Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06 Dec-05
Total revenue 613.68 391.54 272.51 225.37 264.49 138.50 58.66 33.56 16.95 5.48 6.99 5.49 12.84 13.35 13.67 13.94 16.25 19.77 18.74 20.29
Cost of revenue 41.63 137.02 109.83 117.36 136.68 56.63 38.31 55.91 11.99 8.44 0.83 1.55 1.56 1.68 1.37 1.34 1.27 1.57 1.90 2.21
Gross profit 572.05 254.52 162.67 108.01 127.81 81.87 20.36 -22.35 4.96 -2.97 6.17 3.94 11.28 11.67 12.30 12.60 14.99 18.20 16.85 18.09
Total operating expenses + 289.57 115.26 82.87 87.61 110.23 50.73 26.43 24.54 13.98 10.57
Operating income 282.48 139.27 79.80 20.40 17.66 31.14 -6.07 -46.89 -9.02 -13.54
Non-operating income (net) -74.49 -57.50 -33.81 -18.37 1.39 -9.11 -3.23 0.73 -0.10 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 207.99 81.76 45.99 2.03 19.05 22.03 -9.31 -46.17 -9.11 -13.37
Income tax expense 36.06 20.41 12.99 4.29 4.36 2.85 -3.36 -1.87 -1.18 -2.56 0.09 0.08 0.10 0.15 0.09 0.08
Net income 171.45 60.73 32.56 -2.19 14.69 16.06 -6.59 -43.21 -7.51 -10.76 1.30
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05 Sep-05 Jun-05 Mar-05 Dec-04 Sep-04 Jun-04 Mar-04 Dec-03
Total revenue 155.34 176.34 175.16 138.72 122.61 107.37 101.05 87.44 78.95 69.98 70.15 66.05 63.85 66.33 55.41 53.48 52.63 60.78 60.23 81.28 47.24 38.09 30.10 22.86 19.97 15.33 13.57 9.80 9.51 9.19 6.86 8.00 6.09 1.81 1.59 1.60 1.48 1.91 1.83 1.77 1.16 1.44 1.52 1.37 1.05 0.90 1.83 3.29 3.36 3.53 3.17 3.35 3.70 3.37 3.25 3.48 3.51 3.36 3.59 3.37 4.18 4.15 4.56 4.95 4.91 4.95 4.97 4.70 4.78 4.60 4.67 5.09 5.30 4.61 5.29 5.49 5.72 5.07 5.20 5.74 5.79
Cost of revenue 7.75 11.08 51.69 41.23 39.15 43.26 32.29 4.92 4.38 28.70 28.35 25.94 28.50 26.84 27.38 29.49 31.98 31.27 27.12 24.68 24.06 16.59 16.12 12.22 12.97 10.01 8.73 8.11 6.67 6.05 38.31 4.88 0.82 0.27 0.03 0.20 0.13 0.17 0.31 0.21 1.06 0.19 0.18 0.11 0.17 0.03 0.03 0.39 0.40 0.45 0.44 0.35 0.34 0.35 0.32 0.36 0.34 0.32 0.32 0.30 0.29 0.33 0.35 0.36 0.38 0.40 0.43 0.48 0.39 0.43 0.60 0.54 0.51 0.55 0.60 0.70 0.59 0.60 0.47 0.60 0.55
Gross profit 147.59 165.26 123.47 97.49 83.47 107.37 68.77 82.52 74.57 41.28 41.80 40.11 35.35 39.49 28.03 23.98 20.64 29.51 33.11 56.60 23.18 21.50 13.98 10.65 7.00 5.32 4.83 1.69 2.85 3.13 -31.44 3.11 6.09
Total operating expenses + 81.70 92.22 37.75 29.72 27.95 55.24 27.05 37.58 46.41 52.51 20.43 19.56 22.42 19.07 19.91 22.36 22.92 23.15 35.39 22.02 16.57 11.22 8.87 7.99 7.65 6.47 6.41 5.89 6.41 7.01 5.74 5.38 8.90
Operating income 65.89 73.04 85.72 67.77 55.52 52.13 41.72 18.41 28.17 17.47 21.37 20.55 12.94 20.41 8.12 1.63 -2.28 6.36 -2.28 34.58 6.61 10.28 5.11 2.66 -0.08 -1.15 -1.57 -4.21 -3.56 -3.87 -37.18 -2.27 -2.57 0.14 0.14 0.60 0.16 0.09
Non-operating income (net) -82.49 -18.68 -20.61 -18.70 -16.38 -14.41 -20.89 -12.18 -11.17 -17.66 -5.41 -2.67 -9.31 -8.08 -3.13 -1.85 -4.08 12.75 -19.52 -6.50 0.38 -3.03 -0.12 -2.21 -1.20 -0.86 -1.01 0.78 0.20 0.27 0.45 -0.20 -0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.14 -0.29 0.00 0.00 0.00 -0.16 -0.09
Income before tax -16.60 54.37 65.11 49.07 39.14 37.72 20.83 6.23 16.99 -0.19 15.97 17.88 3.63 12.34 4.98 -0.22 -6.35 19.11 -21.80 28.08 6.99 7.25 4.98 0.45 -1.27 -2.02 -2.59 -3.43 -3.36 -3.60 -36.74 -2.47 -2.70 0.30 0.14 0.31
Income tax expense 10.22 8.80 11.15 7.50 8.55 9.49 2.91 3.49 4.53 2.59 4.58 2.38 4.32 1.72 0.66 -0.47 -1.41 -0.30 7.02 -2.43 1.46 2.42 0.91 -1.03 -0.61 -0.63 -1.08 -1.25 -0.15 -0.42 -0.06 -0.35 0.06 0.01 0.08 0.02 0.01 0.07 0.11 0.05 0.10 0.02 0.02 0.02 0.00 0.04 0.01 0.11 0.06 0.02 0.04 0.02 0.06 0.08 0.07
Net income -26.92 45.46 53.82 41.43 30.42 28.05 17.75 2.59 12.33 -1.84 13.25 13.19 1.24 7.96 3.34 -0.89 -5.88 20.52 -21.51 21.06 8.49 4.77 1.09 -0.15 -0.56 -1.28 -1.88 -2.87 -1.96 -3.22 -36.02 -2.00 -2.14 6.40 0.30 0.08 0.24
4 days ago