Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,730.20	2,782.90	2,997.80	3,266.00	1,698.60	1,661.67	534.89	522.29	277.74	191.60	196.13	182.62	175.41	155.74	158.60	113.34	164.28	128.13	118.07	106.02
Cost of revenue	1,456.00	1,496.40	1,500.70	1,329.80	420.30	312.81	214.09	206.57	121.60	73.41	71.69	74.18	66.98	61.29	62.87	52.61	55.22	50.21	48.57	44.82
Gross profit	1,274.20	1,286.50	1,497.10	1,936.20	1,278.30	1,348.86	320.81	315.71	156.14	118.19	124.44	108.44	108.43	94.46	95.74	60.73	109.06	77.93	69.49	61.20
Total operating expenses +	2,193.40	3,247.40	1,358.00	1,092.50	372.30	288.53	228.09	205.59	130.08	122.63	121.70	114.09	102.44	85.61	82.00	73.75	54.02	49.31	50.01	47.36
Selling, general and administrative	746.30	760.60	748.10	594.20	225.90	66.59	52.76	44.95	29.19	27.06	29.45	25.81	26.26	20.64	22.80	18.47	16.78	12.79	31.66	29.74
Research and development	186.20	218.70	246.80	187.90	95.70	84.29	52.55	51.65	33.64	38.67	35.51	37.91	34.19	27.72	26.33	24.57	12.53	11.15	12.86	13.05
Other operating expenses	1,260.90	2,268.10	363.10	310.40	50.70	137.65	122.78	108.99	67.25	56.89	56.74	50.36	42.00	37.25	32.88	30.70	24.71	25.37	5.49	4.58
Operating income	-919.20	-1,960.90	139.10	843.70	906.00	1,060.33	92.72	95.93	9.55	-4.44	2.74	-9.21	4.17	8.85	13.74	-15.29	52.55	28.62	19.49	13.83
Non-operating income (net)	-188.50	-170.60	-168.20	-107.80	-5.70	-20.01	-15.54	-32.55	-17.59	-11.76	-12.04	-1.78	-0.73	-1.24	-2.26	-2.13	-0.40	1.15	1.04	1.20
Income before tax	-1,107.70	-2,131.50	-29.10	735.90	900.30	1,040.32	77.18	63.38	-8.04	-16.20	-9.30	-10.98	3.43	7.61	11.48	-17.42	52.15	29.77	20.52	15.03
Income tax expense	24.10	-79.50	-19.00	187.20	196.10	230.03	4.26	-10.80	0.13	-2.39	-3.22	-3.91	-3.96	2.62	3.85	-6.15	19.27	10.92	6.89	-5.89
Net income	-1,131.80	-2,052.00	-10.10	548.70	704.20	810.29	72.92	74.18	-8.17	-13.81	-6.08	-7.07	7.39	4.99	7.63	-11.27	32.88	18.85	13.63	21.72

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	619.80	723.60	699.90	613.90	692.80	707.80	727.10	637.00	711.00	742.60	744.00	665.10	846.10	866.50	783.80	613.40	1,002.30	636.87	509.80	176.60	375.34	809.20	476.06	201.75	174.65	152.18	126.49	108.25	147.97	132.59	117.40	103.16	169.14	114.89	50.89	38.27	73.69	52.81	49.34	39.13	50.32	52.41	46.81	34.87	61.30	63.60	40.86	31.49	46.67	50.17	33.54	29.71	62.00	53.93	33.00	30.86	37.96	38.39	33.11	27.51	59.60	31.71	28.23	25.03	28.38	66.60	56.15	24.64	16.89	33.48	31.87	21.92	40.87	37.98	27.57	18.58	33.93	38.77	23.72	16.47	27.05
Cost of revenue	356.00	403.20	364.30	339.00	349.50	381.70	374.80	361.00	378.90	361.30	374.60	368.60	397.50	417.50	376.30	275.90	260.30	147.53	134.40	68.60	73.38	107.71	92.44	53.00	59.66	57.34	50.63	49.07	57.04	50.46	47.76	45.49	62.87	55.76	19.39	17.76	23.57	19.12	17.73	17.32	19.25	18.12	16.96	15.49	21.11	21.26	16.77	15.90	20.25	18.68	15.30	13.67	19.55	17.60	14.87	14.01	14.81	15.29	15.00	12.54	20.04	13.81	12.81	12.64	13.35	19.05	17.67	10.08	8.42	13.77	12.07	10.24	14.13	15.15	11.16	9.32	12.95	15.29	10.34	8.67	10.51
Gross profit	263.80	320.40	335.60	274.90	343.30	326.10	352.30	276.00	332.10	381.30	369.40	296.50	448.60	449.00	407.50	337.50	742.00	489.34	375.40	108.00	301.96	701.49	383.62	148.75	114.99	94.84	75.86	59.18	90.93	82.13	69.64	57.67	106.27	59.13	31.50	20.51	50.12	33.69	31.61	21.82	31.07	34.29	29.85	19.38	40.19	42.33	24.09	15.59	26.43	31.49	18.24	16.04	42.45	36.33	18.13	16.85	23.15	23.11	18.11	14.97	39.55	17.90	15.42	12.39	15.03	47.55	38.48	14.57	8.47	19.72	19.80	11.67	26.74	22.84	16.41	9.26	20.98	23.48	13.38	7.80	16.54
Total operating expenses +	291.20	386.70	1,040.40	455.60	310.70	426.50	337.30	393.50	2,090.10	341.20	343.10	323.40	349.00	362.50	350.70	257.80	121.30	112.61	93.60	84.70	77.77	84.42	75.66	65.09	63.36	59.78	50.72	51.53	56.95	51.32	50.23	52.33	51.71	45.76	29.45	29.16	30.89	27.77	29.49	30.83	34.53	31.63	28.64	29.21	31.50	29.42	30.65	25.57	28.61	30.09	24.09	23.16	25.26	22.21	19.35	21.37	22.68	20.97	19.36	20.07	21.60	18.40	18.77	19.20	17.49	15.31	14.23	12.38	12.10	10.92	12.45	12.77	13.18	11.67	12.67	12.43	13.24	12.62	11.38	12.01	11.35
Selling, general and administrative	199.30	194.40	186.90	178.00	187.00	181.30	186.40	172.50	204.70	172.50	194.10	179.10	7.33	186.80	204.20	7.33	24.51	22.49	21.11	21.14	19.51	20.17	16.41	15.68	14.33	14.30	12.15	12.88	13.43	12.30	10.62	11.50	10.53	8.71	6.58	6.78	7.17	6.53	6.56	6.68	7.29	7.41	5.89	6.29	9.86	6.86	5.88	5.84	7.40	6.92	5.80	6.07	7.53	4.83	4.76	5.13	5.92	6.50	4.94	5.59	5.76	4.68	4.76	4.79	4.24	4.66	4.33	3.68	4.12	2.61	3.44	8.69	8.96	7.25	8.21	7.85	8.35	7.88	7.40	7.45	7.01
Research and development	44.90	45.80	41.50	45.70	53.20	47.30	55.90	56.30	59.20	59.30	61.50	62.40	62.30	64.30	65.60	34.20	26.40	26.11	23.70	22.60	23.30	25.50	21.45	20.97	16.38	14.92	11.98	11.72	13.93	12.64	13.10	13.28	12.62	10.67	7.47	7.63	7.88	7.51	8.80	9.66	12.71	9.94	8.42	9.11	8.05	9.20	11.51	8.13	9.08	11.26	7.46	7.95	7.52	7.28	5.09	6.84	8.50	5.93	6.13	6.45	7.81	5.80	6.15	6.35	6.28	3.52	3.16	2.95	2.90	2.39	2.75	2.94	3.07	3.08	3.13	3.28	3.36	3.14	3.13	3.50	3.28
Other operating expenses	47.00	146.50	812.00	231.90	70.50	197.90	95.00	164.70	1,826.20	109.40	87.50	81.90	279.37	111.40	80.90	216.27	70.39	64.02	48.79	40.96	34.96	38.76	37.80	28.44	32.65	30.55	26.60	26.93	29.59	26.38	26.50	27.55	28.56	26.37	15.40	14.75	15.85	13.74	14.13	14.50	14.54	14.28	14.33	13.81	13.59	13.36	13.27	11.60	12.14	11.91	10.83	9.14	10.21	10.10	9.50	9.40	8.25	8.54	8.28	8.03	8.03	7.92	7.86	8.06	6.98	7.13	6.75	5.75	5.08	5.91	6.26	1.14	1.15	1.34	1.33	1.30	1.52	1.60	0.85	1.07	1.07
Operating income	-27.40	-66.30	-704.80	-180.70	32.60	-100.40	15.00	-117.50	-1,758.00	40.10	26.30	-26.90	99.60	86.50	56.80	79.70	620.70	376.73	281.80	23.30	224.19	617.08	307.96	83.66	51.63	35.06	20.68	5.82	31.15	27.54	16.89	0.40	51.09	3.89	-2.54	-11.03	19.23	5.92	2.13	-9.02	-3.46	2.66	1.21	-9.83	8.69	12.92	-10.12	-9.99	-2.19	0.07	-5.97	-7.12	17.19	14.12	-1.22	-4.52	0.47	2.14	-1.24	-5.10	17.95	-0.60	-3.35	-7.53	-3.82	31.78	24.26	1.10	-4.59	8.80	7.35	-1.09	13.56	11.16	3.74	-3.16	7.74	10.86	2.00	-4.21	5.18
Non-operating income (net)	-52.10	-46.10	-52.10	-48.90	-41.40	-40.50	-43.80	-45.40	-40.90	-49.30	-41.80	-37.50	-39.60	-45.40	-25.50	-36.80	-0.10	-1.35	-0.30	-1.60	-2.38	-1.55	-12.18	-3.47	-2.81	-2.55	-3.15	-5.25	-4.58	-4.81	-6.08	-9.24	-12.42	-9.20	-2.78	-2.78	-2.83	-3.14	-3.01	-2.92	-2.69	-2.99	-3.09	-3.06	-2.90	-0.82	-0.22	-0.37	-0.19	-0.16	-0.19	-0.19	-0.20	-0.26	-0.31	-0.28	-0.39	-0.77	-0.44	-0.44	-0.60	-0.67	-0.63	-0.60	-0.23	-0.24	-0.10	-0.06	-0.01	0.19	0.36	0.26	0.34	0.23	0.26	0.33	0.22	0.75	0.14	0.16	0.15
Income before tax	-79.50	-112.40	-756.90	-229.60	-8.80	-140.90	-28.80	-162.90	-1,798.90	-9.20	-15.50	-64.40	60.00	41.10	31.30	42.90	620.60	375.38	281.50	21.70	221.81	615.52	295.78	80.20	48.82	32.51	17.53	0.57	26.57	22.73	10.81	-8.83	38.68	-5.31	-5.32	-13.81	16.40	2.77	-0.88	-11.94	-6.15	-0.33	-1.88	-12.89	5.79	12.10	-10.35	-10.36	-2.38	-0.09	-6.16	-7.31	16.99	13.86	-1.53	-4.80	0.08	1.37	-1.69	-5.55	17.35	-1.27	-3.98	-8.13	-4.05	31.54	24.16	1.04	-4.59	8.99	7.71	-0.84	13.90	11.39	4.00	-2.83	7.96	11.61	2.14	-4.05	5.33
Income tax expense	12.30	18.30	-23.90	25.80	3.90	37.50	-8.90	-15.20	-92.90	-16.20	-2.80	-11.20	11.20	10.80	12.10	23.60	140.70	84.06	65.80	2.60	43.72	145.39	63.51	12.54	8.58	1.89	1.35	-0.71	1.73	-9.75	-0.01	-5.76	4.72	-0.23	0.20	-1.96	2.11	4.72	-0.31	-4.10	-2.70	0.05	-1.12	-3.96	1.80	4.98	-4.58	-3.45	-0.86	-1.23	-1.80	-5.56	4.62	5.12	-0.85	-1.68	0.03	0.41	-0.57	-1.89	5.90	-0.84	1.88	-5.66	-1.53	11.44	9.22	0.41	-1.79	2.92	2.97	-0.32	5.35	3.29	1.58	-1.12	3.15	-8.03	-0.13	-0.10	-0.17
Net income	-91.80	-130.70	-733.00	-255.40	-12.70	-178.40	-19.90	-147.70	-1,706.00	7.00	-12.70	-53.20	48.80	30.30	19.20	19.30	479.90	291.32	215.70	19.10	178.08	470.13	232.27	67.65	40.24	30.63	16.18	1.27	24.84	32.48	10.82	-3.08	33.96	-5.09	-5.53	-11.84	14.29	-1.95	-0.57	-7.84	-3.45	-0.38	-0.76	-8.93	3.99	7.11	-5.77	-6.91	-1.51	1.14	-4.36	-1.76	12.37	8.74	-0.68	-3.12	0.05	0.96	-1.11	-3.66	11.45	-0.43	-5.86	-2.47	-2.52	20.11	14.94	0.64	-2.80	6.07	4.74	-0.51	8.55	8.11	2.42	-1.71	4.82	18.30	2.14	-4.05	5.33

4 days ago

Ask a follow up