Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	533.31	523.97	492.81	412.05	334.90	317.18	320.76	272.42	226.81	213.27	202.57	152.64	140.91	144.31	136.28	137.27	142.66	148.20	154.86	146.58
Cost of revenue	128.79	141.84	105.67	28.00	-1.27	52.27	13.69	15.46	6.89	-0.25	3.21	0.64	3.98	16.77	33.30	51.59	52.07	52.50	43.61	35.73
Gross profit	404.52	382.13	387.14	384.05	336.17	264.91	307.08	256.96	219.93	213.52	199.37	152.00	136.93	127.54	102.98	85.68	90.60	95.70	111.24	110.84
Total operating expenses +	235.36	227.03	226.24	210.14	172.47	177.56	180.26	163.61	142.41	141.00	126.65	107.38	91.12	95.61	73.20	77.21	75.45	68.74	68.91	66.73
Selling, general and administrative	169.70	156.99	141.07	132.99	108.93	113.72	107.25	95.85	84.61	82.83	73.98	59.65	54.18	52.35	46.69	40.11	39.81	38.11	38.07	36.46
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	65.65	70.04	85.16	77.15	63.54	63.84	73.00	67.76	57.81	58.17	52.67	47.73	36.94	43.26	26.51	37.10	35.64	30.63	30.84	30.27
Operating income	169.24	155.12	160.93	173.91	163.70	87.35	126.82	93.35	77.51	72.52	72.71	44.62	45.80	31.93	29.78	8.47	15.15	26.96	42.34	44.12
Non-operating income (net)	-3.09	-0.02	-0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	166.16	155.10	160.91	173.91	163.70	87.35	126.82	93.35	77.51	72.52	72.71	44.62	45.80	31.93	29.78	8.47	15.15	26.96	42.34	44.12
Income tax expense	44.60	40.24	43.52	48.49	46.05	22.54	34.75	25.03	36.96	27.71	28.90	18.51	18.41	12.94	11.19	2.47	5.19	10.16	16.65	17.29
Net income	121.56	114.87	117.39	125.42	117.66	64.81	92.07	68.32	40.55	44.81	43.82	26.11	27.40	18.99	18.59	6.01	9.96	16.80	25.69	26.83

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	134.87	137.32	136.08	131.61	128.30	131.39	132.10	130.91	129.57	130.07	126.91	121.00	114.83	116.97	110.46	101.70	82.92	86.00	83.18	82.90	82.83	83.30	79.26	77.61	77.01	80.59	81.70	80.43	78.04	79.29	75.70	59.22	58.19	58.04	57.42	56.88	54.33	55.22	52.86	52.83	51.36	53.08	52.22	50.96	47.14	45.18	37.06	35.59	34.81	34.14	36.04	35.21	35.53	33.76	36.06	37.99	34.86	40.10	39.20	32.72	33.78	35.51	34.40	33.88	33.48	35.06	35.68	36.43	35.50	35.84	36.76	37.61	37.98	39.29	39.29	39.02	37.26	38.17	38.07	35.91	34.43
Cost of revenue	29.93	27.92	31.10	34.51	35.26	34.45	34.96	35.44	36.99	35.28	28.41	28.21	13.77	8.33	6.06	4.01	9.60	2.22	-0.04	1.14	-4.58	6.51	9.63	24.73	11.40	3.42	3.87	4.40	1.99	4.87	6.72	1.97	1.90	3.55	2.59	0.81	-0.07	0.03	-2.53	0.66	1.60	0.44	0.47	0.71	1.58	0.02	-1.90	2.78	-0.27	1.30	0.78	1.78	0.13	2.90	2.37	5.38	6.12	7.76	7.53	8.28	9.73	11.18	14.31	13.64	12.46	12.46	12.78	13.14	13.68	12.51	9.85	16.27	13.87	12.22	11.30	10.40	9.70	9.82	9.81	8.83	7.27
Gross profit	104.95	109.40	104.98	97.10	93.04	96.93	97.15	95.47	92.58	94.79	98.50	92.79	101.07	108.64	104.41	97.69	73.32	83.78	83.22	81.76	87.42	76.79	69.63	52.88	65.61	77.17	77.83	76.03	76.05	74.42	68.98	57.24	56.29	54.50	54.82	56.07	54.40	55.19	55.39	52.18	49.75	52.64	51.74	50.25	45.56	45.16	38.96	32.80	35.08	32.84	35.26	33.43	35.40	30.87	33.70	32.61	28.74	32.34	31.66	24.44	24.05	24.33	20.09	20.24	21.03	22.59	22.90	23.29	21.81	23.33	26.91	21.34	24.12	27.07	27.99	28.62	27.56	28.35	28.26	27.08	27.15
Total operating expenses +	59.07	59.82	58.51	59.29	57.74	58.05	57.75	56.35	54.88	58.39	56.42	59.34	52.09	57.57	52.92	54.58	45.07	45.15	44.26	42.64	40.42	44.39	45.40	44.36	43.42	45.45	45.05	45.53	44.23	43.87	46.33	36.43	36.94	36.68	35.80	34.83	34.97	34.71	35.50	37.27	32.52	33.83	30.68	31.45	31.51	35.58	24.72	24.41	22.67	24.20	22.99	22.83	21.11	22.74	25.06	23.84	22.35	22.08	20.87	20.10	19.67	19.47	20.52	18.41	18.80	19.53	19.38	19.34	17.20	16.73	16.59	17.84	17.57	17.75	16.75	17.44	16.96	17.00	17.03	16.28	16.42
Selling, general and administrative	41.96	50.18	39.01	39.58	40.93	39.53	39.74	36.55	35.56	35.35	35.66	36.71	33.36	37.43	34.36	35.15	29.32	28.34	26.95	27.70	25.94	29.07	29.86	27.42	27.37	27.41	26.99	27.21	25.64	25.54	26.36	21.87	22.08	21.03	21.36	20.91	21.30	20.80	21.52	20.62	19.90	19.12	18.18	17.94	18.75	18.17	13.86	13.80	13.82	13.75	13.43	13.43	13.57	14.73	12.95	13.08	13.37	10.77	11.93	10.72	10.79	10.07	9.90	9.99	10.15	9.69	10.26	10.07	9.79	9.56	9.43	9.65	9.48	9.73	8.98	9.62	9.74	9.41	9.28	8.62	9.16
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	17.11	9.64	19.50	19.71	16.81	18.51	18.01	19.81	19.33	23.03	20.77	22.63	18.73	20.14	18.56	19.43	15.76	16.81	17.31	14.94	14.48	15.31	15.54	16.94	16.05	18.04	18.06	18.32	18.59	18.34	19.97	14.56	14.85	15.64	14.44	13.92	13.67	13.91	13.99	16.64	12.63	14.71	12.51	13.52	12.76	17.41	10.86	10.61	8.85	10.45	9.56	9.40	7.54	8.01	12.11	10.76	8.98	11.31	8.94	9.38	8.88	9.40	10.63	8.42	8.65	9.84	9.11	9.28	7.41	7.18	7.16	8.20	8.09	8.02	7.78	7.82	7.22	7.60	7.75	7.66	7.27
Operating income	45.88	49.58	46.47	37.81	35.39	38.90	39.41	39.12	37.70	36.40	42.07	33.45	48.98	51.07	51.49	43.11	28.24	38.63	38.96	39.13	46.99	32.41	24.23	8.52	22.19	31.72	32.78	30.50	31.82	30.55	22.65	20.81	19.35	17.82	19.03	21.24	19.43	20.49	19.89	14.91	17.23	18.81	21.06	18.80	14.04	9.58	14.24	8.40	12.41	8.64	12.27	10.60	14.29	8.13	8.64	8.77	6.39	10.26	10.79	4.35	4.38	4.86	-0.44	1.83	2.22	3.07	3.52	3.95	4.61	6.60	10.32	3.50	6.54	9.32	11.24	11.18	10.60	11.35	11.23	10.81	10.73
Non-operating income (net)	0.00	-3.00	0.00	0.00	-0.09	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	45.88	46.58	46.47	37.81	35.30	38.89	39.40	39.12	37.70	36.40	42.07	33.45	48.98	51.07	51.49	43.11	28.24	38.63	38.96	39.13	46.99	32.41	24.23	8.52	22.19	31.72	32.78	30.50	31.82	30.55	22.65	20.81	19.35	17.82	19.03	21.24	19.43	20.49	19.89	14.91	17.23	18.81	21.06	18.80	14.04	9.58	14.24	8.40	12.41	8.64	12.27	10.60	14.29	8.13	8.64	8.77	6.39	10.26	10.79	4.35	4.38	4.86	-0.44	1.83	2.22	3.07	3.52	3.95	4.61	6.60	10.32	3.50	6.54	9.32	11.24	11.18	10.60	11.35	11.23	10.81	10.73
Income tax expense	12.20	12.94	12.45	10.27	8.94	9.85	10.35	10.09	9.95	10.33	11.48	8.56	13.15	14.72	14.15	11.75	7.87	10.40	11.53	10.77	13.34	8.75	6.62	1.09	6.07	8.83	9.39	7.44	9.10	7.33	6.48	5.78	5.44	14.83	7.13	7.65	7.35	7.95	7.69	5.51	6.56	7.39	8.37	7.43	5.71	3.93	6.00	3.54	5.04	3.41	4.91	4.27	5.82	3.41	3.62	3.45	2.46	3.72	4.32	1.58	1.58	1.73	-0.44	0.51	0.66	0.75	1.27	1.44	1.73	2.36	4.09	1.22	2.49	3.62	4.44	4.42	4.16	4.43	4.41	4.25	4.20
Net income	33.69	33.63	34.02	27.54	26.36	29.03	29.05	29.03	27.75	26.08	30.59	24.89	35.83	36.34	37.34	31.36	20.37	28.22	27.42	28.36	33.65	23.66	17.61	7.43	16.12	22.89	23.40	23.06	22.73	23.21	16.17	15.03	13.91	2.99	11.90	13.59	12.08	12.53	12.20	9.41	10.67	11.42	12.69	11.37	8.34	5.65	8.23	4.86	7.37	5.24	7.36	6.33	8.48	4.72	5.02	5.32	3.93	6.55	6.47	2.77	2.80	3.13	0.00	1.32	1.56	2.31	2.26	2.51	2.88	4.24	6.24	2.27	4.05	5.70	6.79	6.76	6.44	6.92	6.82	6.56	6.54

4 days ago

Ask a follow up