Sign in

Income Statement - Sally Beauty Holdings, Inc. (SBH)

$(Billion, Million)
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-12 Sep-11 Sep-10 Sep-09 Sep-08 Sep-07 Sep-06
Total revenue 3,701.42 3,717.03 3,728.13 3,815.57 3,875.00 3,514.33 3,876.41 3,932.57 3,938.32 3,952.62 3,834.34 3,753.50 3,622.22 3,523.64 3,269.13 2,916.09 2,636.60 2,648.19 2,513.77 2,373.10
Cost of revenue 1,790.68 1,826.70 1,835.74 1,878.08 1,920.22 1,798.74 1,965.87 1,988.15 1,973.42 1,988.68 1,936.49 1,893.33 1,826.95 1,780.39 1,674.53 1,511.72 1,393.28 1,413.60 1,360.03 1,286.33
Gross profit 1,910.75 1,890.33 1,892.39 1,937.48 1,954.78 1,715.59 1,910.54 1,944.41 1,964.90 1,963.94 1,897.85 1,860.17 1,795.26 1,743.26 1,594.61 1,404.37 1,243.32 1,234.59 1,153.75 1,086.77
Total operating expenses + 1,582.94 1,607.60 1,567.36 1,599.84 1,536.34 1,456.83 1,452.75 1,484.21 1,463.62 1,465.64 1,402.53 1,353.18 1,274.90 1,243.90 1,146.14 1,063.44 946.48 951.68 903.66 865.10
Operating income 327.81 282.73 325.03 337.64 418.44 258.76 350.13 426.59 478.60 498.30 495.33 507.00 520.36 499.36 448.47 340.93 296.84 282.92 228.59 180.20
Non-operating income (net) -64.39 -76.41 -72.98 -93.54 -93.51 -98.79 12.03 -98.16 -132.90 -144.24 -116.84 -116.32 -107.70 -138.41 -112.53 -112.98 -132.02 -159.12 -145.97 -0.09
Income before tax 263.42 206.33 252.05 244.10 324.93 159.97 362.16 328.43 345.70 354.06 378.48 390.68 412.67 360.94 335.94 227.95 164.81 123.80 82.61 180.11
Income tax expense 67.54 52.91 67.45 60.54 85.08 46.72 90.54 70.38 130.62 131.12 143.40 144.69 151.52 127.88 122.21 84.12 65.70 46.22 38.12 69.92
Net income 195.88 153.41 184.60 183.55 239.86 113.25 271.62 258.05 215.08 222.94 235.09 245.99 261.15 233.06 213.73 143.83 99.12 77.58 44.49 110.19
Show Quarterly Income Statement

Income Statement - Sally Beauty Holdings, Inc. (SBH)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 903.38 943.17 947.08 933.31 883.15 937.90 935.03 942.34 908.36 931.30 921.36 931.01 918.71 957.06 962.46 961.47 911.39 980.25 990.26 1,022.39 926.33 936.02 957.81 705.29 871.02 980.21 965.94 975.17 945.85 989.45 966.00 996.28 975.32 994.96 974.20 998.04 966.47 999.61 976.36 998.16 980.07 998.03 964.23 967.89 937.76 964.47 944.29 949.28 919.47 940.46 906.44 912.10 898.24 905.44 882.56 886.99 889.28 864.82 837.19 836.58 801.81 793.56 747.80 742.98 720.47 704.85 676.18 673.34 641.51 645.58 672.23 676.83 643.35 655.79 639.74 634.88 609.28 629.88 606.11 599.53 593.28
Cost of revenue 428.06 459.91 452.97 452.32 424.33 461.06 455.83 461.46 445.29 464.13 454.79 457.05 452.74 471.16 480.65 471.26 446.06 480.12 487.84 507.98 459.10 465.30 468.67 383.44 441.27 505.36 486.65 492.95 477.53 508.75 487.91 502.91 489.00 508.34 491.75 495.40 478.36 507.90 492.92 499.19 492.59 503.98 488.92 486.57 470.30 490.70 476.75 473.56 463.08 479.94 457.08 455.02 453.79 461.07 442.32 442.61 452.50 442.96 424.32 426.05 409.99 414.17 381.78 382.12 376.18 371.64 356.36 355.49 339.40 342.03 357.29 361.76 344.92 349.62 344.39 343.99 326.26 345.39 332.57 323.13 311.14
Gross profit 475.32 483.26 494.11 480.99 458.82 476.84 479.20 480.88 463.07 467.18 466.56 473.96 465.98 485.89 481.81 490.21 465.33 500.13 502.42 514.41 467.23 470.72 489.14 321.85 429.76 474.85 479.29 482.22 468.32 480.71 478.09 493.37 486.32 486.63 482.44 502.64 488.11 491.71 483.44 498.98 487.47 494.05 475.31 481.32 467.45 473.77 467.54 475.71 456.40 460.53 449.36 457.08 444.45 444.37 440.24 444.38 436.79 421.86 412.87 410.53 391.81 379.39 366.02 360.86 344.28 333.21 319.82 317.85 302.11 303.54 314.94 315.07 298.42 306.17 295.35 290.89 283.02 284.49 273.54 276.41 593.28
Total operating expenses + 402.79 407.32 414.16 402.81 389.44 376.52 396.94 409.11 403.50 398.05 389.65 383.83 394.57 399.31 442.62 391.01 378.87 387.35 391.23 386.48 391.72 366.40 369.47 320.42 386.49 380.46 363.96 360.18 361.63 366.99 365.86 378.60 368.46 371.29 362.27 367.25 359.86 374.25 372.62 364.89 365.02 363.11 356.08 350.47 338.45 357.53 341.42 340.72 332.31 338.73 321.27 314.52 316.62 322.50 322.38 307.83 305.13 308.57 298.68 274.28 286.16 287.02 272.60 268.26 259.93 262.66 243.69 235.62 229.89 237.28 244.00 238.48 232.91 236.29 200.94 232.27 222.25 248.20 220.08 253.58 0.00
Operating income 72.53 75.94 79.94 78.17 69.37 100.32 82.27 71.77 59.57 69.12 76.91 90.13 71.41 86.59 39.20 99.20 86.46 112.78 111.19 127.42 75.51 104.32 119.68 1.43 43.27 94.39 116.09 120.13 112.51 109.74 103.13 102.23 111.10 110.13 111.76 130.34 119.04 117.46 110.82 134.08 122.46 130.94 119.23 130.85 129.01 116.24 126.12 135.00 124.09 121.79 128.09 142.57 127.84 121.87 117.86 136.55 131.66 113.29 114.19 136.25 105.66 92.37 93.42 92.60 84.36 70.55 76.13 82.22 72.22 66.27 70.94 76.59 65.51 69.88 72.91 58.61 60.77 36.29 51.25 22.82 593.28
Non-operating income (net) -14.77 -14.62 -14.95 -15.71 -16.29 -17.44 -17.86 -20.71 -20.52 -17.31 -19.72 -18.65 -16.69 -17.92 -17.43 -35.98 -19.90 -20.24 -20.20 -23.45 -23.88 -25.98 -28.31 -27.30 -21.64 -21.54 -22.22 -25.78 -23.82 -24.49 -24.38 -24.50 -25.26 -24.02 -52.28 -26.97 -26.85 -26.80 -26.62 -26.70 -26.97 -63.94 -29.15 -29.22 -29.23 -29.24 -29.26 -29.31 -29.26 -28.49 -27.19 -27.01 -26.78 -26.73 -25.17 -26.93 -22.36 -63.96 -27.47 -27.74 -27.79 -29.52 -27.83 -28.26 -28.41 -28.48 -29.33 -31.05 -31.97 -39.67 -35.10 -29.89 -47.64 -46.48 -47.09 -36.83 -42.95 -19.10 0.20 0.20 -541.98
Income before tax 57.77 61.32 64.99 62.46 53.08 82.88 64.40 51.06 39.05 51.81 57.19 71.47 54.72 68.67 21.77 63.23 66.57 92.54 91.00 103.97 51.63 78.34 91.37 -25.87 21.62 72.85 93.88 94.35 88.69 85.25 78.74 77.73 85.84 86.12 59.48 103.37 92.19 90.66 84.20 107.38 95.49 66.99 90.08 101.63 99.78 87.00 96.86 105.69 94.83 93.30 100.90 115.56 101.06 95.15 92.69 109.62 109.30 49.33 86.72 108.51 77.86 62.85 65.58 64.35 55.94 42.07 46.80 51.17 40.25 26.60 35.84 46.70 17.87 23.39 25.82 21.78 17.82 17.19 51.46 23.02 51.29
Income tax expense 15.07 15.76 15.06 16.74 13.87 21.87 16.35 13.34 9.81 13.42 14.61 20.65 13.86 18.33 0.43 16.66 19.76 23.70 22.85 27.76 13.32 21.15 21.18 -2.34 8.25 19.63 24.87 23.19 22.97 19.52 23.56 19.50 24.47 2.85 23.76 36.83 35.20 34.83 31.58 39.46 35.33 24.75 33.90 39.17 38.24 32.09 35.11 37.93 36.34 35.31 36.09 43.09 36.17 36.16 27.06 40.14 41.49 19.20 32.36 39.37 28.59 21.90 23.56 23.23 21.38 15.95 19.82 19.68 15.66 10.54 14.36 17.34 5.48 9.05 8.96 8.33 6.79 14.04 20.79 8.47 -27.55
Net income 42.70 45.56 49.93 45.72 39.21 61.01 48.06 37.72 29.24 38.39 42.58 50.82 40.86 50.34 21.34 46.57 46.81 68.84 68.15 76.21 38.31 57.19 70.19 -23.53 13.37 53.22 69.01 71.16 65.73 65.73 55.19 58.23 61.37 83.26 35.72 66.54 56.99 55.83 52.62 67.92 60.16 42.24 56.18 62.46 61.54 54.91 61.75 67.76 58.49 58.00 64.81 72.47 64.89 58.98 65.63 69.49 67.81 30.13 54.36 69.14 49.28 40.95 42.03 41.12 34.56 26.13 26.97 31.49 24.60 16.06 21.48 29.36 12.40 14.34 16.86 13.45 11.04 3.14 30.66 14.55 27.55
4 days ago