.68	-4.65	-10.58	46.02	28.72	21.85	28.96	27.73	-6.91	26.52	-2.88	-1.65	13.85	-2.46	20.63	8.90	-29.05	25.21	10.43	13.95	-7.53	36.68	13.42	7.77	4.09	28.94	6.17	8.96	-3.11	-10.60	0.02	16.30	12.25	16.30	-3.86	2.68	19.71	2.68	34.36	8.25	7.35	3.69	12.38	-5.06	-3.37	-3.29	-1.80	2.10	-2.45	16.27	-3.38	1.91	1.74	1.74	4.89	0.12	1.45	-4.39	1.10	1.16	0.82	1.76	2.25	-1.13	7.04	-0.11	-0.02	-0.15	0.09	0.23	0.31	0.06	2.28
Net income	-32.09	-86.34	8.99	7.20	-33.97	33.90	-14.03	3.82	12.35	-1.39	21.89	169.97	83.71	77.83	78.47	74.46	9.21	25.96	35.24	11.26	22.78	6.64	8.83	20.60	110.63	67.74	58.33	62.68	-17.17	111.58	66.54	15.57	43.38	61.40	13.29	38.21	-13.34	-13.33	15.61	40.38	22.58	40.38	30.37	17.86	61.33	17.86	104.20	55.78	3.78	20.95	27.69	-12.60	-4.38	-104.99	-43.67	-25.47	-21.34	-59.89	-43.88	7.08	5.88	5.88	20.32	3.22	1.50	-15.59	25.34	17.67	-4.79	-50.00	11.07	10.55	19.00	5.99	0.52	-2.87	-3.85	-5.10	0.24	-2.39	-2.28

4 days ago

Ask a follow up