Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	10.46	12.33	13.44	13.96	14.30	15.37	37.93	21.04	16.41	18.46	18.98	22.39	28.62	15.78	21.81	16.27	30.34	20.46	11.81	6.82
Cash and cash equivalents	10.46	12.19	13.36	13.62	11.41	6.68	25.13	2.50	1.07	1.25	1.01	2.09	10.64	2.23	9.02	2.26	9.49	2.14	1.25	1.04
Short-term investments		0.14	0.08	0.34	2.89	8.69	12.80	18.55	15.33	17.20	17.97	20.30	17.98	13.55	12.79	14.02	20.85	18.32	10.55	5.78
Accounts receivable, net	1.95	1.43	0.19	2.00	1.77	10.49	14.97	20.67	19.29	20.16	22.45	25.32	18.61	2.64	1.43	2.14	1.76	2.86	2.48	3.02
Inventories	0.36	0.40	0.39	0.77	0.33	0.11	0.09	0.11	0.10	0.09	0.05	0.09	0.10	0.07	0.07	0.09	0.11	0.14	0.15	0.07
Other current assets	1.33	1.35	3.00	1.38	1.04	1.02	1.02	1.68	3.37	2.93	4.16	4.74	0.79	0.45	0.36	0.38	0.40	1.24	1.31	1.63
Total current assets	14.10	15.37	16.75	18.10	17.43	18.28	41.20	24.25	21.37	22.79	24.43	28.44	30.68	18.93	23.67	18.88	32.61	24.69	15.74	11.53
Total non-current assets +	10.79	11.48	11.75	12.35	9.47	13.07	20.64	22.41	27.04	25.79	22.98	26.29	22.36	24.60	24.07	23.24	24.19	33.42	41.20	26.08
Property, plant and equipment, net				1.70	4.96	2.33	2.77	0.87	0.49	0.77	1.12	1.42	1.38	1.23	1.47	1.79	1.84	0.51	0.67	0.57
Goodwill	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.00					0.61
Intangible assets	2.29	2.64	2.99	3.35					0.61	0.61	-3,615.41	-4,413.21	-4,208.81	-3,550.51	0.00					0.61
Long-term investments			0.00	0.01	0.23	4.57	12.51	20.46	25.95	24.41	21.25	24.19	20.30		21.92
Other non-current assets
Total assets	24.88	26.84	28.50	30.46	26.90	31.34	61.84	46.66	48.40	48.58	47.41	54.73	53.04	43.54	47.75	42.12	56.80	58.11	56.95	37.61

Total current liabilities +	5.67	5.09	10.46	10.60	9.98	11.38	11.93	12.48	9.45	7.36	7.51	29.00	10.51	20.51	7.78	15.28	20.06	18.53	17.55	9.23
Accounts payable	1.67	1.56	1.72	2.12	2.10	1.77	1.02	1.35	2.07	1.69	1.64	1.96	2.44	2.20	1.46	1.27	1.42	1.11	1.41	1.61
Short-term debt		0.64	4.22	4.22	4.23	5.33	9.50	9.28	4.38	1.99	2.03	18.73	0.85	11.70	4.34	8.80	10.14	13.38	11.09	3.84
Current portion of long-term debt			4.22	4.22	4.23	4.24	3.74	3.24	3.24	1.99	2.03	0.23
Deferred revenue
Other current liabilities	2.32	1.87	2.86	2.61	2.00	2.62	-0.69	1.85	2.98	3.68	1.88	6.17	5.02	4.97	5.11	14.01	6.83	2.91	3.92	2.67
Total non-current liabilities +	72.90	72.80	77.66	81.49	56.00	31.34	37.46	38.99	69.63	49.08	70.57	4.12	4.38	5.10	4.86	3.82	21.42	25.69	26.73	12.62
Long-term debt	59.96	59.94	64.85	69.07	43.38	18.21	22.71	28.33	65.36	43.33	64.32	0.03	0.28	0.00	0.00		17.36	22.07	26.17	12.14
Capital lease obligations	2.41	3.09	3.72	4.29	4.81	6.98	9.36	5.75	1.69	0.00
Other non-current liabilities	2.18	1.74	1.44	12.43	0.95	13.13	14.76	9.51	0.85	0.99	1.22	1.40	1.49		1.66
Total liabilities	78.57	77.89	87.65	92.09	65.98	42.72	49.39	51.47	79.08	56.43	78.08	33.12	14.89	25.61	12.64	19.11	41.48	44.22	44.28	21.85

Total stockholders' equity +	-53.68	-51.05	-59.16	-61.63	-39.08	-11.38	12.45	-4.81	-30.68	-7.85	-30.67	21.61	38.14	17.93	35.11	23.01	15.33	13.89	12.67	15.76
Common stock and paid-in capital	19.61	14.79	7.77	1.81	0.00	9.28	11.93	4.43	1.48	2.97	0.37	0.39	2.95	0.00	0.65	0.51	0.01	0.39	0.31	0.55
Retained earnings	-73.30	-65.84	-66.92	-63.44	-39.08	-20.66	0.52	-9.23	-32.15	-10.82	-31.05	21.22	35.20	17.93	34.46	22.50	15.32	13.50	12.36	15.21
Common shares outstanding	4	4	4	4	4	4	4	4	4	4	5	5	5	5	5	5	5	6	6	6

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	19.83	10.46	39.73	28.77	21.83	12.19	37.20	29.40	22.91	13.44	40.68	32.41	24.68	13.96	17.83	10.57	2.88	14.30	41.45	13.23	16.12	15.37	18.78	12.98	40.77	37.93	21.84	17.02	18.39	21.04	18.76	18.28	17.40	16.41	17.37	17.76	18.34	18.46	17.59	17.74	19.56	18.98	19.55	20.06	21.61	22.39	22.77	24.01	20.38	28.62	25.05	18.28	16.88	15.78	13.10	13.61	13.56	21.81	4.23	13.27	15.26	16.27	20.22	27.98	31.24	30.34	31.31	27.24	22.49	20.46	20.26	18.94	15.19	11.81	10.45	9.71	7.80	6.82	5.85	4.58	3.94
Cash and cash equivalents	19.83	10.46	39.73	28.77	21.83	12.19	37.20	29.40	22.87	13.36	40.56	32.32	24.55	13.62	16.99	8.70	0.29	11.41	37.57	7.22	7.96	6.68	8.27	1.29	28.35	25.13	7.49	1.10	1.07	2.50	1.19	1.23	1.80	1.07	1.06	1.07	1.72	1.25	1.12	1.06	1.21	1.01	1.06	1.12	2.16	2.09	2.02	2.14	2.41	10.64	8.25	2.04	2.19	2.23	2.25	2.04	2.09	9.02	3.90	1.04	2.37	2.26	2.17	10.64	13.11	9.49	11.54	8.70	5.01	2.14	2.90	2.59	1.54	1.25	0.81	1.55	1.02	1.04	1.30	1.34	1.85
Short-term investments						0.00	0.00	0.00	0.03	0.08	0.12	0.09	0.13	0.34	0.84	1.87	2.59	2.89	3.88	6.01	8.16	8.69	10.51	11.69	12.42	12.80	14.35	15.92	17.32	18.55	17.57	17.05	15.60	15.33	16.31	16.68	16.62	17.20	16.47	16.68	18.34	17.97	18.49	18.94	19.45	20.30	20.75	21.86	17.97	17.98	16.80	16.23	14.69	13.55	10.86	11.57	11.47	12.79	0.33	12.23	12.89	14.02	18.05	17.34	18.13	20.85	19.77	18.54	17.48	18.32	17.36	16.36	13.65	10.55	9.64	8.16	6.78	5.78	4.55	3.24	2.09
Accounts receivable, net	2.00	1.95	1.66	2.17	2.59	1.43	1.60	2.27	1.69	1.51	1.71	1.59	1.58	2.00	1.63	1.32	1.47	1.77	1.39	1.18	2.10	10.49	1.95	1.89	0.98	14.97	1.59	1.51	1.46	20.67	1.76	1.50	1.59	19.29	19.74	19.40	1.51	20.16	18.59	17.88	1.35	18.99	19.57	19.97	1.19	21.05	1.11	22.11	1.05	1.37	17.52	2.09	1.21	2.64	1.59	2.21	1.28	1.43	1.33	1.64	1.35	2.14	3.04	1.82	1.73	1.76	1.67	2.12	3.40	2.86	2.09	2.97	3.07	2.48	2.89	3.25	3.33	3.02	2.43	2.62	2.26
Inventories	0.42	0.36	0.28	0.36	0.34	0.40	0.44	0.27	0.42	0.39	0.29	0.45	0.41	0.77	0.64	0.60	0.49	0.33	0.41	0.33	0.11	0.11	0.09	0.08	0.11	0.09	0.07	0.11	0.11	0.11	0.13	0.15	0.08	0.10	0.07	0.10	0.11	0.09	0.10	0.08	0.08	0.05	0.06	0.06	0.08	0.09	0.10	0.08	0.10	0.10	0.07	0.08	0.07	0.07	0.09	0.08	0.07	0.07	0.07	0.05	0.05	0.09	0.10	0.14	0.12	0.11	0.11	0.07	0.15	0.14	0.11	0.07	0.13	0.15	0.07	0.11	0.10	0.07	0.08	0.07	0.09
Other current assets	4.80	1.33	1.39	0.90	1.02	1.35	1.26	1.02	1.27	1.42	1.14	1.40	0.97	1.38	1.10	1.79	1.04	1.04	1.16	1.41	0.86	1.02	1.21	1.02	1.27	1.61	1.48	2.53	1.02	1.68	1.13	0.87	0.76	3.37	2.63	1.83	0.84	2.93	1.73	1.58	0.96	4.16	-16.65	-16.76	0.53	-15.09	0.65	-19.88	0.58	0.59	-15.41	0.39	0.42	0.45	0.57	0.40	0.44	0.36	13.52	0.32	0.41	0.38	0.50	0.33	0.37	0.40	0.39	0.57	0.84	1.24	18.59	1.19	1.19	1.31	1.21	1.22	1.39	1.63	2.25	5.16	3.76
Total current assets	25.05	14.10	43.06	32.20	25.78	15.37	40.50	32.95	26.28	16.75	43.81	35.85	27.64	18.10	21.20	14.28	5.89	17.43	44.42	16.14	19.19	18.28	22.02	15.97	43.13	41.20	24.98	21.18	20.98	24.25	21.77	20.80	19.83	21.37	21.77	21.28	20.80	22.79	20.97	20.80	21.94	24.43	22.53	23.34	23.40	28.44	24.62	26.32	22.10	30.68	27.22	20.83	18.59	18.93	15.36	16.31	15.35	23.67	19.15	15.29	17.06	18.88	23.85	30.26	33.46	32.61	33.49	30.01	26.87	24.69	23.69	23.17	19.59	15.74	14.62	14.28	12.62	11.53	10.61	9.20	7.96
Total non-current assets +	10.02	10.79	10.68	10.97	11.29	11.48	11.45	11.73	12.05	12.22	11.74	11.81	12.11	12.35	12.53	12.78	9.38	9.47	10.55	10.88	11.51	13.07	13.82	15.66	16.77	20.64	23.52	24.98	25.86	22.41	28.72	28.02	27.90	27.04	25.40	25.76	26.59	25.79	22.53	22.02	21.81	22.98	24.24	21.95	25.67	26.29	25.32	24.40	24.92	22.36	22.03	22.89	23.09	24.60	27.79	26.16	23.94	24.07	23.63	24.55	23.81	23.24	20.90	23.22	23.54	24.19	27.42	31.65	34.26	33.42	37.99	38.86	41.34	41.20	35.04	31.60	29.52	26.08	23.99	23.17	19.58
Property, plant and equipment, net											4.19	1.59	1.61	1.70	1.74	1.82	1.90	4.96	5.12	5.27	2.25	2.33	2.44	2.56	2.68	2.77	2.86	1.94	0.91	0.87	0.73	0.63	0.58	0.49	0.55	0.63	0.68	0.77	0.85	0.94	1.03	1.12	1.22	1.29	1.37	1.42	1.50	1.52	1.41	1.38	1.07	1.17	1.18	1.23	1.23	1.32	1.38	1.47	1.56	1.66	1.70	1.79	1.67	1.76	1.80	1.84	1.94	2.04	2.15	0.51	0.60	0.61	0.68	0.67	0.68	0.69	0.61	0.57	0.55	0.53	0.47
Goodwill	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.00	0.00	0.61	0.61	0.00	0.00	0.61	0.61	0.00	0.00	0.00	0.61	0.00	0.00	0.00	0.00	0.00	0.00																		0.61	0.61	0.61	0.61
Intangible assets	2.20	2.29	2.37	2.46	2.55	2.64	2.73	2.82	2.91	2.99	3.08	3.17	3.26	3.35	3.44	3.53													6.06		0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.00	0.00	0.00	0.61	0.00	0.00	0.00	0.61	0.00	0.00	0.00	0.61	0.00	0.00	0.00	0.00	0.00	0.00																		0.61	0.61	0.61	0.61
Long-term investments										0.00	0.00	0.00	0.00	0.01	0.06	0.11	0.17	0.23	1.16	1.78	2.71	4.57	5.09	7.15	8.92	12.51	15.64	17.06	17.79	20.46	26.95	26.38	26.31	25.95	24.25	24.52	25.30	24.41	21.07	20.48	20.17	21.25	21.99	19.98	23.63	24.19	23.11	22.20	22.84	20.30	20.27	21.04	21.24	22.70	25.88	24.16	21.88	21.92	21.39	22.22
Other non-current assets
Total assets	35.07	24.88	53.75	43.17	37.06	26.84	51.95	44.69	38.34	28.97	55.55	47.65	39.75	30.46	33.73	27.05	15.27	26.90	54.97	27.02	30.70	31.34	35.84	31.63	59.89	61.84	48.51	46.16	46.83	46.66	50.49	48.82	47.72	48.40	47.18	47.04	47.40	48.58	43.50	42.82	43.76	47.41	46.77	45.29	49.07	54.73	49.94	50.72	47.03	53.04	49.25	43.72	41.68	43.54	43.14	42.47	39.29	47.75	42.78	39.84	40.88	42.12	44.75	53.48	57.00	56.80	60.91	61.66	61.12	58.11	61.67	62.02	60.93	56.95	49.66	45.89	42.15	37.61	34.60	32.36	27.54

Total current liabilities +	17.73	5.67	7.23	7.01	9.69	5.09	10.55	11.45	14.37	10.46	11.63	11.80	13.23	10.60	11.64	12.30	12.65	9.98	10.78	11.26	13.63	11.38	11.66	15.47	13.19	11.93	12.40	12.09	14.11	12.48	14.30	12.87	12.07	9.45	9.27	7.58	8.36	7.36	7.43	7.17	9.95	7.51	11.40	11.86	17.77	29.00	31.33	32.80	26.45	10.51	10.33	11.34	14.72	20.51	20.46	22.04	20.30	7.78	9.27	9.46	11.40	15.28	22.03	19.76	20.27	20.06	19.41	18.94	18.90	18.53	17.67	15.73	17.83	17.55	14.68	19.67	16.22	9.23	7.54	14.58	3.80
Accounts payable	1.06	1.67	1.37	1.19	1.54	1.56	1.60	1.48	1.30	1.72	1.69	1.64	1.44	2.12	1.91	1.89	1.90	2.10	1.99	1.46	1.40	1.77	1.27	1.83	1.07	1.02	1.19	1.17	1.72	1.35	1.45	1.50	2.07	2.07	1.47	1.41	1.25	1.69	1.12	0.99	0.46	1.64	1.21	1.56	2.46	1.96	3.11	1.42	1.62	2.44	1.72	1.26	1.83	2.20	1.51	1.25	1.27	1.46	1.69	2.04	2.44	1.27	1.36	1.48	1.29	1.42	1.13	1.39	1.13	1.11	1.09	1.15	1.38	1.41	0.82	1.13	1.37	1.61	0.87	0.58	1.21
Short-term debt						0.64	3.47	4.22	4.22	4.22	4.22	4.22	4.22	4.22	4.22	4.22	4.23	4.23	4.23	5.05	5.20	5.33	5.76	6.21	6.42	9.50	6.50	6.41	3.84	9.28	5.79	4.87	4.85	4.38	0.33	-0.61	1.99	1.99	-0.65	1.99	1.99	1.99	2.06	2.25	5.97	18.73	20.58	23.73	14.76	0.85	1.67	2.91	5.32	11.70	10.70	12.80	12.10	4.34	6.09	5.56	3.50	8.80	16.02	13.07	13.72	10.14	13.65	13.32	13.79	13.38	11.77	7.96	10.40	11.09	9.52	14.16	11.05	3.84	3.29	11.00	0.15
Current portion of long-term debt							3.47	4.22	4.22	4.22	4.22	4.22	4.22	4.22	4.22	4.22	4.23	4.23	4.23	4.24	4.24	4.24	4.24	4.24	3.99	3.74	3.49	3.24	6.31	6.26	5.79	4.87	4.85	3.81	74.79	31.02	1.99	1.99	1.99	1.99		2.03				0.23
Deferred revenue
Other current liabilities	13.10	2.32	4.20	4.15	3.60	1.87	3.78	4.09	4.73	2.86	4.04	4.27	3.88	2.61	3.87	4.56	2.52	2.00	2.92	3.10	2.22	2.62	2.48	2.46	2.34	-0.69	3.31	2.99	9.88	1.85	3.27	3.21	2.10	3.00	2.91	2.60	1.80	3.68	2.64	2.39	3.87	1.91	5.99	5.77	5.53	1.76	5.40	5.53	5.96	7.22	6.94	5.54	5.18	4.97	6.67	6.36	5.49	5.11	4.16	4.57	3.99	4.17	3.56	3.94	3.32	6.83	2.79	2.84	2.70	2.91	3.79	5.52	4.89	3.92	3.31	3.15	2.63	2.67	2.40	2.14	1.53
Total non-current liabilities +	63.55	72.90	72.86	73.01	73.31	72.80	75.15	75.46	76.54	77.66	78.48	79.46	80.57	81.49	82.52	83.53	68.39	56.00	56.99	28.50	29.88	31.34	33.02	34.72	76.55	37.46	39.24	47.90	54.22	38.99	47.90	56.70	64.30	69.63	77.30	34.82	41.32	49.08	51.79	57.58	61.07	70.57	71.39	74.91	3.49	4.12	2.74	3.32	4.36	4.38	5.64	5.37	5.06	5.10	5.59	5.54	4.96	4.86	3.16	3.28	5.37	3.82	3.14	16.90	19.57	21.42	24.97	27.18	27.66	25.69	27.02	30.62	28.29	26.73	21.67	13.59	13.18	12.62	12.54	4.23	0.55
Long-term debt	59.97	59.96	59.96	59.95	59.95	59.94	62.43	62.74	63.79	64.85	65.90	66.96	68.01	69.07	70.12	71.18	55.92	43.38	44.43	15.51	16.96	18.21	19.45	20.78	62.15	22.71	24.28	31.74	38.23	28.33	38.88	47.88	55.31	65.36	71.55	29.03	35.63	43.33	45.62	51.42	54.92	64.32	68.60	72.00	0.00	0.03	0.09	0.15	0.20	0.28	0.38	0.45	0.18	0.18	0.66	0.54	0.00	0.00	0.00	0.01				13.45	15.74	17.36	20.26	22.42	22.75	22.07	23.17	28.28	26.15	26.17	21.14	13.08	12.73	12.14	12.05	3.72
Capital lease obligations	2.24	2.41	2.59	2.76	2.93	3.09	3.26	3.42	3.57	3.72	3.87	4.01	4.15	4.29	4.43	4.56	4.69	4.81	4.95	6.10	6.52	6.98	7.70	8.53	9.40	9.36	10.32	10.99	5.82
Other non-current liabilities	2.17	2.18	1.95	1.96	2.18	1.74	1.43	1.43	1.44	1.44	1.15	12.51	12.55	12.43	12.40	12.36	0.95	0.95	0.76	0.76	12.92	13.13	13.56	13.94	14.40	14.76	14.96	14.97	14.84	9.51	9.77	8.46	8.66	0.85	0.81	0.87	0.94	0.99	1.04	1.10	1.16	1.22	1.25	1.29	1.34	1.40	1.39	1.43	1.48	1.49	1.26	1.30	1.33	1.37	1.42	1.50	1.51	1.66	1.67	1.80
Total liabilities	81.28	78.57	80.09	80.01	83.00	77.89	85.70	86.91	90.92	88.12	90.11	91.27	93.79	92.09	94.17	95.83	81.04	65.98	67.77	39.76	43.50	42.72	44.67	50.19	89.74	49.39	51.63	59.99	68.33	51.47	62.20	69.57	76.36	79.08	86.57	42.41	49.68	56.43	59.21	64.74	71.01	78.08	82.79	86.77	21.26	33.12	34.07	36.12	30.81	14.89	15.96	16.70	19.78	25.61	26.06	27.58	25.26	12.64	12.43	12.74	16.78	19.11	25.17	36.66	39.84	41.48	44.37	46.11	46.56	44.22	44.69	46.35	46.12	44.28	36.36	33.25	29.41	21.85	20.08	18.82	4.35

Total stockholders' equity +	-46.21	-53.68	-26.34	-36.84	-45.94	-51.05	-33.74	-42.22	-52.58	-59.16	-34.56	-43.61	-54.05	-61.63	-60.44	-68.78	-65.77	-39.08	-12.80	-12.74	-12.80	-11.38	-8.83	-18.57	-29.85	12.45	-3.13	-13.83	-21.50	-4.81	-11.71	-20.76	-28.64	-30.68	-39.39	4.63	-2.28	-7.85	-15.72	-21.93	-27.26	-30.67	-36.01	-41.48	27.81	21.61	15.87	14.60	16.22	38.14	33.28	27.01	21.90	17.93	17.09	14.89	14.02	35.11	30.35	27.09	24.10	23.01	19.58	16.82	17.16	15.33	16.54	15.55	14.56	13.89	16.99	15.67	14.81	12.67	13.31	12.64	12.74	15.76	14.52	13.55	23.19
Common stock and paid-in capital	21.26	19.61	17.79	15.02	13.12	14.79	11.94	11.41	8.32	7.77	6.41	5.72	2.87	1.81	0.38	0.00	0.00	0.00	0.00	0.00	0.00	9.28	7.72	6.41	0.00	11.93	3.85	1.31	0.00	4.43	4.60	3.33	2.02	1.48	0.00	5.14	3.54	2.97	0.85	0.32	-0.02	0.37	0.40	-0.01	0.84	0.39	-0.04	0.00	2.49	2.95	2.41	1.14	0.11	0.00	0.00	0.00	1.57	0.65	-0.07	0.00	0.00	0.51	0.10	-0.07	-0.04	0.01	0.08	0.07	-0.04	0.39	1.41	1.44	1.51	0.31	0.00	0.00	0.08	0.55	0.14	0.00	3.63
Retained earnings	-67.47	-73.30	-44.13	-51.86	-59.07	-65.84	-45.69	-53.64	-60.90	-66.92	-40.98	-49.34	-56.92	-63.44	-60.82	-68.78	-65.77	-39.08	-12.80	-12.74	-12.80	-20.66	-16.55	-24.98	-29.85	0.52	-6.98	-15.14	-21.50	-9.23	-16.31	-24.09	-30.65	-32.15	-39.39	-0.51	-5.82	-10.82	-16.57	-22.25	-27.23	-31.05	-36.41	-41.46	26.98	21.22	15.91	14.60	13.73	35.20	30.87	25.88	21.79	17.93	17.09	14.88	12.46	34.46	30.43	27.09	24.10	22.50	19.48	16.89	17.20	15.32	16.46	15.48	14.61	13.50	15.58	14.23	13.30	12.36	13.31	12.64	12.65	15.21	14.39	13.55	19.56
Common shares outstanding	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	6	6	6	6	6	6	6	6	6	6	6

Balance Sheet - WINMARK CORP (WINA)

Balance Sheet - WINMARK CORP (WINA)