Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	47.83	47.49	32.84	51.14	25.79	29.06	27.45	32.21	46.26	53.04	54.73	34.52	20.42	24.38	21.70	31.39	38.84	41.90	27.30	27.63
Cash and cash equivalents	36.43	46.19	32.59	51.13	25.59	29.06	27.45	32.07	38.73	47.55	49.40	29.73	16.69	19.06	16.28	20.94	29.94	35.11	0.84	0.68
Short-term investments	11.40	1.30	0.25	0.01	0.20	0.00	0.00	0.15	7.53	5.50	5.33	4.79	3.72	5.32	5.42	10.45	8.90	6.80	26.46	26.96
Accounts receivable, net	17.11	6.51	24.11	24.71	32.55	27.19	26.83	28.73	31.32	32.24	21.80	21.99	22.09	22.89	22.15	22.01	22.07	20.59	20.08	15.27
Inventories	0.14	0.46	1.26	1.45	2.21	1.64	1.15	1.03	1.49	1.90	1.63	3.34	1.72	1.51	5.56	5.26	1.67	1.61	0.83	0.77
Other current assets	6.16	13.82	5.00	2.81	9.37	7.99	8.09	8.48	5.89	6.53	11.78	19.06	8.99	5.85	6.67	11.63	5.81	4.56	3.81	3.82
Total current assets	59.85	68.28	62.97	81.53	72.96	69.06	68.03	72.14	87.04	95.97	89.94	78.91	53.21	54.64	50.66	59.84	68.38	68.67	52.03	47.50
Total non-current assets +	169.41	183.20	198.87	216.17	219.94	202.19	222.39	225.70	210.18	210.91	191.54	147.99	140.90	110.43	104.10	76.63	58.19	54.22	46.68	35.53
Property, plant and equipment, net	64.88	67.00	83.93	91.78	95.53	90.50	90.88	87.34	85.72	86.78	76.09	4.20	4.08	3.73	2.97	3.12	2.53	2.23	2.31	1.94
Goodwill	13.48	13.45	13.90	13.90	14.04	14.11	14.11	14.11	14.11	14.11	14.11	9.32	2.62	2.57	2.57	0.21	2.77	6.29	3.98	2.18
Intangible assets	20.27	20.58	21.88	27.22	28.22	28.61	29.22	28.95	21.77	23.51	23.99	28.45	8.76	8.56	14.23	1.00	7.07	10.58	3.29	2.39
Long-term investments	45.82	46.29	44.01	52.80	32.78	29.79	53.33	59.75	58.11	57.23	0.00	22.29	40.73
Other non-current assets
Total assets	229.26	251.48	261.84	297.71	292.90	271.25	290.42	297.84	297.22	306.88	281.47	226.89	194.11	165.07	154.76	136.47	126.57	122.88	98.70	83.03

Total current liabilities +	28.26	27.40	35.72	34.70	56.50	43.71	42.37	48.95	50.76	57.43	48.98	43.48	40.28	36.25	15.08	14.72	32.18	30.71	25.48	24.94
Accounts payable	14.41	11.53	13.67	16.45	23.10	22.45	33.88	22.63	20.40	23.75	17.36	17.14	12.02	8.59	7.86	7.47	6.43	6.34	4.46	3.58
Short-term debt	5.33	5.79	11.27	2.37	5.58	1.89	1.75	0.99	0.31	0.85	4.68	1.81	1.54	0.81	1.55	1.75	1.67	2.42	0.59	1.11
Current portion of long-term debt	3.74	4.55	9.99	1.00	4.11	0.62	3.76	3.40	3.28	3.88	0.00	1.31	66.11
Deferred revenue
Other current liabilities	7.51	10.07	9.10	13.74	18.78	13.43	1.01	11.27	11.26	11.12	24.06	22.92	25.03	4.27	-16.65	-14.53	3.28	21.12	2.61	3.75
Total non-current liabilities +	97.94	112.42	93.08	120.62	140.62	139.60	142.55	144.11	146.80	154.66	132.97	95.50	75.25	60.29	80.83	69.89	49.92	44.89	32.57	21.48
Long-term debt	82.26	98.40	78.55	104.24	121.69	123.40	120.79	122.27	129.54	135.61	112.72	5.79	4.90	4.41	4.00	3.78	3.30	2.74	2.33	1.75
Capital lease obligations	5.44	5.39	7.29	8.37	9.68	9.29	9.36	5.32	5.62	6.39	0.00
Other non-current liabilities	3.74	3.49	78.55	2.17	6.41	3.55	3.38	4.68	2.77	2.47	0.00
Total liabilities	126.21	139.82	128.81	155.31	197.11	183.31	184.92	193.06	197.56	212.09	181.95	138.98	115.53	96.53	95.91	84.61	82.10	75.60	58.05	46.43

Total stockholders' equity +	93.54	102.42	133.03	142.39	95.79	87.94	105.50	104.78	99.66	94.79	87.38	76.81	68.31	60.64	51.66	45.06	38.17	42.04	37.04	35.02
Common stock and paid-in capital	-7.82	-9.65	16.61	12.90	8.24	3.66	22.97	25.80	24.67	24.28	16.38	16.04	13.55	11.71	11.86	9.53	12.78	12.51	7.24	9.72
Retained earnings	101.37	112.07	116.41	129.49	87.55	84.28	82.53	78.98	74.98	70.51	71.00	60.77	54.76	48.93	39.80	35.53	25.39	29.53	29.80	25.30
Common shares outstanding	88	544	587	601	518	557	576	514	588	620	578	577	573	570	570	559	563	563	570	581

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	34.71	47.83	37.86	38.52	45.54	47.49	42.18	37.64	32.84	32.84	33.06	39.27	43.55	51.14	53.95	60.01	61.08	25.79	44.97	26.39	29.07	31.32	44.97	46.92	27.45	27.45	38.73	37.93	32.21	32.21	42.54	45.32	37.97	46.26	44.51	46.91	49.33	53.04	51.78	53.22	59.39	54.73	34.92	35.33	38.62	34.52	31.14	37.04	22.18	20.42	18.36	28.08	23.85	24.38	21.59	21.07	23.31	21.70	23.17	24.08	32.09	31.39	41.74	33.52	44.97	38.84	33.21	29.82	42.63	41.90	33.31	33.03	30.57	27.30	24.33	27.04	30.86	27.63	28.36	18.81	17.60
Cash and cash equivalents	24.98	36.43	37.86	38.45	43.54	46.19	41.03	36.96	32.59	32.59	32.69	38.90	43.55	51.13	53.91	59.89	61.07	25.59	44.85	26.38	29.06	29.06	44.85	45.48	27.45	27.45	38.71	37.92	32.07	32.07	42.43	44.59	37.71	38.73	38.66	41.22	43.54	47.55	45.85	47.35	53.57	49.40	29.94	30.17	33.89	29.73	26.67	31.96	18.42	16.69	15.20	18.56	18.51	19.06	16.69	16.07	18.33	16.28	17.15	18.51	26.52	20.94	31.29	33.11	36.07	29.94	28.73	1.77	33.31	35.11	32.12	30.29	0.73	0.84	0.64	1.11	0.60	0.68	1.03	0.80	0.43
Short-term investments	9.73	11.40	0.00	0.07	2.00	1.30	1.15	0.68	0.25	0.25	0.37	0.37	0.00	0.01	0.04	0.12	0.01	0.20	0.11	0.01	0.01	2.26	0.11	1.44	0.00	0.00	0.02	0.01	0.15	0.15	0.11	0.73	0.26	7.53	5.85	5.69	5.79	5.50	5.94	5.87	5.82	5.33	4.98	5.16	4.73	4.79	4.47	5.07	3.76	3.72	3.16	9.52	5.35	5.32	4.89	5.00	4.98	5.42	6.02	5.57	5.57	10.45	10.45	0.41	8.90	8.90	4.48	28.05	9.32	6.80	1.19	2.74	29.84	26.46	23.69	25.94	30.26	26.96	27.33	18.00	17.17
Accounts receivable, net	16.33	17.11	19.43	18.71	16.99	6.51	20.76	8.57	22.61	24.11	24.77	22.95	24.32	24.71	24.00	25.60	30.07	32.55	36.90	37.61	27.19	27.19	36.90	37.10	26.83	26.83	30.31	34.47	28.73	20.83	16.21	20.09	23.03	25.59	15.69	17.65	20.97	25.81	16.15	17.44	16.46	21.80	17.52	20.29	23.47	23.82	15.54	18.70	19.73	24.49	15.67	17.77	18.98	22.89	13.36	16.95	2.87	22.15	15.27	17.88	19.87	22.01	14.72	17.03	17.52	22.07	13.04	16.05	18.04	20.59	11.56	12.95	14.67	20.08	8.63	9.41	9.87	15.27	6.98	7.70	10.62
Inventories	0.56	0.14	0.42	0.55	0.51	0.46	0.57	0.77	1.26	1.26	1.31	1.37	1.48	1.45	2.11	2.21	2.10	2.21	1.78	2.46	1.64	1.64	1.78	1.29	1.15	1.15	1.35	1.22	1.03	1.03	1.05	1.13	1.04	1.49	1.58	1.89	1.88	1.90	1.99	2.18	1.78	1.63	2.86	3.18	3.12	3.34	2.62	2.02	1.74	1.72	1.89	1.70	1.57	1.51	1.63	1.30	1.09	1.38	1.30	1.24	5.50	1.25	5.59	5.76	6.33	1.67	1.44	5.35	1.54	1.61	5.10	1.42	0.87	0.83	0.73	0.68	0.70	0.77	0.69	3.79	3.78
Other current assets	4.99	6.16	3.96	4.65	5.97	15.11	4.55	17.54	3.64	5.00	3.37	3.77	3.08	2.81	3.35	8.20	9.64	9.37	8.09	13.07	7.99	7.99	8.09	7.66	8.09	8.09	8.11	8.21	8.48	18.17	16.77	17.83	14.20	15.22	14.51	14.26	14.68	15.21	21.64	14.88	20.21	11.78	8.91	8.79	8.32	6.65	17.58	8.92	9.08	5.11	7.57	7.48	7.01	5.85	6.31	6.70	22.22	5.42	5.78	5.76	11.92	5.19	6.73	6.73	4.55	5.81	5.55	6.82	5.08	4.45	1.12	4.30	4.05	3.81	4.02	4.30	4.27	3.82	3.88	1.01	0.93
Total current assets	56.59	59.85	61.67	62.36	67.00	68.28	68.07	64.52	60.09	62.97	64.47	68.95	74.34	81.53	89.87	96.02	102.88	72.96	91.74	79.53	69.06	69.06	91.74	97.72	68.03	68.03	81.58	84.00	72.14	72.14	76.49	83.64	76.24	87.04	76.29	80.71	86.86	95.97	85.63	87.72	92.02	89.94	64.22	67.60	73.54	78.91	66.89	66.67	52.74	53.21	43.49	55.02	51.42	54.64	42.89	46.03	49.49	50.66	45.52	48.95	63.81	59.84	58.33	62.63	64.47	68.38	53.24	58.04	67.29	68.56	51.10	51.69	50.16	52.03	37.72	41.43	45.70	47.50	39.91	31.30	32.94
Total non-current assets +	169.83	169.41	174.06	174.70	179.98	183.20	191.50	190.71	202.58	198.87	212.05	214.50	215.43	216.17	226.86	228.25	214.40	219.94	209.59	206.10	202.19	202.19	209.59	211.92	222.39	222.39	227.06	227.50	225.70	225.70	211.47	212.37	213.16	210.18	206.95	206.06	208.66	210.91	207.64	202.51	195.10	191.54	182.48	173.18	169.35	147.99	140.63	141.54	140.95	140.90	126.97	115.01	112.87	110.43	104.48	103.31	101.86	104.40	98.95	95.86	74.10	76.63	61.16	60.33	58.91	58.19	56.81	53.78	54.85	54.29	50.07	50.64	47.10	46.68	39.85	36.37	35.67	35.53	32.52	44.58	42.85
Property, plant and equipment, net		64.88	63.38	63.02	64.78	67.00	69.55				85.32	87.14	88.18	91.78	88.84	92.64	92.56	95.53	94.20	91.77	91.01	90.50	90.77	90.06	90.81	90.88	91.04	90.48	4.79	0.00	4.50	4.20	4.61	4.36	4.68	4.73	4.61	4.21	4.34	4.38	4.55	4.43	4.17	4.33	4.30	4.20	4.31	4.13	4.08	4.08	3.79	3.73	3.92	3.73	3.27	3.08	3.20	2.97	2.89	3.32	3.25	3.12	2.97	2.85	2.89	2.53	2.32	2.31	2.15	2.23	2.65	2.80	2.35	2.31	1.97	1.95	1.91	1.94	1.86	1.79	1.81
Goodwill	13.45	13.48	13.45	13.45	0.65	13.45	13.90	13.90	13.90	13.90	13.90	13.90	13,904,998.00	13.90	13.90	13.90	13.90	14.04	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.11	14.35	9.32	9.32	9.32	5.82	2.62	2.62	2.62	2.67	2.67	2.67	2.57	2.57	2.57	2.57	2.57	2.57	0.23	2.53	2.53	2.53	3.13	3.13	3.13	3.13	6.22	6.22	6.29	7.13	7.13	3.98	3.98	3.98	0.21	2.18	2.18	0.22	8.43	7.40
Intangible assets	24.82	20.27	24.56	20.18	38.66	39.00	26.82	27.17	26.49	21.88	42.12	42.32	41.99	27.22	42.13	27.33	27.57	28.22	28.74	28.49	28.61	28.61	28.74	28.84	29.22	29.22	28.81	28.89	28.95	28.95	20.90	21.26	21.37	21.77	22.18	22.67	23.10	23.51	23.15	23.36	23.64	23.99	23.96	27.42	27.87	36.05	20.16	8.62	8.64	8.76	8.55	8.62	8.53	8.56	7.59	7.72	7.94	7.76	18.53	18.25	9.98	6.73	10.92	10.92	10.93	12.98	17.52	17.52	18.35	10.58	10.58	11.64	8.09	3.29	6.57	5.54	5.39	2.39	5.34	0.75	1.95
Long-term investments	47.13	45.82	47.69	47.34	46.90	46.29	48.59	46.99	45.79	44.01	51.61	51.04	52.10	52.80	65.82	67.05	59.94	32.78	33.10	29.08	29.16	29.79	32.95	36.14	36.69	53.33	56.64	58.25	59.93	0.00	3.16	3.02	3.30	58.11	54.77	52.59	53.16	57.88				50.35				22.29				40.73
Other non-current assets
Total assets	226.42	229.26	235.73	237.06	246.98	251.48	259.57	255.23	262.67	261.84	276.53	283.45	289.77	297.71	316.73	324.27	317.29	292.90	301.33	285.63	271.25	271.25	301.33	309.64	290.42	290.42	308.64	311.50	297.84	297.84	287.97	296.01	289.41	297.22	283.24	286.77	295.53	306.88	293.27	290.23	287.12	281.47	246.70	240.77	242.89	226.89	207.52	208.21	193.69	194.11	170.45	170.03	164.28	165.07	147.37	149.33	151.35	155.06	144.47	144.81	137.90	136.47	119.49	122.96	123.39	126.57	110.05	111.82	122.14	122.85	101.17	102.33	97.26	98.70	77.56	77.80	81.38	83.03	72.42	75.88	75.79

Total current liabilities +	23.71	28.26	26.74	26.50	28.83	27.40	28.02	27.99	34.89	35.72	38.22	38.80	31.24	34.70	38.01	38.94	39.13	56.50	66.71	58.65	43.71	43.71	66.71	55.31	42.37	42.37	57.45	52.68	48.95	48.95	43.44	47.38	49.87	50.76	51.82	58.60	56.48	57.43	45.89	46.23	50.48	48.98	40.67	41.52	48.18	43.48	31.31	36.80	38.90	40.28	26.47	30.17	34.43	36.25	25.11	30.02	34.14	36.00	30.27	36.24	14.07	33.31	15.03	15.25	13.44	32.18	18.07	10.30	28.32	30.71	9.83	22.04	24.59	25.48	15.96	18.80	22.67	24.94	14.18	7.68	5.94
Accounts payable	13.57	14.41	12.69	11.90	12.75	11.54	13.07	12.49	12.86	13.67	15.60	16.11	17.55	16.45	17.41	18.30	17.51	23.10	46.56	26.68	22.45	22.45	46.56	27.10	33.88	33.88	22.68	23.77	22.63	22.03	19.75	20.64	18.97	19.96	35.71	41.88	48.81	22.88	39.50	39.46	43.89	17.36	17.46	19.94	20.52	17.14	12.37	13.41	11.91	10.72	8.81	9.04	8.95	8.59	8.59	8.71	7.66	7.86	7.44	7.26	7.26	7.47	7.47	8.82	7.69	6.43	5.81	6.04	6.84	6.34	5.35	5.36	5.28	4.46	3.57	3.54	3.43	3.45	3.44	3.56	3.06
Short-term debt	1.84	5.33	5.07	5.11	5.48	5.79	5.46	5.18	11.27	11.27	11.25	11.27	1.36	2.37	2.22	2.45	3.03	5.58	1.33	2.78	1.89	1.89	1.33	2.10	1.75	1.75	11.70	1.88	0.99	4.05	4.61	4.23	3.80	3.86	13.65	14.31	5.04	4.46	4.23	2.55	2.38	4.68	3.49	0.55	1.58	0.77	0.75	0.85	0.66	0.74	0.88	0.87	0.87	0.81	0.52	0.11	1.02	1.55	1.57	2.35	1.32	1.75	2.21	1.18	1.62	1.67	0.69	0.68	1.36	2.42	1.28	1.27	0.35	0.59	0.58	0.58	1.33	1.07	1.17	1.07	0.30
Current portion of long-term debt		3.74	3.80	3.91	4.23	4.55	4.29	4.00	13.58	9.99	9.98	9.98		1.00	1.00	1.00	1.55	4.11	2.05	1.48	0.62	0.62	15.01	0.62	0.49	3.76	10.48	0.79	0.97	0.00	0.21	0.18	0.19	3.28	13.10	127.62	130.20	3.88				4.17				1.31				66.11
Deferred revenue
Other current liabilities	5.11	7.51	5.65	4.85	5.29	10.07	4.32	7.99	9.08	9.10	9.30	9.12	10.02	13.74	16.29	7.77	7.67	18.78	8.19	7.65	13.43	13.43	8.19	12.06	1.01	1.01	12.15	12.42	11.27	19.14	15.29	18.78	24.26	23.69	-0.73	-0.84	-0.59	27.47	-0.60	1.93	2.21	24.06	16.95	19.14	23.55	5.42	16.99	21.26	24.85	6.86	15.85	4.91	4.54	4.27	13.17	5.12	4.91	4.27	10.78	11.43	11.58	4.06	11.95	4.45	3.28	3.28	2.97	2.98	19.52	21.12	2.59	2.77	2.85	2.61	2.32	2.42	2.09	7.05	2.22	3.04	2.58
Total non-current liabilities +	98.37	97.94	97.90	98.01	106.33	112.42	109.08	104.07	93.11	93.08	96.10	101.12	114.77	120.62	124.41	130.99	129.14	140.62	150.17	136.51	139.60	139.60	150.17	171.60	142.55	142.55	148.30	156.36	144.11	144.11	138.96	145.16	138.22	146.80	130.69	129.15	141.39	154.66	150.19	146.01	140.91	132.97	111.07	107.71	105.02	95.50	91.35	88.13	74.84	75.25	69.58	68.22	59.87	60.29	56.87	57.90	56.71	60.20	60.17	54.97	73.30	51.30	55.34	60.86	64.77	49.92	43.63	55.38	45.87	44.89	47.44	38.19	31.32	32.57	25.07	25.09	21.23	21.48	25.01	34.17	37.53
Long-term debt	82.05	82.26	83.26	84.95	92.69	98.40	94.25	89.68	73.57	78.55	80.72	85.44	98.91	104.24	106.67	112.72	111.45	121.71	123.39	120.72	124.22	123.40	133.23	154.70	157.94	120.79	124.68	133.20	120.03	0.00	6.34	6.18	6.46	6.60	6.25	6.26	6.65	6.58	6.73	6.79	7.06	6.56	5.40	5.73	5.72	5.79	6.04	6.00	4.91	4.90	4.89	4.94	4.54	4.41	4.10	4.00	4.11	4.00	4.05	4.38	4.39	3.78	3.19	3.27	3.35	3.30	2.71	2.73	2.71	2.74	2.92	3.00	2.36	2.33	2.10	2.12	1.71	1.75	1.74	1.79	1.85
Capital lease obligations	6.51	5.44	4.70	4.64	5.05	5.39	5.34	5.75	5.94	7.29	7.52	7.73	8.05	8.37	8.36	8.59	8.87	9.68	9.21	8.90	9.02	9.29	9.84	10.08	10.63	9.36	9.66	9.61	9.90	0.00	0.00
Other non-current liabilities	3.76	3.74	3.63	3.56	3.40	3.49	3.40	3.38	1.61	78.55	2.33	2.28	2.12	2.17	1.86	7.12	7.15	6.41	3.89	3.93	3.57	3.55	133.23	1.49	0.65	3.38	0.39	0.04	0.00	0.00	0.00
Total liabilities	122.08	126.21	124.64	124.51	135.16	139.82	137.10	132.06	128.00	128.81	134.32	139.92	146.01	155.31	162.43	169.94	168.27	197.11	216.88	195.16	183.31	183.31	216.88	226.92	184.92	184.92	205.74	209.04	193.06	193.06	182.40	192.54	188.09	197.56	182.51	187.76	197.87	212.09	196.08	192.24	191.39	181.95	151.75	149.23	153.21	138.98	122.67	124.93	113.74	115.53	96.06	98.38	94.31	96.53	81.98	87.93	90.85	96.20	90.44	91.21	87.38	84.61	70.37	76.11	78.21	82.10	61.70	65.68	74.19	75.60	57.28	60.23	55.90	58.05	41.03	43.89	43.89	46.43	39.19	41.85	43.46

Total stockholders' equity +	94.84	93.54	101.74	103.22	102.56	102.42	113.20	113.90	119.28	117.63	126.43	127.64	127.88	126.77	138.61	138.85	133.65	80.49	69.91	75.45	73.44	73.44	69.91	66.69	90.63	90.63	88.37	88.36	89.71	89.71	90.81	89.10	86.28	85.66	87.33	85.70	84.72	82.20	85.13	85.39	83.67	87.38	83.22	79.74	78.30	76.81	73.58	72.28	69.39	68.31	65.55	63.04	61.64	60.64	57.23	53.58	52.82	51.66	47.23	46.78	43.86	45.06	42.41	40.44	38.94	38.17	41.90	39.49	42.87	42.02	38.76	37.15	37.67	37.04	34.24	31.87	35.66	35.02	31.78	32.74	31.09
Common stock and paid-in capital	-7.16	-7.82	-8.54	-6.25	-7.93	-9.65	-7.86	-8.11	-1.12	1.21	-0.38	-0.03	-2.61	-2.72	-3.59	-3.19	-6.46	-7.06	-8.40	-8.63	-10.84	-10.84	-8.40	-7.91	8.10	8.10	8.45	9.88	10.73	10.73	12.33	11.90	9.70	10.68	13.21	13.09	12.78	11.69	15.28	15.71	14.33	16.38	14.09	17.48	16.00	16.04	15.54	14.59	13.62	13.55	12.59	12.66	11.68	11.71	9.11	12.55	9.93	14.03	11.18	12.95	9.32	13.80	9.61	9.84	10.15	12.78	13.27	10.45	12.46	12.48	9.53	14.81	9.55	7.24	4.38	4.74	2.78	9.72	2.66	4.42	1.83
Retained earnings	102.00	101.37	110.28	109.48	110.50	112.07	121.07	122.01	120.40	116.41	126.82	127.67	130.50	129.49	142.20	142.04	140.10	87.55	78.31	84.08	84.28	84.28	78.31	74.60	82.53	82.53	79.92	78.48	78.98	78.98	78.49	77.19	76.58	74.98	74.12	72.61	71.94	70.51	69.85	69.67	69.34	71.00	69.12	62.26	62.31	60.77	58.04	57.69	55.77	54.76	52.96	50.39	49.95	48.93	48.12	41.02	42.89	37.62	36.05	33.83	34.54	31.27	32.80	30.60	28.80	25.39	28.63	29.04	30.41	29.53	29.23	22.34	28.12	29.80	29.85	27.13	32.88	25.30	29.12	28.32	29.26
Common shares outstanding	1,066	467	544	544	544	544	545	545	553	554	557	560	557	563	565	568	602	563	602	606	557	557	602	564	576	576	576	578	578	578	582	583	618	585	590	591	620	583	620	620	578	579	579	579	575	2,889	578	578	578	2,868	574	574	574	571	571	571	567	568	566	566	556	558	557	559	561	562	563	563	564	563	564	564	564	567	564	571	577	2,896	577	589	581

Balance Sheet - GRUPO TELEVISA, S.A.B. (TV)

Balance Sheet - GRUPO TELEVISA, S.A.B. (TV)