Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	584.50	357.30	302.40	584.40	520.50	569.00	339.10	190.80	283.00	64.20	78.60	109.50	123.20	77.10	158.90	161.50	76.60	52.40	75.50	165.50
Cash and cash equivalents	584.50	357.30	302.40	572.00	516.80	568.90	339.10	161.70	283.00	64.20	78.60	109.50	123.20	77.10	158.90	161.50	76.60	52.40	75.50	165.50
Short-term investments				12.40	3.70	0.10		29.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	2,062.00	3,165.50	2,945.10	3,043.80	2,809.90	2,528.00	2,460.40	2,359.00	2,046.70	1,813.00	1,870.10	1,692.20	1,497.80	1,184.20	988.90	852.90	749.60	687.70	599.70	537.90
Inventories	1,219.60	1,201.60	1,724.60	1,651.60	1,521.90	1,095.60	1,017.00	1,097.30	992.50	703.50	800.20	636.50	688.40	675.70	470.30	347.80	350.50	380.80	275.00	219.40
Other current assets	1,092.90	233.90	157.00	171.20	205.20	183.10	258.30	511.30	322.50	493.10	250.50	525.10	680.90	244.80	251.30	284.00	311.00	311.90	370.80	236.30
Total current assets	4,959.00	4,958.30	5,129.10	5,438.60	5,053.80	4,375.60	4,074.80	4,030.20	3,652.70	2,849.20	2,971.90	2,934.40	2,945.00	2,181.80	1,869.40	1,646.20	1,487.70	1,414.60	1,194.10	1,067.80
Total non-current assets +	4,728.20	6,695.00	6,797.10	5,732.70	5,619.30	5,810.80	5,797.90	5,944.10	5,553.60	3,290.10	3,354.00	2,406.10	2,290.20	2,192.10	1,874.10	1,673.70	1,648.50	1,561.10	1,539.30	1,667.20
Property, plant and equipment, net	812.30	960.10	1,014.30	849.60	817.00	771.70	758.00	1,032.60	1,025.20	1,002.10	1,016.40	1,308.50	1,248.30	1,136.20	986.80	918.50	964.50	939.20	934.70	1,025.10
Goodwill	0.00	1,507.00	1,593.60	1,589.30	1,463.30	1,468.90	1,467.50	1,468.10	1,198.90	777.50	776.10	352.50	389.40	277.60	225.90	194.40	209.50	197.00	180.20	163.60
Intangible assets	2,361.80	2,360.70	2,588.40	2,641.10	2,665.70	2,783.20	2,746.00	2,767.50	2,631.80	793.40	837.00	280.30	304.80	238.50	209.10	248.40	267.00	222.90	191.40	176.50
Long-term investments	20.40	25.60	19.80	14.50	9.20	3.10	0.70	0.70	1.40	1.00	2.50	25.10	26.80	40.20
Other non-current assets
Total assets	9,687.20	11,653.30	11,926.20	11,171.30	10,673.10	10,186.40	9,872.70	9,974.30	9,206.30	6,139.30	6,325.90	5,340.50	5,235.20	4,373.90	3,743.50	3,319.90	3,136.20	2,975.70	2,733.40	2,735.00

Total current liabilities +	3,755.30	3,019.20	3,384.60	3,799.60	3,520.30	2,829.00	2,723.90	2,993.40	2,209.40	1,438.20	1,453.30	1,910.40	1,986.70	1,135.40	919.90	963.40	709.20	740.90	751.40	702.50
Accounts payable	771.00	768.50	602.40	1,252.20	1,135.00	946.70	900.10	795.50	714.20	317.40	403.60	378.30	475.20	404.20	458.30	389.30	290.50	372.30	327.40	301.40
Short-term debt	1,331.40	361.90	958.40	562.80	464.30	363.90	259.20	547.70	192.60	94.20	112.60	525.20	697.80	56.30	46.50	134.90	55.90	30.70	125.60	106.20
Current portion of long-term debt	1,305.10	337.40	934.00	540.80	440.80	338.30	227.70	547.70	192.60	94.20	1.50	2.00
Deferred revenue
Other current liabilities	1,175.80	1,312.50	1,217.30	1,189.40	1,142.90	1,089.10	1,009.70	1,105.00	822.80	774.50	667.30	794.50	599.50	501.70	399.60	423.80	359.20	331.50	290.30	261.60
Total non-current liabilities +	3,833.00	4,125.30	4,108.20	3,970.80	4,009.10	4,373.20	4,587.40	3,770.50	4,289.80	2,708.10	2,964.30	1,866.10	1,676.40	1,683.70	1,519.50	1,167.30	1,293.90	1,331.90	859.30	954.00
Long-term debt	2,769.80	3,027.90	3,023.60	2,733.20	2,731.70	2,929.50	3,031.10	2,179.00	2,993.00	1,798.80	2,036.30	1,153.40	1,154.10	908.80	779.10	503.00	588.00	592.90	419.60	523.50
Capital lease obligations	123.90	130.60	147.60	150.60	163.50	176.70	194.70	17.30	22.50	28.00
Other non-current liabilities	86.30	82.80	88.60	1,237.60	1,277.40	1,093.70	1,223.10	1,260.70	1,123.60	741.90	754.80	661.40	449.20	774.90	740.40	664.30	705.90
Total liabilities	7,588.30	7,144.50	7,492.80	7,770.40	7,529.40	7,202.20	7,311.30	6,763.90	6,499.20	4,146.30	4,417.60	3,776.50	3,663.10	2,819.10	2,439.40	2,130.70	2,003.10	2,072.80	1,610.70	1,656.50

Total stockholders' equity +	2,071.50	4,487.50	4,410.90	3,377.90	3,124.30	2,961.80	2,532.30	3,121.10	2,707.10	1,993.00	1,908.30	1,530.50	1,572.10	1,554.80	1,304.10	1,189.20	1,133.10	902.90	1,064.30	1,019.50
Common stock and paid-in capital	-2,098.60	-2,150.00	-2,176.20	-2,178.00	-1,968.60	-1,544.60	-1,656.50	-1,213.20	-1,245.30	-1,512.50	-1,476.70	-1,454.00	-1,185.20	-981.70	-872.10	-663.80	-583.80	-621.80	-191.50	-146.90
Retained earnings	4,170.10	6,637.50	6,587.10	5,555.90	5,092.90	4,506.40	4,188.80	4,334.30	3,952.40	3,505.50	3,385.00	2,984.50	2,757.30	2,536.50	2,176.20	1,853.00	1,716.90	1,524.70	1,255.80	1,166.40
Common shares outstanding	125	125	126	127	129	131	132	136	134	135	134	134	136	139	143	146	147	152	155	155

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	390.90	584.50	497.70	438.20	315.30	357.30	416.70	471.50	420.50	302.40	323.80	941.50	501.10	584.40	392.40	609.20	375.10	6.50	345.30	731.90	424.60	569.00	298.10	342.70	436.20	339.10	419.70	83.40	109.60	190.80	177.10	326.40	359.70	283.00	94.80	113.20	96.10	64.20	130.70	93.60	64.30	78.60	173.70	477.50	105.20	109.50	124.30	114.40	92.50	123.20	109.60	77.40	82.60	77.10	84.40	75.50	70.80	158.90	109.40	186.60	86.00	161.50	267.30	162.40	86.70	76.60	59.90	67.00	54.90	52.40	95.00	123.30	70.40	75.50	115.90	63.20	49.20	165.50	257.50	203.80	184.10
Cash and cash equivalents	390.90	584.50	497.70	438.20	315.30	357.30	416.70	471.50	417.80	302.40	323.80	941.50	494.40	572.00	363.80	591.50	365.10	516.80	341.00	728.50	416.70	568.90	297.10	342.70	436.20	339.10	419.70	83.40	109.50	161.70	176.50	326.40	359.70	283.00	93.80	113.20	96.10	64.20	130.70	93.60	64.30	78.60	173.70	477.50	105.20	109.50	124.30	114.40	92.50	123.20	109.60	77.40	82.60	77.10	84.40	75.50	70.80	158.90	109.40	186.60	86.00	161.50	267.30	162.40	86.70	76.60	59.90	67.00	54.90	52.40	95.00	123.30	70.40	75.50	115.90	63.20	49.20	165.50	257.50	203.80	184.10
Short-term investments									2.70				6.70	12.40	28.60	17.70	10.00	-510.30	4.30	3.40	7.90	0.10	1.00						0.10	29.10	0.60	0.00	0.00	0.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	2,244.80	2,062.00	2,330.10	3,076.30	2,900.10	3,165.50	2,890.50	2,702.40	2,817.90	2,945.10	2,564.50	2,782.80	3,202.10	3,043.80	2,599.90	2,885.10	2,868.60	2,809.90	2,503.50	2,627.30	2,532.80	2,528.00	2,137.90	2,342.40	2,460.10	2,460.40	2,001.10	2,384.00	2,530.20	2,507.70	1,901.90	2,194.10	2,399.70	2,046.70	1,457.60	1,442.30	1,630.60	1,957.70	1,603.40	1,627.60	1,769.20	1,870.10	1,689.60	1,865.50	1,537.40	1,617.30	1,572.60	1,500.00	1,568.30	1,497.80	1,179.60	1,092.10	1,223.10	1,120.70	1,009.20	993.70	1,051.10	988.90	854.30	858.40	973.90	852.90	813.70	830.90	892.50	749.60	715.40	701.50	724.80	687.70	719.70	754.00	759.00	599.70	613.10	683.20	690.10	537.90	538.10	599.90	591.60
Inventories	1,242.60	1,219.60	1,375.90	1,395.70	1,374.40	1,201.60	1,392.10	1,435.00	1,587.10	1,724.60	1,998.60	2,072.30	1,910.90	1,651.60	1,731.50	1,590.40	1,590.70	1,521.90	1,450.50	1,398.10	1,254.70	1,095.60	1,155.50	1,138.50	1,062.70	1,017.00	1,167.40	1,153.40	1,137.10	1,097.30	995.40	958.70	1,035.20	992.50	614.80	546.30	526.40	703.50	817.40	881.90	854.90	800.20	906.10	1,041.10	640.80	636.50	754.50	738.20	702.80	688.40	707.70	661.20	678.90	675.70	620.50	559.60	509.90	470.30	444.30	421.30	379.60	347.80	366.90	346.00	345.50	350.50	380.60	390.40	409.60	380.80	361.10	321.20	300.50	275.00	256.60	230.10	217.40	219.40	193.80	196.00	209.50
Other current assets	1,026.60	1,092.90	1,363.60	557.10	487.80	233.90	616.20	601.30	375.20	157.00	435.40	470.20	414.40	171.20	415.40	450.40	474.00	205.20	433.20	443.40	462.90	183.10	424.70	464.60	513.00	258.30	978.80	952.40	854.60	263.50	834.80	1,027.60	1,075.50	322.50	1,408.00	1,645.40	1,549.10	123.80	505.20	592.00	266.80	353.30	468.70	421.60	1,333.50	525.10	405.90	399.40	388.90	554.60	613.80	352.00	300.70	341.70	311.40	323.90	311.50	251.30	282.30	286.80	278.00	284.00	314.50	319.30	313.20	311.00	279.20	264.80	291.60	311.90	257.10	317.00	280.50	243.90	188.60	173.10	166.70	145.00	141.90	134.10	133.40
Total current assets	4,904.90	4,959.00	5,567.30	5,467.30	5,077.60	4,958.30	5,315.50	5,210.20	5,198.00	5,129.10	5,322.30	6,266.80	6,021.80	5,438.60	5,110.60	5,517.40	5,298.40	5,053.80	4,728.20	5,197.30	4,667.10	4,375.60	4,015.20	4,288.20	4,472.00	4,074.80	4,077.60	4,097.00	4,204.10	4,030.20	3,491.20	3,993.00	4,335.60	3,652.70	3,574.20	3,485.80	3,554.20	2,849.20	2,804.10	2,899.10	2,955.20	2,971.90	3,238.10	3,805.70	3,329.60	2,934.40	2,857.30	2,752.00	2,752.50	2,945.00	2,610.70	2,182.70	2,285.30	2,181.80	2,025.50	1,952.70	1,943.30	1,869.40	1,690.30	1,753.10	1,717.50	1,646.20	1,762.40	1,658.60	1,637.90	1,487.70	1,435.10	1,423.70	1,480.90	1,432.80	1,432.90	1,515.50	1,410.40	1,194.10	1,174.20	1,149.60	1,123.40	1,067.80	1,131.30	1,133.80	1,118.60
Total non-current assets +	4,514.60	4,728.20	6,511.50	6,829.80	6,723.30	6,695.00	6,903.20	6,920.50	6,780.40	6,797.10	5,634.10	5,684.90	5,710.30	5,732.70	5,654.10	5,526.80	5,606.40	5,619.30	5,682.00	5,744.80	5,756.20	5,810.80	5,757.00	5,705.50	5,717.20	5,797.90	5,726.20	5,727.50	5,741.90	5,944.10	5,915.70	5,725.20	5,813.50	5,553.60	2,482.60	2,498.50	2,482.10	3,290.10	3,405.70	3,383.10	3,435.20	3,354.00	3,208.90	3,269.50	1,982.10	2,406.10	2,393.80	2,375.30	2,338.20	2,290.20	2,320.10	2,167.00	2,162.70	2,192.10	2,040.40	1,954.90	1,908.30	1,874.10	1,699.30	1,713.10	1,698.70	1,673.70	1,641.40	1,560.50	1,595.10	1,648.50	1,610.40	1,604.80	1,539.10	1,561.10	1,497.50	1,463.20	1,492.10	1,539.30	1,564.00	1,580.40	1,641.10	1,667.20	1,654.90	1,647.40	1,660.00
Property, plant and equipment, net		812.30	951.20	992.20	973.60	960.10	986.70				995.00	867.90	862.70	849.60	789.60	797.40	804.10	817.00	782.20	776.70	764.20	771.70	739.20	733.80	735.70	758.00	728.40	730.30	733.80	1,032.60	1,002.70	1,014.30	1,030.40	1,025.20	547.00	538.30	535.10	1,002.10	1,031.00	1,025.90	1,027.80	1,016.40	1,082.80	1,112.80	902.60	1,308.50	1,283.30	1,284.90	1,268.70	1,248.30	1,163.50	1,147.30	1,127.30	1,136.20	1,071.30	1,021.00	1,011.80	986.80	954.80	957.40	938.80	918.50	943.20	917.00	937.50	964.50	948.80	948.40	915.60	939.20	930.80	917.50	920.20	934.70	935.10	946.90	1,017.20	1,025.10	1,009.00	1,001.90	1,002.90
Goodwill		0.00	1,359.30	1,527.00	1,515.10	1,507.00	1,517.80	1,509.20	1,587.90	1,593.60	1,584.70	1,592.30	1,592.00	1,589.30	1,574.10	1,455.80	1,463.10	1,463.30	1,464.30	1,465.60	1,466.40	1,468.90	1,464.20	1,460.70	1,459.60	1,467.50	1,466.50	1,470.70	1,470.20	1,468.10	1,466.40	1,237.20	1,242.80	1,198.90	500.30	501.00	500.80	777.50	798.60	795.00	800.70	776.10	733.50	728.90	324.10	352.50	369.00	387.80	390.70	389.40	396.00	289.20	286.70	277.60	270.00	261.30	230.80	225.90	204.20	210.20	206.40	194.40	199.20	184.10	197.70	209.50	212.80	201.90	194.90	197.00	192.40	193.00	193.50	180.20	175.40	168.00	166.40	163.60	159.80	157.50	150.70
Intangible assets	2,333.50	2,361.80	2,379.80	2,401.40	2,366.60	2,472.80	2,421.70	2,413.20	2,432.90	2,588.40	2,453.10	2,488.60	2,500.10	2,641.10	2,472.70	2,446.40	2,491.50	2,665.70	2,546.20	2,574.80	2,583.50	2,783.20	2,610.60	2,603.90	2,611.70	2,746.00	2,632.20	2,672.10	2,680.40	2,767.50	2,739.90	2,736.80	2,805.20	2,631.80	776.60	763.60	734.60	793.40	849.20	851.70	869.80	837.00	847.70	843.40	233.50	280.30	256.50	265.60	268.40	304.80	272.30	207.40	210.20	238.50	211.60	213.50	185.20	209.10	262.00	267.40	264.40	248.40	221.90	239.00	254.60	267.00	269.40	258.20	232.50	222.90	218.50	201.20	204.20	191.40	186.70	179.90	178.80	176.50	172.20	170.40	148.60
Long-term investments	20.60	20.40	22.70	27.70	26.10	25.60	25.30	22.80	20.10	19.80	19.30	17.80	17.70	14.50	10.30	10.10	10.20	9.20	8.60	6.60	3.90	3.10	1.70	1.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	1.50	1.50	1.40	1.40	1.30	1.00	1.00	1.10	2.80	2.80	2.50	3.70	4.80	4.70	25.10	26.40	26.70	26.80	26.80	29.50	43.40	44.50	40.20	35.60	33.00
Other non-current assets
Total assets	9,419.50	9,687.20	12,078.80	12,297.10	11,800.90	11,653.30	12,218.70	12,130.70	11,978.40	11,926.20	10,956.40	11,951.70	11,732.10	11,171.30	10,764.70	11,044.20	10,904.80	10,673.10	10,410.20	10,942.10	10,423.30	10,186.40	9,772.20	9,993.70	10,189.20	9,872.70	9,803.80	9,824.50	9,946.00	9,974.30	9,406.90	9,718.20	10,149.10	9,206.30	6,056.80	5,984.30	6,036.30	6,139.30	6,209.80	6,282.20	6,390.40	6,325.90	6,447.00	7,075.20	5,311.70	5,340.50	5,251.10	5,127.30	5,090.70	5,235.20	4,930.80	4,349.70	4,448.00	4,373.90	4,065.90	3,907.60	3,851.60	3,743.50	3,389.60	3,466.20	3,416.20	3,319.90	3,403.80	3,219.10	3,233.00	3,136.20	3,045.50	3,028.50	3,020.00	2,993.90	2,930.40	2,978.70	2,902.50	2,733.40	2,738.20	2,730.00	2,764.50	2,735.00	2,786.20	2,781.20	2,778.60

Total current liabilities +	3,813.30	3,755.30	3,990.60	3,573.10	3,305.30	3,019.20	3,588.40	3,523.10	3,552.90	3,384.60	3,446.50	4,352.70	4,668.30	3,799.60	3,632.20	3,985.70	3,829.30	3,520.30	3,427.60	3,841.50	3,380.10	2,829.00	2,368.30	2,682.90	2,456.50	2,723.90	2,521.50	3,230.10	3,337.60	2,993.40	2,271.50	2,448.30	2,686.00	2,209.40	1,630.60	1,541.90	1,488.80	1,438.20	1,308.80	1,354.10	1,451.30	1,453.30	1,455.00	1,980.60	2,015.60	1,910.40	1,741.50	1,692.90	1,726.70	1,986.70	2,066.50	1,268.90	987.70	1,135.40	1,087.30	996.40	917.20	919.90	909.50	925.30	906.30	963.40	834.50	737.20	734.50	709.20	765.20	717.20	722.70	759.10	760.80	776.90	781.20	751.40	771.30	732.30	669.10	702.50	708.40	681.00	677.90
Accounts payable	634.10	771.00	733.60	906.00	801.80	768.50	802.90	697.30	589.30	602.40	662.50	1,032.70	1,182.80	1,252.20	1,045.70	1,122.20	1,057.40	1,135.00	1,101.40	1,158.00	1,074.40	946.70	757.20	842.20	838.40	900.10	667.00	785.70	884.50	795.50	784.20	947.20	914.10	714.20	437.70	433.50	390.90	317.40	371.60	440.40	516.40	403.60	484.20	578.40	316.50	378.30	440.00	393.30	380.20	475.20	388.90	344.80	361.90	404.20	384.50	366.40	376.10	382.10	345.60	320.90	351.20	389.30	322.90	288.80	272.90	290.50	262.50	266.20	305.40	372.30	364.50	370.00	333.50	327.40	296.50	289.10	284.90	301.40	272.90	254.30	270.60
Short-term debt	1,789.60	1,331.40	1,271.70	893.30	975.80	361.90	1,043.20	1,180.30	1,339.20	958.40	1,116.30	1,682.80	1,878.60	562.80	848.80	1,177.80	1,063.90	464.30	785.80	1,210.80	999.40	363.90	220.40	532.20	278.20	259.20	553.60	1,094.20	993.80	547.70	149.40	174.50	328.90	192.60	214.20	192.50	217.30	94.20	63.20	53.20	114.20	112.60	121.20	268.30	907.30	525.20	580.40	544.20	658.50	697.80	942.40	308.20	43.20	55.50	61.50	46.50	36.10	46.50	77.50	137.40	129.10	134.90	132.90	75.30	90.00	55.90	71.70	72.60	50.40	30.70	33.90	62.60	132.10	125.60	155.70	158.70	102.20	106.20	99.00	105.90	123.10
Current portion of long-term debt	1,763.00	1,305.10	1,271.70	893.30	975.80	337.40	1,043.20	1,153.30	1,311.10	934.00	1,092.80	1,660.50	1,878.60	540.80	826.30	1,155.10	1,040.40	440.80	762.00	1,185.80	974.40	338.30	194.10	505.90	250.20	227.70	553.60	1,094.20	993.80	386.00	83.60	86.80	100.70	101.20	105.70	1,784.80	217.30	2.40	63.20	53.20	114.20	1.50				2.00
Deferred revenue
Other current liabilities	1,166.70	1,175.80	1,907.40	1,696.30	1,423.10	1,312.50	1,658.70	1,524.40	1,419.50	1,217.30	1,558.20	1,515.60	1,452.70	1,189.40	1,635.10	1,574.00	1,574.00	1,142.90	1,429.00	1,374.50	1,202.20	1,089.10	1,289.30	1,208.30	1,059.90	1,009.70	1,203.60	1,202.10	1,082.50	1,105.00	1,177.60	1,160.00	1,096.30	822.80	931.60	885.70	831.40	774.50	843.70	824.20	741.10	667.30	779.10	761.10	748.00	794.50	694.10	714.10	636.20	599.50	681.70	591.50	542.50	502.40	572.70	522.80	463.70	399.60	452.70	450.50	414.60	423.80	373.00	364.40	364.20	359.20	427.00	367.10	341.70	331.50	347.90	330.00	300.90	290.30	317.80	284.50	277.40	261.60	309.00	292.40	252.20
Total non-current liabilities +	3,756.30	3,833.00	4,287.40	4,295.90	4,084.00	4,125.30	4,000.20	4,026.90	4,092.60	4,108.20	4,195.40	4,221.60	3,569.30	3,970.80	3,928.90	3,931.20	3,993.30	4,009.10	3,925.60	3,966.50	4,011.90	4,373.20	4,435.50	4,459.90	5,030.00	4,587.40	4,603.00	3,799.50	3,816.60	3,770.50	4,057.10	4,244.20	4,448.40	4,289.80	2,291.00	2,415.70	2,656.10	2,708.10	2,780.30	2,886.20	2,935.80	2,964.30	2,837.40	2,886.30	1,826.70	1,866.10	1,725.30	1,666.00	1,676.60	1,676.40	1,490.70	1,482.20	1,977.10	1,683.70	1,490.50	1,524.70	1,634.80	1,519.50	1,101.80	1,119.60	1,192.50	1,167.30	1,212.20	1,269.30	1,311.50	1,293.90	1,158.60	1,210.10	1,289.60	1,268.40	962.00	926.70	915.30	859.30	856.40	904.70	979.10	954.00	1,002.70	1,003.10	1,041.90
Long-term debt	2,770.60	2,769.80	3,270.50	3,270.00	3,027.70	3,027.90	3,026.80	3,025.80	3,024.60	3,023.60	3,022.90	3,022.00	2,334.00	2,733.20	2,732.50	2,731.70	2,732.40	2,731.70	2,631.70	2,630.80	2,631.40	2,929.50	3,028.30	3,027.50	3,531.80	3,031.10	3,032.40	2,144.30	2,145.00	2,179.00	2,593.30	2,892.90	2,993.20	2,993.00	1,492.90	1,592.30	1,790.40	1,798.80	1,913.30	1,988.90	1,986.20	2,036.30	2,048.50	2,050.90	1,150.90	1,153.40	1,151.90	1,153.70	1,154.00	1,154.10	771.80	762.40	1,233.90	908.80	807.90	810.00	910.40	779.10	493.60	485.50	533.90	503.00	535.30	562.90	609.90	588.00	541.90	561.20	617.80	592.90	542.10	491.70	482.90	419.60	416.40	440.20	515.50	523.50	577.90	574.50	603.50
Capital lease obligations		123.90				130.60				147.60				150.60				163.50				176.70				194.70
Other non-current liabilities	339.90	86.30	388.40	386.70	429.90	82.80	386.40	401.40	414.20	88.60	1,172.50	1,199.60	911.30	1,237.60	1,196.40	865.50	921.70	1,277.40	948.60	1,335.70	1,035.40	1,093.70	1,061.80	1,095.20	1,164.30	1,223.10	1,235.40	1,314.60	1,342.00	1,260.70	1,133.20	1,185.40	1,276.10	1,123.60	638.50	672.40	728.70	741.90	692.40	724.70	767.70	754.80	553.40	600.70	620.20	661.40	499.70	437.20	437.40	449.20	673.50	719.80	743.20	774.90	682.60	714.70	724.40	740.40	608.20	634.10	658.60	664.30	676.90	706.40	701.60	705.90	616.70	309.80
Total liabilities	7,569.60	7,588.30	8,278.00	7,869.00	7,389.30	7,144.50	7,588.60	7,550.00	7,645.50	7,492.80	7,641.90	8,574.30	8,237.60	7,770.40	7,561.10	7,916.90	7,822.60	7,529.40	7,353.20	7,808.00	7,392.00	7,202.20	6,803.80	7,142.80	7,486.50	7,311.30	7,124.50	7,029.60	7,154.20	6,763.90	6,328.60	6,692.50	7,134.40	6,499.20	3,921.60	3,957.60	4,144.90	4,146.30	4,089.10	4,240.30	4,387.10	4,417.60	4,292.40	4,866.90	3,842.30	3,776.50	3,466.80	3,358.90	3,403.30	3,663.10	3,557.20	2,751.10	2,964.80	2,819.10	2,577.80	2,521.10	2,552.00	2,439.40	2,011.30	2,044.90	2,098.80	2,130.70	2,046.70	2,006.50	2,046.00	2,003.10	1,923.80	1,927.30	2,012.30	2,027.50	1,722.80	1,703.60	1,696.50	1,610.70	1,627.70	1,637.00	1,648.20	1,656.50	1,711.10	1,684.10	1,719.80

Total stockholders' equity +	1,822.10	2,071.50	3,773.80	4,397.00	4,382.00	4,487.50	4,607.80	4,559.40	4,311.50	4,410.90	3,290.90	3,353.00	3,470.70	3,377.90	3,188.20	3,108.50	3,059.10	3,124.30	3,031.40	3,110.70	3,008.60	2,961.80	2,944.50	2,822.20	2,675.40	2,532.30	2,649.20	2,794.90	2,791.80	3,121.10	3,078.30	3,025.70	3,014.70	2,707.10	2,135.20	2,026.70	1,891.40	1,993.00	2,120.70	2,041.90	2,003.30	1,908.30	2,154.60	2,208.30	1,434.90	1,530.50	1,784.30	1,768.40	1,687.40	1,572.10	1,373.60	1,598.60	1,483.20	1,554.80	1,488.10	1,386.50	1,237.50	1,304.10	1,378.30	1,421.30	1,317.40	1,131.50	1,357.10	1,212.60	1,187.00	1,076.40	1,121.70	1,101.20	951.10	902.90	1,149.60	1,215.50	1,150.10	1,064.30	1,055.10	1,035.00	1,059.70	1,019.50	1,023.60	1,043.40	1,007.90
Common stock and paid-in capital	-2,056.70	-2,098.60	-2,127.10	-2,146.10	-2,167.20	-2,150.00	-2,118.60	-2,174.80	-2,200.30	-2,176.20	-2,270.20	-2,284.20	-2,208.50	-2,178.00	-2,166.60	-2,090.60	-2,072.70	-1,968.60	-1,833.50	-1,657.20	-1,618.40	-1,544.60	-1,574.80	-1,642.90	-1,662.50	-1,656.50	-1,599.80	-1,415.60	-1,296.60	-1,213.20	-1,276.80	-1,279.00	-1,182.60	-1,245.30	-1,309.40	-1,385.00	-1,467.70	-1,512.50	-1,391.10	-1,412.30	-1,407.80	-1,476.70	-1,456.60	-1,427.40	-1,480.60	-1,454.00	-1,144.00	-1,123.40	-1,115.40	-1,185.20	-1,374.60	-1,149.80	-1,165.80	-981.70	-964.90	-988.90	-1,045.40	-872.10	-730.50	-611.40	-618.90	-721.50	-558.50	-629.20	-598.10	-640.50	-542.50	-543.70	-633.60	-621.80	-338.00	-201.30	-191.70	-191.50	-177.10	-168.10	-148.20	-146.90	-136.80	-88.80	-84.90
Retained earnings	3,878.80	4,170.10	5,900.90	6,543.10	6,549.20	6,637.50	6,726.40	6,734.20	6,511.80	6,587.10	5,561.10	5,637.20	5,679.20	5,555.90	5,354.80	5,199.10	5,131.80	5,092.90	4,864.90	4,767.90	4,627.00	4,506.40	4,519.30	4,465.10	4,337.90	4,188.80	4,249.00	4,210.50	4,088.40	4,334.30	4,355.10	4,304.70	4,197.30	3,952.40	3,444.60	3,411.70	3,359.10	3,505.50	3,511.80	3,454.20	3,411.10	3,385.00	3,611.20	3,635.70	2,915.50	2,984.50	2,928.30	2,891.80	2,802.80	2,757.30	2,748.20	2,748.40	2,649.00	2,536.50	2,453.00	2,375.40	2,282.90	2,176.20	2,108.80	2,032.70	1,936.30	1,853.00	1,915.60	1,841.80	1,785.10	1,716.90	1,664.20	1,644.90	1,584.70	1,524.70	1,487.60	1,416.80	1,341.80	1,255.80	1,232.20	1,203.10	1,207.90	1,166.40	1,160.40	1,132.20	1,092.80
Common shares outstanding	125	125	125	126	125	126	126	125	125	125	125	126	126	126	127	127	127	127	129	130	130	131	131	131	130	131	132	132	133	135	136	136	136	135	136	136	135	135	135	135	134	134	134	134	134	134	134	134	134	134	135	137	138	139	138	138	139	141	143	144	144	143	146	147	147	145	147	147	147	145	152	153	153	149	155	156	157	151	158	160	159

Balance Sheet - FMC CORP (FMC)

Balance Sheet - FMC CORP (FMC)