Income Statement - VERMILION ENERGY INC. (VET)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,763.70 | 2,074.25 | 2,199.56 | 3,721.23 | 2,226.85 | 1,247.40 | 1,526.20 | 1,678.12 | 1,098.84 | 882.79 | 939.59 | 1,419.63 | 1,273.84 | 1,083.10 | 1,031.57 | 727.81 | 639.75 | 1,001.91 | 707.33 | 618.07 |
| Cost of revenue | 1,472.81 | 954.03 | 1,081.31 | 1,127.99 | 904.90 | 814.87 | 512.52 | 761.22 | 566.16 | 582.29 | 524.68 | 533.69 | 390.32 | 348.03 | 242.16 | 254.80 | 256.18 | 274.37 | 239.96 | 199.21 |
| Gross profit | 290.90 | 1,120.22 | 1,118.24 | 2,593.24 | 1,321.95 | 432.53 | 1,013.67 | 916.89 | 532.68 | 300.51 | 414.91 | 885.93 | 883.51 | 735.08 | 789.41 | 473.00 | 383.57 | 727.54 | 467.37 | 418.86 |
| Total operating expenses | 123.52 | 870.82 | 803.90 | 728.17 | 628.17 | 432.53 | 123.21 | 552.80 | 428.64 | 408.54 | 420.33 | 428.11 | 359.29 | 316.47 | 341.85 | 342.57 | 245.67 | 322.24 | 244.11 | 202.48 |
| Operating income | 167.38 | 249.40 | 314.35 | 1,865.08 | 693.78 | -188.24 | 890.46 | 364.10 | 104.04 | -108.04 | -5.42 | 457.82 | 548.79 | 418.60 | 447.57 | 130.44 | 137.90 | 405.30 | 223.27 | 216.39 |
| Non-operating income (net) | -491.93 | -255.98 | -592.63 | 186.02 | 688.11 | -1,689.16 | -749.34 | -9.40 | 20.44 | -115.19 | -208.50 | -4.75 | 32.39 | -65.36 | -131.86 | 6.39 | -13.27 | -66.23 | -16.70 | -28.08 |
| Income before tax | -324.55 | -6.59 | -278.28 | 2,051.10 | 1,381.89 | -1,877.40 | 141.13 | 354.70 | 124.48 | -223.23 | -213.92 | 453.07 | 581.18 | 353.24 | 315.71 | 136.82 | 124.63 | 339.07 | 206.56 | 188.31 |
| Income tax expense | 39.96 | 40.15 | -40.70 | 738.04 | 233.20 | -359.97 | 108.33 | 83.05 | 62.22 | -63.18 | 3.39 | 183.75 | 253.54 | 162.62 | 172.88 | 17.32 | -1.53 | 87.81 | 24.71 | 26.53 |
| Net income | -653.07 | -46.74 | -237.59 | 1,313.06 | 1,148.70 | -1,517.43 | 32.80 | 271.65 | 62.26 | -160.05 | -217.30 | 269.33 | 327.64 | 190.62 | 142.82 | 111.26 | 185.50 | 229.19 | 164.29 | 146.92 |
Show Quarterly Income Statement
Income Statement - VERMILION ENERGY INC. (VET)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 489.12 | 429.74 | 422.10 | 472.31 | 585.12 | 515.72 | 504.55 | 381.29 | 546.41 | 561.43 | 526.78 | 424.36 | 485.35 | 774.39 | 881.82 | 775.29 | 738.87 | 803.85 | 489.10 | 365.72 | 331.69 | 288.09 | 251.05 | 209.13 | 297.19 | 348.12 | 433.38 | 503.38 | 510.62 | 456.94 | 508.41 | 394.50 | 318.27 | 317.34 | 248.51 | 271.39 | 261.60 | 259.89 | 232.66 | 212.86 | 177.39 | 234.32 | 245.05 | 264.33 | 195.89 | 306.07 | 344.69 | 387.68 | 381.18 | 325.11 | 327.19 | 311.97 | 309.58 | 241.23 | 284.84 | 246.54 | 310.49 | 275.17 | 248.36 | 278.30 | 229.74 | 216.43 | 172.25 | 169.55 | 169.58 | 180.54 | 150.18 | 162.79 | 146.24 | 185.33 | 245.71 | 341.41 | 229.46 | 205.73 | 187.94 | 164.86 | 148.81 | 155.72 | 167.30 | 147.76 | 147.29 |
| Cost of revenue | 364.71 | 401.30 | 173.34 | 223.50 | 241.95 | 214.87 | 237.36 | 182.20 | 265.36 | 342.62 | 234.55 | 158.65 | 159.88 | 158.22 | 145.49 | 134.77 | 129.45 | 244.94 | 123.63 | 121.57 | 113.26 | 123.63 | 107.32 | 139.18 | 138.47 | 126.15 | 257.02 | 297.58 | 249.95 | 218.31 | 220.13 | 171.56 | 144.55 | 152.72 | 137.82 | 144.01 | 131.61 | 141.85 | 156.53 | 144.15 | 139.76 | 124.10 | 165.94 | 127.26 | 107.38 | 143.14 | 133.16 | 133.92 | 123.48 | 101.31 | 97.56 | 94.22 | 97.24 | 154.42 | 65.14 | 59.77 | 68.70 | 62.55 | 63.23 | 59.24 | 57.14 | 75.19 | 55.53 | 52.69 | 71.38 | 77.87 | 61.23 | 56.86 | 60.22 | 26.63 | 75.86 | 95.41 | 76.47 | 69.43 | 66.50 | 54.96 | 49.08 | 56.32 | 50.63 | 43.30 | 46.48 |
| Gross profit | 124.40 | 28.43 | 248.77 | 248.81 | 343.17 | 300.85 | 267.19 | 199.09 | 281.05 | 218.81 | 292.24 | 265.71 | 325.48 | 616.17 | 736.34 | 640.52 | 609.42 | 558.91 | 365.47 | 244.15 | 218.43 | 164.46 | 143.73 | 69.95 | 158.72 | 221.97 | 176.37 | 205.80 | 260.67 | 238.63 | 288.28 | 222.94 | 173.72 | 164.62 | 110.69 | 127.39 | 129.99 | 118.04 | 76.14 | 68.71 | 37.63 | 110.22 | 79.11 | 137.07 | 88.50 | 162.93 | 211.53 | 253.77 | 257.71 | 223.80 | 229.63 | 217.75 | 212.34 | 86.82 | 219.70 | 186.77 | 241.79 | 212.63 | 185.13 | 219.06 | 172.60 | 141.23 | 116.72 | 116.85 | 98.20 | 102.67 | 88.95 | 105.93 | 86.02 | 158.70 | 169.85 | 246.00 | 152.99 | 136.30 | 121.44 | 109.90 | 99.73 | 99.40 | 116.67 | 104.47 | 100.81 |
| Total operating expenses | 22.47 | 31.99 | 24.96 | 205.25 | 231.43 | 217.76 | 212.84 | 180.89 | 219.43 | 186.53 | 292.24 | 25.06 | 43.41 | 18.72 | 20.57 | 23.19 | 39.59 | 166.74 | 20.16 | 21.97 | 28.27 | 29.65 | 21.70 | 148.90 | 26.31 | 27.80 | 162.54 | 161.07 | 183.01 | 167.41 | 145.81 | 126.37 | 120.84 | 116.25 | 104.45 | 107.73 | 100.21 | 106.44 | 98.80 | 96.76 | 106.54 | 116.08 | 104.98 | 107.60 | 91.67 | 107.19 | 104.25 | 112.17 | 104.50 | 98.91 | 83.82 | 82.77 | 93.79 | 23.67 | 98.31 | 104.23 | 101.29 | 96.59 | 84.88 | 82.02 | 78.36 | 107.46 | 87.55 | 75.04 | 72.52 | 54.30 | 59.92 | 61.28 | 70.19 | 97.58 | 75.69 | 76.65 | 72.32 | 64.32 | 61.76 | 61.33 | 56.70 | 58.91 | 54.13 | 48.86 | 43.06 |
| Operating income | 101.93 | -3.56 | 223.80 | 43.56 | 111.73 | 83.09 | 54.35 | 18.19 | 61.62 | 32.28 | 89.98 | 240.65 | 282.07 | 597.45 | 715.77 | 617.33 | 569.83 | 402.16 | 345.30 | 222.18 | 190.16 | 134.80 | 122.03 | -78.95 | 132.41 | 194.17 | 13.83 | 44.73 | 77.66 | 71.22 | 142.47 | 96.58 | 52.87 | 48.38 | 13.08 | 19.66 | 29.78 | 11.60 | -22.66 | -28.05 | -68.92 | -5.86 | -25.87 | 29.47 | -3.16 | 55.74 | 107.28 | 141.60 | 153.21 | 131.42 | 145.81 | 134.98 | 118.55 | 63.15 | 121.39 | 82.54 | 140.50 | 116.04 | 100.25 | 137.04 | 94.24 | 33.77 | 29.17 | 41.81 | 25.68 | 48.38 | 29.04 | 44.66 | 15.83 | 61.12 | 94.16 | 169.35 | 80.67 | 71.98 | 59.68 | 48.57 | 43.04 | 40.49 | 62.54 | 55.61 | 57.75 |
| Non-operating income (net) | -344.88 | -483.12 | -201.97 | 84.05 | -83.72 | -168.65 | 15.27 | -97.09 | -6.25 | -947.41 | -21.84 | -59.51 | 105.50 | 264.56 | -304.56 | -119.69 | -282.17 | -4.96 | -436.05 | 294.77 | 481.10 | -187.00 | -121.93 | -40.09 | -1,203.20 | -175.74 | -18.88 | 2.37 | 2.98 | 321.76 | -159.14 | -165.01 | -4.52 | -57.69 | -42.84 | 52.76 | 61.36 | -62.66 | 4.58 | -66.02 | 8.90 | -106.25 | -100.36 | -5.07 | 3.19 | 22.32 | -7.70 | -34.42 | 15.04 | 51.59 | -15.62 | 30.11 | -15.66 | 28.37 | -31.76 | -6.74 | -44.21 | -109.58 | 10.08 | 11.00 | -43.36 | -4.19 | -20.60 | 10.88 | 20.29 | -3.87 | -6.36 | -1.26 | -1.78 | -40.81 | 21.91 | -14.80 | -32.53 | -13.94 | -5.39 | 8.18 | -5.55 | -17.78 | -1.50 | -6.78 | -2.02 |
| Income before tax | -242.96 | -486.67 | 21.83 | 127.60 | 28.01 | -85.56 | 69.62 | -78.89 | 55.38 | -915.13 | 68.14 | 181.14 | 387.57 | 862.00 | 411.22 | 497.64 | 287.67 | 397.20 | -90.74 | 516.95 | 671.26 | -52.19 | 0.10 | -119.04 | -1,070.79 | 18.43 | -5.05 | 47.10 | 80.64 | 392.98 | -16.66 | -68.43 | 48.35 | -9.31 | -29.76 | 72.41 | 91.14 | -51.06 | -18.08 | -94.07 | -60.01 | -112.11 | -126.23 | 24.40 | 0.02 | 78.07 | 99.58 | 107.18 | 168.25 | 183.01 | 130.19 | 165.09 | 102.89 | 91.52 | 89.62 | 75.80 | 96.30 | 6.46 | 110.33 | 148.04 | 50.88 | 29.59 | 8.57 | 52.70 | 45.96 | 44.51 | 22.68 | 43.40 | 14.05 | 20.31 | 116.07 | 154.55 | 48.14 | 58.04 | 54.29 | 56.75 | 37.48 | 22.71 | 61.04 | 48.83 | 55.73 |
| Income tax expense | -101.39 | -48.91 | 26.60 | 53.22 | 13.06 | -67.25 | 17.93 | 29.91 | 53.07 | -112.00 | 10.83 | 53.23 | 7.24 | 466.60 | 140.14 | 135.02 | 3.71 | 52.61 | 56.39 | 65.68 | 171.30 | 5.51 | 70.03 | -47.75 | 247.71 | 16.95 | 5.18 | 45.10 | 41.09 | 69.61 | -1.57 | -8.21 | 23.21 | -17.96 | 9.44 | 24.15 | 46.60 | -47.03 | -3.61 | -38.37 | 25.83 | 29.97 | -42.92 | 17.59 | -1.25 | 19.42 | 45.68 | 53.19 | 65.46 | 81.50 | 62.39 | 58.89 | 50.76 | 34.61 | 58.83 | 37.99 | 31.20 | 36.70 | 45.89 | 66.61 | 23.69 | 13.77 | -0.64 | 4.62 | -0.43 | -9.70 | 1.58 | 15.46 | -8.88 | 5.68 | 20.51 | 41.99 | 19.63 | 11.13 | -0.02 | 10.68 | 2.91 | 1.98 | 8.73 | 4.59 | 11.23 |
| Net income | -145.91 | -437.30 | 2.56 | -233.46 | 14.95 | -18.32 | 51.70 | -82.43 | 2.31 | -803.14 | 57.31 | 127.91 | 380.33 | 395.41 | 271.08 | 362.62 | 283.95 | 344.59 | -147.13 | 451.27 | 499.96 | -57.71 | -69.93 | -71.29 | -1,318.50 | 1.48 | -10.23 | 2.00 | 39.55 | 323.37 | -15.10 | -60.22 | 25.14 | 8.65 | -39.19 | 48.26 | 44.54 | -4.03 | -14.48 | -55.70 | -85.85 | -142.08 | -83.31 | 6.81 | 1.28 | 58.64 | 53.90 | 53.99 | 102.79 | 101.51 | 67.80 | 106.20 | 52.14 | 56.91 | 30.80 | 37.82 | 65.09 | -30.24 | 64.44 | 81.43 | 27.19 | 15.82 | 8.91 | 44.03 | 42.51 | 122.90 | 17.83 | 24.88 | 19.88 | 13.76 | 86.95 | 102.29 | 26.20 | 43.25 | 48.64 | 41.05 | 31.35 | 17.60 | 48.08 | 40.36 | 40.88 |