Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	202.20	146.70	167.30	345.00	828.50	489.94	52.78	43.70	36.09	169.51	191.53	204.02	9.36	14.86	61.33	6.79	93.00	57.91	45.49	36.63
Cash and cash equivalents	169.80	98.30	118.90	292.90	802.80	489.94	52.78	43.70	36.09	169.51	191.47	200.90	8.39	14.86	61.33	6.79	89.00	57.91	45.49	36.63
Short-term investments	32.40	48.40	48.40	52.10	25.70	0.00			0.00	0.00	0.06	3.13	0.97	0.00	0.00		4.00
Accounts receivable, net	417.00	451.30	488.40	586.40	393.80	529.17	102.35	76.89	78.36	24.99	18.40	34.47	29.93	32.57	14.65	21.82	9.72	25.32	23.16	18.14
Inventories	577.60	533.70	577.80	524.10	198.80	113.80	58.09	67.38	67.08	26.05	26.39	24.76	27.64	15.50	14.65	17.71	15.04	11.70	11.04	9.63
Other current assets	250.50	135.60	77.00	119.60	19.20	9.49	9.01	5.44	149.70	4.85	4.41	14.36	12.66	11.85	13.93	9.71	8.47	6.10	7.54	3.28
Total current assets	1,447.30	1,218.90	1,310.50	1,575.10	1,440.30	1,142.40	222.23	193.40	331.23	225.39	240.66	274.48	78.62	74.77	90.63	56.03	126.22	101.03	87.23	67.67
Total non-current assets +	4,322.00	5,204.70	7,252.60	7,280.70	990.10	728.76	688.64	612.97	604.02	162.86	165.84	172.93	192.87	167.33	188.26	158.57	40.12	41.78	46.61	59.38
Property, plant and equipment, net				1,520.00	349.20	110.48	79.76	73.90	61.59	50.86	52.55	49.23	48.06	34.16	28.09	31.76	21.25	19.08	19.93	20.06
Goodwill	0.00	649.50	2,492.00	2,476.80	337.00	337.03	337.02	337.02	337.03	83.83	80.73	80.75	80.76	71.01	71.01	71.01	6.47	6.47	6.47	6.47
Intangible assets	2,563.80	2,735.60	2,934.30	3,123.80	98.70	122.43	148.11	175.03	203.83	27.64	31.83	41.89	62.26	60.34	73.83	53.68	1.94	3.36	7.85	12.33
Long-term investments		0.00	7.40	21.00	37.85	0.00
Other non-current assets
Total assets	5,769.30	6,423.60	8,563.10	8,855.80	2,430.40	1,871.16	910.87	806.37	935.25	388.25	406.51	447.41	271.49	242.10	278.89	214.59	166.35	142.81	133.84	127.05

Total current liabilities +	966.10	998.80	833.80	1,007.00	323.50	336.96	125.89	159.74	128.35	33.61	30.83	36.39	24.01	22.50	45.56	15.78	29.52	15.43	16.97	14.61
Accounts payable	279.40	246.00	294.80	283.30	101.50	86.32	26.70	25.17	27.28	16.05	8.68	12.42	6.95	7.86	5.00	4.72	5.21	4.32	5.62	3.83
Short-term debt	178.30	372.90	166.50	231.90	10.30	7.80	19.07	54.38	20.18	0.10	0.59	0.51	0.44	0.38	0.33	0.28	0.23	0.86	1.53	0.68
Current portion of long-term debt	178.30	341.80	139.80	207.50	0.30		12.66	54.38	20.18	144.34	147.91	143.08
Deferred revenue
Other current liabilities	496.90	341.00	306.70	363.80	132.70	111.33	78.57	80.19	80.89	17.47	17.91	17.13	14.59	10.49	2.46	10.78	17.93	10.26	9.83	10.10
Total non-current liabilities +	2,882.70	2,440.30	2,723.40	2,914.20	177.50	201.50	225.16	221.05	579.80	154.01	157.00	166.02	23.70	19.82	47.95	86.30	10.37	8.14	9.16	9.17
Long-term debt	2,471.90	2,141.30	2,274.80	2,430.80	0.40			53.19	377.26	144.34	143.30	142.10	5.13	5.00	42.00	79.77	6.53	6.14	7.00	7.76
Capital lease obligations	183.70	198.30	199.50	186.40	138.60	108.51	99.64			3.98	4.03	4.62	5.13		5.95
Other non-current liabilities	166.40	55.30	83.60	83.80	12.45	26.84	22.55	24.71	24.95	3.67	5.40	6.32	12.25	5.24	5.60
Total liabilities	3,848.80	3,439.10	3,557.20	3,921.20	501.00	538.46	351.05	380.79	708.15	187.62	187.83	202.40	47.71	42.32	93.51	102.07	39.90	23.57	26.14	23.77

Total stockholders' equity +	1,920.50	2,984.50	5,005.90	4,934.60	1,929.40	1,332.70	559.82	425.58	227.10	200.63	218.68	245.01	223.78	199.78	185.39	112.52	126.45	119.24	107.70	103.28
Common stock and paid-in capital	2,916.50	2,848.70	2,818.10	2,736.70	280.20	387.73	425.14	363.82	239.52	204.89	209.12	229.38	201.07	184.46	175.06	109.83	112.49	138.16	145.47	155.39
Retained earnings	-996.00	135.80	2,187.80	2,197.90	1,649.20	944.97	134.68	61.76	-12.42	-4.26	9.55	15.63	22.71	15.32	10.32	2.69	13.96	-18.92	-37.77	-52.11
Common shares outstanding	68	67	67	57	43	44	43	43	34	33	34	34	35	34	33	29	30	33	33	34

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	140.40	202.20	98.10	151.70	127.10	98.30	143.70	155.40	78.80	167.30	193.20	223.70	396.70	345.00	264.00	431.50	1,319.81	828.50	578.45	593.22	981.05	489.94	77.55	72.59	108.77	52.78	28.91	28.55	56.94	43.70	38.69	38.68	101.81	36.09	172.99	175.05	197.49	169.51	153.36	155.57	153.45	191.53	184.37	209.60	232.89	204.02	23.41	18.08	25.71	9.36	10.25	21.95	44.38	14.86	17.84	19.88	21.56	61.33	51.05	65.30	58.94	6.79	7.23	14.83	20.26	93.00	65.33	49.43	56.34	57.91	62.02	61.13	64.54	45.49	35.27	36.89	38.98	36.63	30.59	39.06	39.80
Cash and cash equivalents	140.40	169.80	98.10	151.70	127.10	98.30	143.70	107.00	78.50	118.90	149.30	178.60	353.90	292.90	212.20	379.00	1,275.54	802.80	578.45	593.22	981.05	489.94	77.55	72.59	108.77	52.78	28.91	28.55	56.94	43.70	38.69	38.68	101.81	36.09	172.99	175.05	197.49	169.51	153.36	155.57	153.45	191.47	182.56	204.74	229.43	200.90	17.37	18.08	25.16	8.39	10.25	21.95	44.38	14.86	17.84	19.88	21.56	61.33	51.05	65.30	58.94	6.79	7.23	14.83	20.26	89.00	60.35	49.43	56.34	57.91	62.02	61.13	64.54	45.49	35.27	36.89	38.98	36.63	30.59	39.06	39.80
Short-term investments		32.40				0.00	0.00	48.40	0.30	48.40	43.90	45.10	42.80	52.10	51.80	52.50	44.27	25.70													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.06	1.81	4.86	3.47	3.13	6.05	0.00	0.55	0.97	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00						4.00	4.98
Accounts receivable, net	359.90	417.00	513.00	396.90	437.00	451.30	518.50	472.90	476.10	488.40	520.20	426.60	454.70	586.40	557.10	514.70	589.96	393.80	350.59	85.62	105.53	529.17	376.13	120.42	110.79	102.35	86.75	57.08	81.13	76.89	91.73	44.70	92.25	78.36	41.58	19.84	20.94	24.99	26.19	16.23	26.45	18.40	31.02	15.69	18.68	34.47	24.46	17.23	16.68	29.93	19.64	13.60	14.11	32.57	17.13	12.92	14.58	14.65	17.31	11.37	24.55	21.82	18.32	13.33	16.94	9.72	25.43	8.81	6.09	25.32	26.70	14.88	11.10	23.16	16.96	8.24	11.48	18.14	15.30	6.17	13.50
Inventories	611.50	577.60	613.80	578.70	563.20	533.70	577.00	602.00	583.10	577.80	551.70	542.20	528.60	524.10	536.20	552.70	181.39	198.80	196.98	218.51	174.67	113.80	95.22	92.62	58.71	58.09	61.74	64.62	66.65	67.38	63.31	59.71	57.96	67.08	23.43	22.96	22.47	26.05	23.36	23.14	24.82	26.39	24.57	23.68	22.89	24.76	23.51	23.53	24.99	27.64	27.36	24.66	20.72	15.50	16.91	17.11	16.21	14.31	14.85	15.24	14.83	17.71	19.26	19.92	20.52	15.04	12.88	11.89	12.60	11.70	11.27	10.47	10.53	11.04	11.61	10.24	8.95	9.63	9.38	9.15	8.07
Other current assets	265.20	250.50	141.80	154.20	130.90	135.60	173.40	159.40	74.70	77.00	106.20	115.60	118.90	119.60	87.90	60.20	22.50	19.20	23.05	20.34	21.47	9.49	12.04	11.32	8.21	9.01	8.01	7.26	6.93	5.44	6.42	24.88	15.98	149.70	6.48	7.41	4.04	4.85	5.62	5.27	5.63	4.41	12.94	16.50	14.29	14.36	24.38	13.18	14.14	12.66	13.27	10.79	12.37	11.85	17.06	14.54	15.45	14.09	9.56	7.90	8.82	9.71	10.81	16.50	17.43	8.47	7.02	8.21	9.16	6.10	7.42	7.58	8.46	7.54	3.56	4.00	3.81	3.28	1.58	1.89	2.21
Total current assets	1,377.00	1,447.30	1,366.70	1,281.50	1,258.20	1,218.90	1,412.60	1,341.30	1,212.40	1,310.50	1,371.30	1,308.10	1,498.90	1,575.10	1,445.20	1,559.10	2,113.65	1,440.30	1,149.07	917.69	1,282.71	1,142.40	560.94	296.94	286.48	222.23	185.41	157.51	211.64	193.40	200.15	167.97	268.01	331.23	244.48	225.25	244.95	225.39	208.54	200.21	210.05	240.66	251.08	260.61	285.29	274.48	89.72	72.02	80.97	78.62	70.52	71.00	91.58	74.77	51.88	64.45	67.79	104.38	83.20	99.80	107.14	56.03	55.62	64.58	75.15	126.22	110.66	78.34	84.19	101.03	107.42	94.05	94.64	87.23	67.39	59.37	63.22	67.67	56.86	56.27	63.58
Total non-current assets +	4,251.70	4,322.00	4,308.40	5,097.60	5,203.40	5,204.70	5,388.50	5,347.90	5,490.90	7,252.60	7,167.80	7,242.20	7,288.20	7,280.70	7,210.30	7,263.30	979.48	990.10	957.32	889.97	814.66	728.76	688.42	675.99	680.29	688.64	682.10	688.67	694.21	612.97	593.74	595.53	597.63	604.02	169.35	173.28	159.55	162.86	167.96	169.49	168.71	165.84	167.96	168.60	169.90	172.93	178.02	186.50	190.45	192.87	195.00	194.10	165.50	167.33	184.89	168.06	170.24	174.52	190.08	154.46	156.19	158.57	157.85	156.51	158.26	40.12	39.14	40.48	41.05	41.78	41.48	38.58	39.57	46.61	52.47	54.51	54.81	59.38	50.65	51.91	52.26
Property, plant and equipment, net											1,541.60	1,553.60	1,541.10	1,520.00	1,425.30	1,279.00	364.25	349.20	319.95	385.92	169.63	110.48	87.70	83.72	79.92	79.76	79.18	76.91	75.36	73.90	70.24	66.52	62.86	61.59	50.04	51.02	49.88	50.86	50.20	50.24	51.96	52.55	52.27	50.51	49.32	49.23	48.89	50.30	50.39	48.06	45.34	41.40	36.57	34.16	30.54	29.08	27.76	28.09	31.79	31.94	31.73	31.76	30.94	29.31	28.98	21.25	19.83	18.59	18.79	19.08	18.95	19.26	19.40	19.93	19.39	19.23	19.35	20.06	20.29	20.60	19.76
Goodwill		0.00	0.00	711.10	670.90	649.50	770.60	732.50	734.80	2,492.00	2,442.90	2,470.90	2,491.30	2,476.80	2,357.70	2,589.60	337.02	337.00	337.02	337.03	337.03	337.03	337.02	337.02	337.02	337.02	337.02	337.02	337.02	337.02	337.03	337.02	337.03	337.03	91.43	91.68	83.84	83.83	83.86	83.83	83.83	80.73	80.73	80.73	80.73	80.75	80.76	80.76	80.76	80.76	81.54	82.72	71.01	71.01	71.01	71.01	71.01	71.01	71.01	71.01	71.01	71.01	70.41	70.83	70.94	6.47				6.47				6.47				6.47	13.07	13.07
Intangible assets	2,520.20	2,563.80	2,608.00	2,660.50	2,697.90	2,735.60	2,795.90	2,836.00	2,887.30	2,934.30	2,976.50	3,035.70	3,078.50	3,123.80	3,223.90	3,194.90	91.58	98.70	105.70	109.54	116.16	122.43	128.25	134.46	141.27	148.11	154.46	161.14	168.12	175.03	181.99	188.97	195.97	203.83	27.36	29.78	25.27	27.64	28.62	30.32	32.16	31.83	34.14	36.50	38.86	41.89	46.87	53.84	57.61	62.26	66.37	68.29	56.21	60.34	64.18	66.86	70.16	73.83	76.21	50.09	51.89	53.68	54.71	54.67	56.47	1.94	8.75	9.11	9.47	3.36	10.86	12.00	13.16	7.85	15.35	15.95	17.24	12.33	7.77	8.67	22.85
Long-term investments						0.00	0.00	0.00	0.00	7.40	11.90	24.70	33.80	21.00	20.30	15.20	20.73	37.85
Other non-current assets
Total assets	5,628.70	5,769.30	5,675.10	6,379.10	6,461.60	6,423.60	6,801.10	6,689.20	6,703.30	8,563.10	8,539.10	8,550.30	8,787.10	8,855.80	8,655.50	8,822.40	3,093.13	2,430.40	2,106.38	1,807.65	2,097.37	1,871.16	1,249.36	972.93	966.77	910.87	867.52	846.18	905.86	806.37	793.88	763.50	865.64	935.25	413.82	398.54	404.50	388.25	376.50	369.70	378.76	406.51	419.04	429.21	455.19	447.41	267.74	258.51	271.42	271.49	265.52	265.10	257.08	242.10	236.78	232.51	238.03	278.89	273.28	254.26	263.33	214.59	213.46	221.09	233.41	166.35	149.80	118.82	125.24	142.81	148.89	132.63	134.20	133.84	119.85	113.88	118.02	127.05	107.51	108.18	115.83

Total current liabilities +	962.40	966.10	767.90	1,142.10	1,047.20	998.80	1,027.30	932.40	779.80	833.80	860.00	790.00	907.80	1,007.00	872.70	900.00	492.66	323.50	297.09	209.27	366.94	336.96	207.89	182.98	136.20	125.89	127.17	112.11	159.55	159.74	158.45	152.31	197.30	128.35	38.94	31.33	29.13	33.61	25.35	23.29	28.14	30.83	36.33	34.22	36.12	36.39	31.12	19.61	23.69	24.01	21.17	18.22	22.84	22.50	31.11	12.95	15.26	32.93	33.92	15.55	19.37	15.78	17.16	16.96	18.27	29.52	23.64	9.94	10.41	15.43	15.65	11.83	14.33	16.97	13.79	12.21	12.22	14.61	14.11	11.14	12.48
Accounts payable	243.50	279.40	213.70	218.80	230.90	246.00	247.20	237.40	249.60	294.80	253.00	225.90	241.50	283.30	241.80	247.30	157.47	101.50	82.70	99.56	82.13	86.32	49.37	37.47	33.15	26.70	30.40	24.84	26.83	25.17	25.70	21.74	27.31	27.28	15.66	11.22	10.43	16.05	11.30	7.45	11.34	8.68	11.00	8.91	8.49	12.42	6.27	5.89	6.97	6.95	7.37	5.29	6.76	7.86	4.68	4.73	6.52	5.00	4.58	3.63	4.74	4.72	4.82	5.88	4.50	5.21	6.06	2.61	2.09	4.32	3.54	2.83	3.36	5.62	3.52	4.08	2.82	3.83	4.18	3.59	4.00
Short-term debt	259.50	178.30	191.80	564.20	425.00	372.90	405.10	385.90	189.90	166.50	219.30	233.70	233.60	231.90	230.30	230.00	9.72	10.30	9.62	8.95	8.15	7.80	14.14	46.78	19.30	19.07	26.33	17.91	60.27	54.38	53.89	53.42	94.71	20.18	0.12	0.11	0.11	0.10	0.62	0.61	0.60	0.59	0.71	0.64	0.58	0.51	0.49	0.47	0.46	0.44	0.43	0.41	0.39	0.38	0.37	0.35	0.34	1.83	0.53	0.52	0.29	0.28	0.26	0.24	0.43	0.23	0.94	0.92	0.89	0.86	0.84	0.81	0.79	1.53	0.74	0.72	0.70	0.68	0.65	0.65	0.65
Current portion of long-term debt	228.20	178.30	162.50	534.20	393.80	341.80	373.80	356.40	161.10	139.80	193.00	207.40	207.50	207.50	207.60	207.80				0.27			6.70	40.11	12.78	12.66	20.73	12.43	54.88	54.38	53.89	53.42	94.71	10.18	152.48	151.11	0.11	144.34	0.62	0.61		147.91				143.08
Deferred revenue
Other current liabilities	446.70	496.90	327.40	292.50	329.50	341.00	309.40	243.90	296.90	324.60	351.30	253.10	338.00	363.80	286.10	303.50	105.48	132.64	109.65	89.19	105.33	111.33	91.13	78.36	76.88	78.57	67.78	66.30	72.46	78.22	78.86	77.16	75.28	80.89	23.16	20.00	16.80	17.47	13.43	14.27	14.30	17.91	19.10	18.38	21.94	17.13	16.45	12.52	14.89	14.57	13.01	11.48	11.48	10.49	24.79	7.07	8.40	21.43	4.37	11.40	14.34	10.78	11.32	10.83	13.34	17.93	12.62	6.41	7.43	10.26	11.28	8.19	10.19	9.83	9.53	7.41	8.70	10.10	9.28	6.90	7.83
Total non-current liabilities +	2,814.90	2,882.70	2,870.80	2,444.30	2,417.20	2,440.30	2,587.10	2,583.30	2,615.80	2,723.40	2,712.40	2,757.80	2,882.80	2,914.20	2,987.50	3,002.80	185.55	177.50	175.23	187.31	240.72	201.50	192.23	178.24	225.37	225.16	206.18	224.11	285.60	221.05	246.98	242.28	337.70	579.80	156.00	154.62	155.25	154.01	154.40	153.37	152.21	157.00	163.30	164.87	167.62	166.02	19.24	19.06	22.72	23.70	26.69	27.39	15.82	19.82	19.00	35.80	37.66	60.58	57.04	57.19	60.58	86.30	85.11	88.38	93.91	10.37	8.05	8.40	7.86	8.14	8.40	8.66	8.91	9.16	8.37	8.64	8.91	9.17	9.38	9.58	9.79
Long-term debt	2,459.80	2,471.90	2,496.50	2,072.10	2,105.90	2,141.30	2,176.60	2,207.20	2,241.00	2,274.80	2,274.60	2,308.50	2,379.60	2,430.80	2,482.00	2,533.30				4.05								18.19	33.19	53.19	83.19	80.96	132.17	377.26	148.47	147.08	145.71	144.34	146.55	141.64	140.31	143.30	141.95	140.61	139.28	142.10	4.75	4.88	5.01	5.13	5.24	5.35	5.46	5.00	19.00	19.00	19.00	42.00	43.34	43.39	49.64	79.77	80.19	83.31	76.66	6.53	5.42	5.66	5.90	6.14	6.36	6.58	6.79	7.00	7.20	7.39	7.58	7.76	7.94	8.11	8.28
Capital lease obligations	186.70	183.70	184.80	186.40	194.50	198.30	205.30	207.20	210.60	199.50	175.90	181.20	183.30	186.40	162.50	190.40	145.38	138.60	142.83	144.61	146.19	108.51	109.80	96.56	98.09	99.64	86.52	87.86	89.20						3.89	3.92	3.95	3.98	3.56	3.72	3.88	4.03	4.04	4.24	4.43	4.62	4.75	4.88	5.01	5.13	5.24					5.76	5.86	5.95	6.03	6.12
Other non-current liabilities	112.40	166.40	138.70	133.00	69.80	55.30	119.30	70.50	67.40	83.60	65.40	68.50	111.10	83.80	86.60	87.30	12.43	12.45	6.47	17.04	27.27	26.84	17.46	17.36	22.52	22.55	17.75	17.87	23.10	24.71	22.95	22.76	25.15	24.95	1.80	1.78	3.66	3.67	5.75	5.82	5.74	5.40	7.02	6.06	6.33	6.32	8.85	9.36	11.40	12.25	11.22	12.58	7.01	5.24	5.37	5.68	5.76	5.60	3.95	1.10
Total liabilities	3,777.30	3,848.80	3,638.70	3,586.40	3,464.40	3,439.10	3,614.40	3,515.70	3,395.60	3,557.20	3,572.40	3,547.80	3,790.60	3,921.20	3,860.20	3,902.80	678.20	501.00	472.32	396.57	607.66	538.46	400.11	361.22	361.57	351.05	333.35	336.22	445.16	380.79	405.43	394.59	535.00	708.15	194.94	185.95	184.38	187.62	179.75	176.66	180.36	187.83	199.63	199.10	203.74	202.40	50.36	38.67	46.41	47.71	47.86	45.61	38.66	42.32	50.11	48.76	52.92	93.51	90.95	72.74	79.95	102.07	102.27	105.34	112.18	39.90	31.69	18.33	18.28	23.57	24.05	20.49	23.25	26.14	22.16	20.85	21.13	23.77	23.49	20.73	22.27

Total stockholders' equity +	1,851.40	1,920.50	2,036.40	2,792.70	2,997.20	2,984.50	3,186.70	3,173.50	3,307.70	5,005.90	4,966.70	5,002.50	4,996.50	4,934.60	4,795.30	4,919.60	2,414.92	1,929.40	1,634.07	1,411.08	1,489.71	1,332.70	849.25	611.71	605.20	559.82	534.16	509.96	460.70	425.58	388.45	368.91	330.65	227.10	218.88	212.59	220.12	200.63	196.75	193.04	198.40	218.68	219.41	230.11	251.45	245.01	217.37	219.85	225.01	223.78	217.66	219.49	218.42	199.78	186.67	183.76	185.11	185.39	182.33	181.52	183.38	112.52	111.19	115.75	121.23	126.45	118.11	100.49	106.96	119.24	124.85	112.14	110.96	107.70	97.69	93.03	96.90	103.28	84.03	87.46	93.56
Common stock and paid-in capital	2,939.20	2,916.50	2,901.70	2,925.00	2,874.10	2,848.70	2,872.50	2,839.40	2,825.90	2,818.10	2,785.90	2,809.00	2,749.80	2,736.70	2,627.70	2,771.20	285.79	280.20	276.19	268.95	366.66	387.73	374.41	369.14	430.28	425.14	430.11	422.09	374.09	363.82	359.17	350.45	309.11	239.52	226.22	214.40	210.08	204.89	199.05	194.77	192.30	209.12	209.48	219.42	231.83	229.38	208.86	205.56	203.81	201.07	196.09	193.56	190.74	184.46	180.09	176.50	174.74	175.06	172.97	171.04	169.24	109.83	108.08	106.78	109.79	112.49	124.26	121.57	128.69	138.16	149.84	141.88	140.18	145.47	143.53	141.32	143.48	155.39	154.44	160.01	162.07
Retained earnings	-1,087.80	-996.00	-865.30	-132.30	123.10	135.80	314.20	334.10	481.80	2,187.80	2,180.80	2,193.50	2,246.70	2,197.90	2,167.60	2,148.40	2,129.13	1,649.20	1,357.88	1,142.13	1,123.06	944.97	474.84	242.57	174.92	134.68	104.06	87.88	86.61	61.76	29.28	18.46	21.54	-12.42	-7.33	-1.81	10.04	-4.26	-2.31	-1.73	6.11	9.55	9.93	10.69	19.62	15.63	8.52	14.29	21.19	22.71	21.57	25.93	27.68	15.32	6.58	7.25	10.37	10.32	9.37	10.48	14.14	2.69	3.12	8.98	11.44	13.96	-6.15	-21.09	-21.72	-18.92	-24.99	-29.73	-29.22	-37.77	-45.84	-48.29	-46.58	-52.11	-70.41	-72.55	-68.50
Common shares outstanding	68	68	68	68	68	67	67	67	67	67	67	67	67	67	68	53	42	43	43	42	44	44	44	44	43	43	43	42	43	43	43	38	42	34	34	34	34	33	33	33	33	34	34	35	36	37	34	34	34	36	34	34	35	34	33	33	34	33	33	33	33	28	28	28	29	30	30	30	31	32	33	32	33	32	33	32	34	33	34	33	35

Balance Sheet - QuidelOrtho Corp (QDEL)

Balance Sheet - QuidelOrtho Corp (QDEL)