Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,373.00	3,024.00	3,087.00	3,427.90	2,622.00	1,172.70	1,514.10	1,585.90	1,397.50	1,330.60	1,391.90	1,356.10	1,297.50	1,360.10	1,301.30	1,079.10	987.00	1,508.20	1,504.50	667.50
Cost of revenue	3,053.10	2,691.10	2,754.90	3,180.20	2,348.10	941.30	1,215.20	1,344.60	1,125.60	1,041.70	1,153.80	1,159.00	1,066.30	1,127.50	1,158.90	946.80	766.40	1,512.80	1,251.10	580.40
Gross profit	319.90	332.90	332.10	247.70	273.90	231.40	298.90	241.30	271.90	288.90	238.10	197.10	231.20	232.60	142.40	132.30	220.60	-4.60	253.40	87.10
Total operating expenses +	129.20	245.20	236.30	243.70	209.50	150.30	173.20	97.70	98.30	107.80	88.20	82.90	57.90	66.70	84.60	84.20	85.40	77.60	71.40	38.80
Selling, general and administrative	129.20	120.80	122.70	110.90	118.80	95.70	104.10	96.00	96.80	104.60	86.90	81.40	56.60	62.20	62.70	64.40	69.90	73.10	73.10	33.30
Research and development	129.20	120.80	11.10	110.90	9.30	9.10	10.50	96.30	97.50	105.00	88.10	81.40	57.90	62.20	62.70	64.40	69.90	73.10	73.10	30.30
Other operating expenses	-129.20	3.60	102.50	21.90	81.40	45.50	58.60	-94.60	-96.00	-101.80	-86.80	-79.90	-56.60	-57.70	-40.80	-44.60	-54.40	-68.60	-74.80	-24.80
Operating income	190.70	87.70	95.80	4.00	64.40	81.10	125.70	143.60	150.70	177.80	-345.90	137.90	173.30	165.90	57.80	44.40	118.70	-91.00	182.00	48.30
Non-operating income (net)	-40.70	-24.20	-39.50	-41.90	-88.40	-42.30	-45.30	-23.60	-17.70	-30.60	-25.90	-30.80	-30.10	-26.30	-13.70	-16.00	-0.10	-0.30	0.40	1.60
Income before tax	150.00	63.50	56.30	-37.90	-24.00	38.80	80.40	120.00	133.00	147.20	-371.80	107.10	143.20	139.60	44.10	28.40	118.60	-91.30	182.40	49.90
Income tax expense	37.50	16.70	9.10	-8.30	-5.50	10.00	18.40	28.30	87.60	55.50	-135.20	35.30	38.40	53.80	17.50	14.30	48.10	-22.80	81.40	23.70
Net income	112.50	46.80	47.20	-29.60	-18.50	28.80	62.00	91.70	45.40	91.70	-236.60	71.80	104.80	85.80	26.60	14.10	68.90	-68.50	101.00	26.20

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,106.80	929.00	843.50	823.10	777.40	765.40	747.70	773.40	737.50	721.70	743.60	814.10	807.60	776.00	748.90	954.20	948.80	806.40	750.60	741.00	324.00	272.00	255.70	275.70	369.30	368.70	374.90	375.30	395.20	389.40	393.10	415.40	388.00	353.10	332.80	356.30	355.30	331.90	320.60	334.90	343.20	316.60	336.40	367.20	371.70	338.00	338.90	344.10	335.10	311.30	319.90	328.90	337.40	314.00	335.50	345.20	365.40	317.60	322.30	338.80	322.60	265.80	263.40	282.40	267.50	237.00	252.00	232.10	265.90	326.50	369.20	413.50	399.00	360.50	366.70	385.10	392.20	336.10	331.40	353.50	336.30
Cost of revenue	973.60	836.50	760.80	752.40	673.40	685.90	671.80	669.80	651.30	640.20	665.20	718.40	731.10	745.70	694.90	925.50	865.90	734.50	677.80	673.30	262.50	221.80	208.40	224.50	286.60	298.00	310.90	315.60	327.00	328.80	334.30	354.30	327.20	287.60	266.60	299.10	272.30	259.90	261.70	248.50	271.60	257.50	277.10	304.40	314.80	297.10	292.00	281.60	288.30	257.40	264.90	272.70	271.30	271.80	256.60	284.50	295.00	280.30	297.70	300.00	280.90	230.50	229.30	256.00	231.40	181.20	188.40	170.30	236.70	468.60	383.70	352.00	308.50	296.70	303.30	314.00	337.10	288.60	291.80	324.20	272.20
Gross profit	133.20	92.50	82.70	70.70	104.00	79.50	75.90	103.60	86.20	81.50	78.40	95.70	76.50	30.30	54.00	28.70	82.90	71.90	72.80	67.70	61.50	50.20	47.30	51.20	82.70	70.70	64.00	59.70	68.20	60.60	58.80	61.10	60.80	65.50	66.20	57.20	83.00	72.00	58.90	86.40	71.60	59.10	59.30	62.80	56.90	40.90	46.90	62.50	46.80	53.90	55.00	56.20	66.10	42.20	78.90	60.70	70.40	37.30	24.60	38.80	41.70	35.30	34.10	26.40	36.10	55.80	63.60	61.80	29.20	-142.10	-14.50	61.50	90.50	63.80	63.40	71.10	55.10	47.50	39.60	29.30	64.10
Total operating expenses +	35.40	31.90	33.90	32.60	62.60	57.40	58.50	67.40	61.90	59.80	59.30	59.80	57.40	27.20	51.00	30.70	57.70	55.30	53.00	56.60	44.60	31.70	35.00	46.50	37.10	61.10	23.30	27.30	25.20	23.70	23.90	26.40	23.70	23.60	24.70	26.30	23.70	25.80	28.30	27.60	26.10	20.80	21.10	23.60	22.70	20.10	20.30	22.20	20.30	12.30	13.40	16.10	16.10	18.30	22.70	21.10	24.20	23.70	19.10	23.70	21.20	19.20	21.30	22.40	21.30	22.80	21.00	20.50	22.00	19.90	22.00	23.50	22.40	20.80	19.40	8.40	23.10	21.80	17.90	12.30	13.70
Selling, general and administrative	34.80	31.90	33.90	32.60	30.80	28.40	28.80	31.60	32.60	32.50	30.50	32.20	29.70	28.00	25.20	27.50	30.20	1.00	28.10	30.90	31.80	18.80	21.30	22.70	23.90	23.50	23.30	27.20	25.20	22.10	23.90	26.40	23.60	22.10	24.70	26.30	23.70	25.40	25.60	27.50	26.10	19.50	21.10	23.60	22.70	20.10	19.00	22.00	20.30	12.30	13.40	16.10	16.10	13.90	16.00	14.40	17.90	17.40	13.10	17.30	14.90	15.20	16.50	15.40	17.30	17.80	17.10	17.10	17.90	14.80	19.80	19.80	18.90	30.80	16.40	5.70	19.00	18.20	15.10	15.90	15.30
Research and development	35.40	31.90	33.90	63.40	30.80	27.80	28.80	31.60	32.60	11.10	30.50	32.20	29.70	110.90	25.20	27.50	30.20	9.30	28.10	30.90	31.80	9.10	21.30	22.70	23.90	10.50	23.30	27.20	25.20	96.30	23.90	26.40	23.60	97.50	24.70	26.30	23.70	105.00	25.60	27.50	26.10	88.10	21.10	23.60	22.70	81.40	19.00	22.00	20.30	57.90	13.40	16.10	16.10	62.20	16.00	14.40	17.90	62.70	13.10	17.30	14.90	64.40	16.50	15.40	17.30	69.90	17.10	17.10	17.90	73.10	19.80	19.70	18.80	73.10	17.80	19.20	0.00	30.30	0.00	0.00	15.30
Other operating expenses	-34.80	-31.90	-33.90	-63.40	1.00	1.20	0.90	4.20	-3.30	16.20	-1.70	-4.60	-2.00	-111.70	0.60	-24.30	-2.70	45.00	-3.20	-5.20	-19.00	3.80	-7.60	1.10	-10.70	27.10	-23.30	-27.10	-25.20	-94.70	-23.90	-26.40	-23.50	-96.00	-24.70	-26.30	-23.70	-104.60	-22.90	-27.40	-26.10	-86.80	-21.10	-23.60	-22.70	-81.40	-17.70	-21.80	-20.30	-57.90	-13.40	-16.10	-16.10	-57.80	-9.30	-7.70	-11.60	-56.40	-7.10	-10.90	-8.60	-60.40	-11.70	-8.40	-13.30	-64.90	-13.20	-13.70	-13.80	-68.00	-17.60	-16.00	-15.30	-83.10	-14.80	-16.50	4.10	-26.70	2.80	-3.60	-16.90
Operating income	97.80	60.60	48.80	38.00	41.40	22.10	17.40	36.20	24.30	21.70	19.10	35.90	19.10	3.10	3.00	-2.00	25.20	16.60	19.80	11.10	16.90	18.50	12.30	4.70	45.60	9.60	40.70	32.40	43.00	36.90	34.90	34.70	37.10	40.00	39.80	11.40	59.50	45.30	29.80	57.90	44.80	35.20	40.50	37.00	-458.60	26.80	32.60	46.40	32.10	41.60	41.60	40.10	50.00	23.90	56.20	39.60	46.20	13.60	5.50	15.40	20.50	12.40	13.20	4.00	14.80	33.90	42.60	35.00	7.20	-160.60	-36.50	38.00	68.10	43.00	44.00	62.70	32.30	25.70	21.70	8.40	44.00
Non-operating income (net)	-15.40	-17.10	-1.00	-8.10	-12.60	-10.00	-2.00	-11.60	-0.60	-13.00	-13.60	-14.60	1.70	-38.10	0.60	-15.90	-13.80	-13.00	-13.70	-49.00	-12.70	-12.80	-12.60	-10.00	-6.90	-27.60	-6.60	-5.90	-5.20	-6.90	-5.00	-6.20	-5.50	-4.40	-3.80	-4.50	-5.00	-5.50	-5.50	-16.20	-3.40	-5.90	-5.80	-4.80	-9.40	-9.00	-7.50	-7.40	-6.90	-6.10	-5.90	-9.80	-8.30	-8.70	-8.80	-5.40	-3.40	-2.70	-0.40	-7.80	-2.80	-6.10	-7.30	-2.80	0.20	0.50	-0.10	-0.20	-0.30	-0.50	-0.50	0.30	0.40	-1.50	0.80	0.50	0.60	1.60	0.90	-8.70	-5.90
Income before tax	82.40	43.50	47.80	29.90	28.80	12.10	15.40	24.60	23.70	8.70	5.50	21.30	20.80	-35.00	3.60	-17.90	11.40	3.60	6.10	-37.90	4.20	5.70	-0.30	-5.30	38.70	-18.00	34.10	26.50	37.80	30.00	29.90	28.50	31.60	35.60	36.00	6.90	54.50	39.80	24.30	41.70	41.40	29.30	34.70	32.20	-468.00	17.80	25.10	39.00	25.20	35.50	35.70	30.30	41.70	15.20	47.40	34.20	42.80	10.90	5.10	7.60	17.70	6.30	5.90	1.20	15.00	34.40	42.50	34.80	6.90	-161.10	-37.00	38.30	68.50	41.50	44.80	63.20	32.90	27.30	22.60	-0.30	38.10
Income tax expense	19.90	15.30	8.30	6.70	7.20	5.00	3.40	5.70	5.50	1.10	0.10	3.00	4.90	-8.60	1.10	-4.10	3.30	1.90	8.40	-15.50	-0.30	-0.20	-0.70	1.30	9.60	-7.40	8.70	7.30	9.80	6.40	8.20	7.80	5.90	50.80	16.10	2.20	18.50	15.30	9.40	15.70	15.10	16.00	12.60	12.00	-175.80	2.20	9.20	14.50	9.40	8.20	10.30	11.70	8.20	6.10	18.20	13.20	16.30	6.00	0.70	3.10	6.40	6.60	0.40	1.10	6.20	10.30	19.50	15.20	3.10	-52.80	-14.90	15.50	29.40	17.10	20.00	28.50	15.80	15.40	8.30	-0.80	7.00
Net income	62.50	28.20	39.50	23.20	21.60	7.10	12.00	18.90	18.20	7.60	5.40	18.30	15.90	-26.40	2.50	-13.80	8.10	1.70	-2.30	-22.40	4.50	5.90	0.40	-6.60	29.10	-10.60	25.40	19.20	28.00	23.60	21.70	20.70	25.70	-15.20	19.90	4.70	36.00	24.50	14.90	26.00	26.30	13.30	22.10	20.20	-292.20	15.60	15.90	24.50	15.80	27.30	25.40	18.60	33.50	9.10	29.20	21.00	26.50	4.90	4.40	4.50	11.30	-0.30	5.50	0.10	8.80	24.10	23.00	19.60	3.80	-108.30	-22.10	22.80	39.10	24.40	24.80	34.70	17.10	11.90	14.30	-2.50	38.40

4 days ago

Ask a follow up