Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	7.00	18.40	82.40	57.40	303.20	780.30	343.30	162.30	234.80	286.20	102.50	291.70	299.00	358.40	57.60	136.50	31.20	1.60	70.20	50.00
Cash and cash equivalents	7.00	18.40	82.40	57.40	303.20	780.30	264.60	125.60	51.10	55.20	72.50	177.70	169.50	273.40	49.80	135.60	30.30	0.20	68.70	50.00
Short-term investments						0.00	78.70	36.70	183.70	231.00	30.00	114.00	129.50	85.00	7.80	0.90	0.90	1.40	1.50
Accounts receivable, net	486.70	415.10	396.10	429.30	448.90	160.50	239.80	260.30	180.50	149.60	122.80	140.20	133.20	127.20	100.10	88.20	86.10	127.80	112.30	106.00
Inventories	725.20	503.90	477.20	525.40	404.60	152.00	177.60	215.10	207.90	201.60	219.60	214.70	214.40	186.00	205.70	167.50	125.20	171.50	207.60	188.10
Other current assets	42.60	39.00	34.50	30.50	48.70	28.60	19.10	18.90	33.40	18.50	56.70	178.60	57.60	70.10	78.90	80.10	59.10	129.20	63.00	40.80
Total current assets	1,261.50	976.40	990.20	1,042.60	1,205.40	1,121.40	779.80	656.60	656.60	655.90	501.60	825.20	690.80	741.70	434.50	471.40	300.70	445.90	454.60	384.90
Total non-current assets +	1,303.30	1,338.50	1,277.20	1,246.20	1,217.00	743.30	746.40	762.70	728.60	787.60	748.50	918.50	1,080.10	1,010.80	865.60	871.00	784.80	699.50	710.60	270.50
Property, plant and equipment, net				1,013.20	1,001.40	627.20	622.00	611.80	571.40	530.90	495.40	454.90	429.30	384.30	367.80	354.10	338.90	296.70	222.70	170.30
Goodwill	18.80	18.80	18.80	18.80	39.30	18.80	18.80	44.00	18.80	37.20	37.20	37.20	37.20	37.20	37.20	3.10
Intangible assets	41.00	45.50	50.00	55.30	67.70	26.70	29.60	32.40	25.00	26.40	30.50	32.10	33.70	35.40	37.20	4.00
Long-term investments
Other non-current assets
Total assets	2,564.80	2,314.90	2,267.40	2,288.80	2,422.40	1,864.70	1,526.20	1,419.30	1,385.20	1,443.50	1,250.10	1,743.70	1,770.90	1,752.50	1,300.10	1,342.40	1,085.50	1,145.40	1,165.20	655.40

Total current liabilities +	427.20	400.60	370.00	418.70	456.70	158.30	170.40	205.50	173.10	165.00	169.30	426.40	150.60	161.60	149.80	142.30	123.20	235.00	165.40	176.40
Accounts payable	274.60	266.90	252.70	305.10	351.40	86.10	92.00	121.40	90.00	75.80	76.70	81.40	62.90	62.50	62.20	50.80	49.00	52.40	70.10	73.20
Short-term debt	7.10	8.70	10.10	11.20	11.10	6.30	5.10	1.40	369.60	0.20	0.10	172.60	0.20	89.20	1.30	1.30
Current portion of long-term debt									369.60	368.70	194.80	172.50
Deferred revenue
Other current liabilities	145.50	113.80	97.70	93.50	84.70	60.70	67.10	76.20	83.10	84.70	88.20	167.00	83.20	3.20	72.80	90.20	74.20	182.60	95.30	103.20
Total non-current liabilities +	1,311.50	1,246.30	1,245.20	1,238.90	1,273.20	974.00	621.90	473.40	465.80	473.80	306.40	301.40	536.10	520.10	298.00	287.90	61.10	122.30	57.00	108.30
Long-term debt	1,059.60	1,041.60	1,039.80	1,038.10	1,036.30	838.10	492.60	370.40	369.60	368.70	197.80	225.00	388.50	380.30	151.40	153.20	7.10	43.00		50.00
Capital lease obligations	28.80	33.90	39.30	35.40	40.80	25.60	25.20			0.40
Other non-current liabilities	38.00	39.50	37.60	74.70	72.50	122.00	124.80	32.40	31.90	28.60	19.00	17.20	146.40	5.30	146.60
Total liabilities	1,738.70	1,646.90	1,615.20	1,657.60	1,729.90	1,132.30	792.30	678.90	638.90	638.80	475.70	727.80	686.70	681.70	447.80	430.20	184.30	357.30	222.40	284.70

Total stockholders' equity +	826.10	668.00	652.20	631.20	692.50	732.40	733.90	740.40	746.30	804.70	774.40	1,015.90	1,084.20	1,070.80	852.30	912.20	901.20	788.10	942.80	370.70
Common stock and paid-in capital	683.60	661.80	642.10	617.90	599.50	574.20	561.10	590.20	660.80	729.50	758.50	735.50	850.40	919.60	764.40	832.10	816.20	754.00	826.70	344.50
Retained earnings	142.50	6.20	10.10	13.30	93.00	158.20	172.80	150.20	85.50	75.20	15.90	280.40	233.80	151.20	87.90	80.10	85.00	34.10	116.10	26.20
Common shares outstanding	17	16	16	16	16	16	16	17	17	18	17	19	19	19	19	19	20	20	20	20

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	30.00	7.00	17.20	13.10	21.30	18.40	45.70	70.40	101.60	82.40	44.60	19.80	31.50	57.40	129.30	235.20	261.00	303.20	295.70	283.10	128.00	780.30	750.10	710.60	346.50	343.30	197.40	146.80	137.60	162.30	182.70	235.90	218.80	234.80	265.30	232.80	229.90	286.20	273.90	267.30	80.70	102.50	112.60	84.30	250.90	291.70	312.40	301.40	290.10	299.00	340.50	329.00	333.60	358.40	335.50	318.70	78.20	57.60	31.40	67.70	63.70	136.50	144.60	135.30	136.40	31.20	35.50	15.50	4.20	1.60	1.10	27.40	47.50	70.20	101.40	70.90	51.80	50.00	52.70	37.30	38.50
Cash and cash equivalents	30.00	7.00	17.20	13.10	21.30	18.40	45.70	70.40	101.60	82.40	44.60	19.80	31.50	57.40	129.30	235.20	261.00	303.20	295.70	283.10	128.00	780.30	750.10	710.60	307.20	264.60	172.10	122.40	115.30	125.60	94.30	164.00	135.00	51.10	73.90	57.10	34.40	55.20	72.90	195.30	70.70	72.50	82.60	54.30	220.90	177.70	212.30	174.20	185.60	169.50	224.60	281.70	248.00	273.40	255.60	317.80	77.30	49.80	23.60	59.80	55.90	135.60	143.70	134.40	135.50	30.30	34.60	14.60	3.30	0.20	1.10	27.40	47.50	68.70	101.40	70.90	51.80	50.00	52.70	37.30	38.50
Short-term investments																						0.00	0.00	0.00	39.30	78.70	25.30	24.40	22.30	36.70	88.40	71.90	83.80	183.70	191.40	175.70	195.50	231.00	201.00	72.00	10.00	30.00	30.00	30.00	30.00	114.00	100.10	127.20	104.50	129.50	115.90	47.30	85.60	85.00	79.90	0.90	0.90	7.80	7.80	7.90	7.80	0.90	0.90	0.90	0.90	0.90	0.90	0.90	0.90	1.40				1.50
Accounts receivable, net	604.50	486.70	475.20	486.90	457.80	415.10	433.10	447.20	415.60	396.10	411.70	445.20	460.50	429.30	419.40	494.50	557.70	448.90	446.30	474.70	381.70	160.50	176.60	190.00	244.90	239.80	260.30	250.10	276.60	260.30	269.90	262.70	261.00	180.50	153.60	156.30	168.80	149.60	149.50	142.80	147.40	122.80	136.00	144.50	158.50	129.30	132.40	123.10	123.50	133.20	122.10	134.30	153.60	127.20	158.10	131.30	130.10	100.10	131.00	122.90	117.30	88.20	95.40	90.90	100.00	86.10	81.10	77.30	80.00	127.80	124.10	122.70	130.00	112.30	116.90	123.70	122.00	106.00	116.20	119.80	129.00
Inventories	799.00	725.20	702.30	595.60	572.40	503.90	473.90	446.90	471.30	477.20	488.60	497.90	537.70	525.40	538.10	468.60	431.50	404.60	413.60	383.20	385.30	152.00	157.50	181.40	194.60	177.60	192.50	231.10	233.90	215.10	196.20	177.20	176.80	207.90	212.20	199.90	203.50	201.60	223.60	217.50	210.60	219.60	217.30	217.30	218.00	214.70	211.30	198.10	203.10	214.40	207.90	202.90	199.30	186.00	189.00	196.80	198.20	205.70	194.60	178.20	169.60	167.50	153.30	146.70	131.40	125.20	125.60	128.10	135.00	171.50	269.20	238.20	216.70	207.60	193.70	194.00	180.80	188.10	181.30	123.10	137.60
Other current assets	53.90	42.60	49.50	55.00	42.30	39.00	42.20	46.00	34.60	34.50	39.50	33.70	30.20	30.50	40.90	47.60	71.20	48.70	67.70	59.60	35.80	28.60	25.40	25.70	20.40	19.10	18.40	21.70	23.00	18.90	24.20	29.00	25.70	33.40	31.50	26.80	34.00	18.50	10.90	21.00	17.70	62.80	103.00	106.30	204.60	189.50	166.80	146.50	60.30	57.60	82.10	70.10	71.00	70.10	73.10	76.60	76.60	78.90	58.90	78.80	90.30	80.10	5.20	60.60	62.50	59.10	96.00	102.10	116.50	129.20	73.50	82.60	81.80	66.10	13.80	20.40	30.80	40.80	27.70	34.00	29.10
Total current assets	1,487.40	1,261.50	1,244.20	1,150.60	1,093.80	976.40	994.90	1,010.50	1,023.10	990.20	984.40	996.60	1,059.90	1,042.60	1,127.70	1,245.90	1,321.40	1,205.40	1,223.30	1,200.60	930.80	1,121.40	1,109.60	1,107.70	806.40	779.80	668.60	649.70	671.10	656.60	673.00	704.80	682.30	656.60	662.60	615.80	636.20	655.90	657.90	640.40	447.80	501.60	564.50	546.50	823.20	825.20	822.90	769.10	677.00	690.80	752.60	736.30	756.70	741.70	755.70	722.50	482.20	434.50	408.10	439.70	433.10	471.40	455.80	432.60	429.40	300.70	337.30	322.10	334.80	428.70	467.90	470.90	476.00	454.60	425.80	409.00	385.40	384.90	377.90	314.20	334.20
Total non-current assets +	1,302.50	1,303.30	1,347.90	1,362.20	1,345.80	1,338.50	1,316.50	1,305.20	1,276.70	1,277.20	1,283.70	1,270.90	1,269.80	1,246.20	1,245.90	1,215.80	1,220.00	1,217.00	1,213.90	1,213.90	1,222.00	743.30	737.40	740.70	746.70	746.40	757.70	772.40	776.70	762.70	753.00	719.00	723.10	728.60	760.10	770.90	776.90	790.20	775.50	781.20	788.80	748.50	698.60	704.80	711.70	918.50	993.40	1,003.50	1,089.00	1,080.10	1,039.40	1,003.40	1,006.90	1,010.80	938.60	938.90	908.10	886.10	973.20	980.10	937.70	871.00	869.90	842.20	842.00	784.80	698.20	713.40	735.00	716.70	742.40	741.90	723.60	710.60	379.70	364.50	332.20	270.50	243.20	1,283.70	1,267.50
Property, plant and equipment, net												1,041.00	1,037.80	1,013.20	1,031.00	999.70	960.20	1,001.40	993.90	989.40	1,006.60	627.20	622.90	627.10	630.90	622.00	614.30	613.80	610.90	611.80	595.40	584.20	578.70	571.40	557.80	552.10	535.80	530.90	518.60	512.70	504.50	495.40	472.70	464.50	458.10	454.90	442.90	441.40	436.70	429.30	411.70	398.30	386.40	384.30	374.70	373.00	370.80	367.80	363.80	360.40	358.10	354.10	356.90	3.10	350.30	338.90	332.00	323.60	310.70	296.70	272.80	253.30	232.90	222.70	205.90	193.60	179.50	170.30	148.40	242.70	233.80
Goodwill	18.80	18.80	18.80	18.80	18.80	18.80	18.80	18.80	18.80	18.80	18.80	18.80	18.80	18.80	39.30	39.30	39.30	39.30	39.30	39.30	46.20	18.80	18.80	18.80	18.80	18.80	44.00	44.00	44.00	44.00	43.40	18.80	18.80	18.80	18.80	18.80	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	3.10	3.10	0.00																11.40	11.40
Intangible assets	39.90	41.00	42.10	43.20	44.40	45.50	46.60	47.70	48.90	50.00	69.90	52.50	53.90	55.30	56.70	58.10	64.20	67.70	70.50	79.60	82.50	26.70	27.40	28.10	28.90	29.60	30.30	31.00	31.70	32.40	76.40	24.30	24.60	25.00	25.30	25.70	26.00	29.00	26.70	29.70	30.10	30.50	30.90	31.30	31.70	32.10	32.50	32.90	33.30	33.70	34.10	34.50	35.00	35.40	35.90	36.30	36.80	76.90	37.80	38.30	38.80	4.00	4.20	0.00															9.60	11.40	11.40
Long-term investments
Other non-current assets
Total assets	2,789.90	2,564.80	2,592.10	2,512.80	2,439.60	2,314.90	2,311.40	2,315.70	2,299.80	2,267.40	2,268.10	2,267.50	2,329.70	2,288.80	2,373.60	2,461.70	2,541.40	2,422.40	2,437.20	2,414.50	2,152.80	1,864.70	1,847.00	1,848.40	1,553.10	1,526.20	1,426.30	1,422.10	1,447.80	1,419.30	1,426.00	1,423.80	1,405.40	1,385.20	1,422.70	1,386.70	1,413.10	1,446.10	1,433.40	1,421.60	1,236.60	1,250.10	1,263.10	1,251.30	1,534.90	1,743.70	1,816.30	1,772.60	1,766.00	1,770.90	1,792.00	1,739.70	1,763.60	1,752.50	1,694.30	1,661.40	1,390.30	1,320.60	1,381.30	1,419.80	1,370.80	1,342.40	1,325.70	1,274.80	1,271.40	1,085.50	1,035.50	1,035.50	1,069.80	1,145.40	1,210.30	1,212.80	1,199.60	1,165.20	805.50	773.50	717.60	655.40	621.10	1,597.90	1,601.70

Total current liabilities +	601.90	427.20	500.70	426.20	410.00	400.60	382.20	396.40	384.70	370.00	367.00	354.70	405.90	418.70	468.20	547.50	554.60	456.70	444.80	439.50	350.40	158.30	142.20	150.40	199.10	170.40	175.80	178.90	204.20	205.50	192.50	194.10	184.50	173.10	176.70	156.30	153.90	165.00	159.20	153.00	160.70	169.30	169.20	163.50	448.90	426.40	428.50	389.00	142.80	150.60	151.40	147.10	157.20	161.60	157.40	162.40	163.70	149.80	153.50	164.90	164.40	142.30	138.70	128.10	131.10	123.20	136.40	146.20	185.60	235.00	170.60	154.30	159.10	165.40	153.70	160.80	162.30	176.40	165.80	190.80	194.70
Accounts payable	494.10	274.60	392.80	317.80	289.70	266.90	275.40	281.80	273.80	252.70	243.20	236.20	282.30	305.10	337.30	418.80	442.80	351.40	340.70	344.10	259.60	86.10	63.40	61.00	113.90	92.00	93.80	101.30	124.40	121.40	120.40	132.00	120.20	90.00	94.40	84.20	84.40	75.80	69.60	72.30	70.20	76.70	69.30	77.40	83.10	81.40	89.30	72.10	72.30	62.90	71.30	73.20	73.20	62.50	66.00	66.50	65.40	62.20	62.30	73.70	63.70	50.80	48.70	51.40	58.10	49.00	49.80	37.70	32.30	52.40	70.20	72.30	79.60	70.10	65.30	65.30	62.70	73.20	61.70	56.10	72.50
Short-term debt		7.10	7.70	7.60	7.90	8.70	9.10	9.70	10.00	10.10	10.30	11.30	9.20	11.20	9.30			11.10	10.50	10.40	10.10	175.00	6.10	5.80	5.70	5.10	5.10	3.60	3.50	1.40	370.20	370.00	369.80	369.60	369.40	369.20		0.20	0.10	0.10	0.10	0.10	0.10	0.10	175.00	172.60	170.30	168.00	0.20	0.20	0.20	0.30	0.20	89.20			1.70	1.30	1.30	4.80	4.80	1.30	1.30																	1.10	1.10
Current portion of long-term debt																												3.60	3.50		370.20	370.00	369.80	369.60	369.40	369.20		368.70	0.10	0.10		194.80				172.50
Deferred revenue
Other current liabilities	107.80	145.50	88.70	89.40	90.20	113.80	87.00	94.10	87.80	97.70	102.80	97.50	100.90	93.50	110.60	117.00	95.50	84.70	82.60	75.10	70.30	72.20	64.00	75.20	69.20	67.10	68.90	69.80	69.90	76.20	72.10	62.10	64.30	83.10	82.30	72.10	60.00	84.50	81.50	73.90	81.80	89.40	93.40	79.70	182.60	167.20	162.60	142.60	62.70	83.20	74.20	73.60	73.90	3.20	91.40	95.90	96.60	72.80	89.90	86.40	95.90	90.20	88.70	76.70	73.00	74.20	86.60	108.50	153.30	182.60	100.40	82.00	79.50	95.30	88.40	95.50	99.60	103.20	104.10	133.60	121.10
Total non-current liabilities +	1,310.70	1,311.50	1,285.30	1,310.60	1,272.80	1,246.30	1,262.20	1,257.30	1,250.20	1,245.20	1,260.40	1,274.70	1,288.20	1,238.90	1,263.40	1,264.20	1,278.60	1,273.20	1,271.40	1,254.30	1,067.40	974.00	985.50	979.20	632.90	621.90	499.10	496.90	495.70	473.40	471.00	468.70	467.30	465.80	462.40	461.60	460.60	476.40	460.10	460.30	288.10	306.40	321.60	329.00	331.70	301.40	287.10	289.90	540.90	536.10	545.50	515.80	521.60	520.10	526.60	515.40	289.30	298.00	265.70	294.00	281.00	287.90	279.30	245.30	252.80	61.10	72.90	82.30	93.90	122.30	89.10	57.50	60.00	57.00	118.20	112.80	110.40	108.30	109.40	4,511.70	4,509.10
Long-term debt	1,037.80	1,059.60	1,042.90	1,075.20	1,042.00	1,041.60	1,041.20	1,040.70	1,040.30	1,039.80	1,039.40	1,053.90	1,077.90	1,038.10	1,037.60	1,037.20	1,036.80	1,036.30	1,035.90	1,035.50	838.70	838.10	837.60	837.10	492.80	492.60	371.10	370.90	370.60	370.40	370.20	370.00	369.80	369.60	369.40	369.20	368.90	368.70	368.50	368.20	194.80	197.80	218.90	225.00	225.00	225.00	225.00	225.00	390.70	388.50	386.40	384.30	382.30	380.30	378.40	376.60	152.80	151.40	150.00	152.20	150.90	153.20	152.00	145.50	144.00	7.10	7.10	7.10	7.00	43.00	34.70				50.00	50.00	50.00	50.00	50.00	1.20	1.20
Capital lease obligations	31.80	28.80	30.50	31.10	31.90	33.90	34.30	36.00	37.40	39.30	31.10	33.30	35.20	35.40	37.30	39.10	40.50	40.80	40.20	34.40	34.10	25.60	26.30	27.00	27.80	25.20	25.60	26.00	26.60
Other non-current liabilities	41.20	38.00	39.20	40.20	39.20	39.50	44.10	43.80	38.80	37.60	85.50	85.90	204.60	74.70	72.20	73.60	223.90	72.50	74.50	75.80	212.80	122.00	139.00	134.80	135.60	124.80	32.80	32.60	32.50	32.40	31.80	31.80	31.90	31.90	27.80	28.00	28.30	28.60	18.20	18.50	18.70	19.00	15.90	16.40	16.80	17.20	60.90	63.70	149.00	146.40	4.00	4.50	4.90	5.30	148.20	20.10	136.50	146.60
Total liabilities	1,912.60	1,738.70	1,786.00	1,736.80	1,682.80	1,646.90	1,644.40	1,653.70	1,634.90	1,615.20	1,627.40	1,629.40	1,694.10	1,657.60	1,731.60	1,811.70	1,833.20	1,729.90	1,716.20	1,693.80	1,417.80	1,132.30	1,127.70	1,129.60	832.00	792.30	674.90	675.80	699.90	678.90	663.50	662.80	651.80	638.90	639.10	617.90	614.50	641.40	619.30	613.30	448.80	475.70	490.80	492.50	780.60	727.80	715.60	678.90	683.70	686.70	696.90	662.90	678.80	681.70	684.00	677.80	453.00	447.80	419.20	458.90	445.40	430.20	418.00	373.40	383.90	184.30	209.30	228.50	279.50	357.30	259.70	211.80	219.10	222.40	271.90	273.60	272.70	284.70	275.20	4,702.50	4,703.80

Total stockholders' equity +	877.30	826.10	806.10	776.00	756.80	668.00	667.00	662.00	664.90	652.20	640.70	638.10	635.60	631.20	642.00	650.00	708.20	692.50	721.00	720.70	735.00	732.40	719.30	718.80	721.10	733.90	751.40	746.30	747.90	740.40	762.50	761.00	753.60	746.30	783.60	768.80	798.60	804.70	814.10	808.30	787.80	774.40	772.30	758.80	754.30	1,015.90	1,100.70	1,093.70	1,082.30	1,084.20	1,095.10	1,076.80	1,084.80	1,070.80	1,010.30	983.60	937.30	872.80	962.10	960.90	925.40	912.20	907.70	901.40	887.50	901.20	826.20	807.00	790.30	788.10	950.60	1,001.00	980.50	942.80	533.60	499.90	444.90	370.70	345.90	-3,105.30	-3,102.80
Common stock and paid-in capital	685.90	683.60	679.00	675.60	666.80	661.80	655.20	649.50	642.80	642.10	625.50	615.70	618.90	617.90	589.80	587.80	619.60	599.50	618.00	603.80	584.00	574.20	556.30	545.40	530.50	561.10	558.40	569.00	579.90	590.20	626.90	637.90	641.90	660.80	674.60	671.20	696.70	729.50	755.40	756.40	753.70	758.50	762.60	764.20	773.00	735.50	829.60	832.30	839.10	850.40	882.90	885.00	905.80	919.60	863.40	861.00	830.80	788.40	875.90	874.30	838.70	832.10	822.60	817.10	798.60	816.20	760.40	759.20	757.20	754.00	808.20	831.70	829.00	826.70	438.20	421.90	401.60	344.50	331.60	530.00	530.00
Retained earnings	191.40	142.50	127.10	100.40	90.00	6.20	11.80	12.50	22.10	10.10	15.20	22.40	16.70	13.30	52.20	62.20	88.60	93.00	103.00	116.90	151.00	158.20	163.00	173.40	190.60	172.80	193.00	177.30	168.00	150.20	135.60	123.10	111.70	85.50	109.00	97.60	101.90	75.20	58.70	51.90	34.10	15.90	9.70	-5.40	-18.70	280.40	271.10	261.40	243.20	233.80	212.20	191.80	179.00	151.20	146.90	122.60	106.50	84.40	86.20	86.60	86.70	80.10	85.10	84.30	88.90	85.00	65.80	47.80	33.10	34.10	142.40	169.30	151.50	116.10	95.40	78.00	43.30	26.20	14.30	-3,635.30	-3,632.80
Common shares outstanding	17	17	17	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	17	17	17	17	17	17	18	17	18	18	18	18	18	18	17	18	19	18	19	18	19	19	19	19	19	19	19	19	19	19	19	19	19	19	20	20	20	20	19	19	20	20	20	20	20	20	20	20	20	80	80

Balance Sheet - KAISER ALUMINUM CORP (KALU)

Balance Sheet - KAISER ALUMINUM CORP (KALU)