Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	4,678.26	4,470.16	4,331.88	3,618.90	2,659.94	1,984.22	2,959.08	3,081.57	3,319.53	2,928.63	3,052.74	3,651.07	4,033.31	3,797.39	3,657.65	3,018.12	2,665.48	2,606.84	1,973.62	1,613.50
Cost of revenue	4,104.14	3,883.74	3,734.73	3,126.30	2,335.88	1,868.78	2,591.54	2,667.64	2,870.50	2,570.36	2,695.21	3,212.67	3,471.97	3,242.87	3,005.92	2,499.30	2,210.27	2,221.95	1,678.92	1,396.29
Gross profit	574.12	586.42	597.15	492.61	324.06	115.44	367.54	413.93	449.02	358.27	357.53	438.40	561.34	554.52	651.73	518.82	455.21	384.89	294.71	217.21
Total operating expenses +	223.93	261.91	283.11	228.18	184.54	182.19	207.61	290.47	176.09	179.69	264.12	367.54	332.82	317.88	400.98	314.26	248.40	162.70	172.30	203.39
Selling, general and administrative	312.75	279.86	276.53	232.52	210.91	171.38	212.52	229.32	244.66	221.08	270.68	272.07	317.75	314.62	334.91	291.80	231.83
Research and development
Other operating expenses	-88.82	-17.95	6.58	-4.33	-26.37	10.81	-4.91	61.15	-68.58	-41.39	-6.56	95.48	15.07	3.26	66.06	22.46	16.56	162.70	172.30	203.39
Operating income	350.19	324.52	314.04	264.42	139.52	-66.75	159.94	123.46	272.94	178.58	93.41	70.86	228.52	236.64	250.75	204.56	206.81	222.19	122.40	13.83
Non-operating income (net)	-8.88	-65.23	-35.92	-38.03	-61.73	-65.10	-40.98	-38.29	-90.12	-39.95	-121.96	-147.41	-131.93	-75.68	-90.35	-94.82	-107.75	-105.71	-66.69	-34.61
Income before tax	341.31	259.28	278.12	226.40	77.79	-131.85	118.95	85.17	182.81	138.63	-28.55	-76.55	96.59	160.96	160.40	109.74	99.06	116.48	55.71	-20.79
Income tax expense	128.73	109.90	95.70	85.48	31.93	17.53	38.84	48.14	53.31	59.64	22.82	32.48	42.72	46.38	44.60	3.45	18.71	12.07	49.43	26.37
Net income	212.12	148.76	181.27	140.34	45.49	-149.45	79.90	36.85	129.17	78.81	-51.63	-109.33	53.85	114.33	115.53	106.02	80.02	103.04	6.23	-47.15

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09
Total revenue	1,215.96	1,266.54	1,192.83	1,142.30	1,076.59	1,144.22	1,133.69	1,110.90	1,081.36	1,175.46	1,125.11	1,040.52	990.79	1,018.62	921.70	887.90	790.68	780.29	725.84	592.70	561.12	607.39	466.80	292.52	617.50	754.37	747.60	721.03	731.00	753.34	724.37	734.53	849.89	896.88	842.47	798.70	781.48	807.16	775.66	687.30	658.51	764.99	753.70	759.00	775.06	913.63	904.02	917.92	915.49	1,046.00	1,021.21	989.19	976.91	1,009.68	961.91	904.21	921.60	958.50	984.00	888.49	826.66	867.42	788.89	690.59	671.23	2,665.48
Cost of revenue	1,082.34	1,086.07	1,050.94	1,010.25	956.88	973.56	992.52	968.33	948.99	1,009.27	963.87	903.75	857.85	866.58	793.20	776.13	690.39	650.78	623.01	537.33	524.76	529.56	435.40	325.76	578.06	648.44	654.67	642.75	646.20	640.51	630.78	651.30	736.33	751.18	728.47	703.69	687.17	684.27	680.78	617.74	587.57	665.82	664.36	675.05	689.98	781.89	796.76	819.51	814.51	875.37	874.76	865.57	856.27	894.07	805.48	770.37	772.96	2,097.58	328.17	754.89	699.99	1,766.24	269.56	600.75	562.57	2,198.43
Gross profit	133.63	180.47	141.89	132.04	119.71	170.66	141.16	142.57	132.36	166.19	161.25	136.77	132.94	152.04	128.51	111.76	100.29	129.51	102.82	55.37	36.36	77.83	31.40	-33.24	39.44	105.93	92.93	78.27	84.80	112.83	93.60	83.23	113.56	145.71	113.99	95.01	94.31	122.89	94.88	69.56	70.94	99.17	89.33	83.95	85.08	131.74	107.26	98.41	100.98	170.63	146.45	123.61	120.64	115.61	156.43	133.84	148.64	-1,139.08	655.83	133.60	126.67	-898.82	519.32	89.84	108.66	467.05
Total operating expenses +	76.75	85.07	-5.29	69.58	74.56	67.74	61.34	68.01	64.81	84.40	70.17	61.88	66.65	70.53	54.59	51.12	51.95	51.75	52.08	37.55	43.16	56.12	35.46	44.04	46.58	45.30	49.10	51.40	53.48	73.98	40.20	58.47	101.49	45.45	66.22	59.43	4.98	68.79	56.32	5.81	48.77	45.89	68.49	70.05	79.69	78.06	72.59	136.69	80.21	79.95	84.18	85.26	83.43	47.48	89.96	92.57	91.73	-1,218.89	581.57	97.50	66.08	-949.42	450.60	57.32	55.94	0.00
Selling, general and administrative	76.75	85.07	76.82	77.53	73.33	70.18	68.07	72.95	68.66	73.60	67.81	69.53	65.59	70.09	58.64	55.00	55.54	56.48	53.52	49.35	44.97	46.77	38.56	37.25	48.80	53.51	50.38	52.35	52.36	62.25	50.16	57.92	57.65	68.71	60.20	60.84	54.90	63.26	55.82	53.21	48.79	75.19	62.34	67.68	65.47	63.66	63.83	77.40	67.18	77.47	76.82	83.12	80.33	314.62	76.61	77.63	77.63	89.40	292.03	95.70	68.75	98.89	217.86	54.79	50.35	206.07
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	0.00	-82.11	-7.95	1.24	-2.43	-6.73	-4.94	-3.85	10.80	2.36	-7.64	1.06	0.43	-4.04	-3.88	-3.59	-4.73	-1.44	-11.80	-1.80	9.34	-3.10	6.79	-2.22	-8.21	-1.28	-0.95	1.12	11.73	-9.96	0.56	43.84	-23.26	6.02	-1.42	-49.92	5.54	0.50	-47.40	-0.02	-29.30	6.15	2.37	14.22	14.40	8.75	59.29	13.03	2.47	7.36	2.14	3.09	-267.14	13.35	14.94	14.10	-1,308.29	289.54	1.80	-2.66	-1,048.31	232.74	2.53	5.59	-206.07
Operating income	56.88	95.40	147.18	62.46	45.15	102.92	79.83	74.56	67.55	81.79	91.08	74.89	66.29	81.52	73.91	60.65	48.35	77.77	50.74	17.82	-6.81	21.72	-4.06	-77.28	-7.14	60.63	43.83	26.87	31.32	38.85	53.40	24.76	12.07	100.25	47.77	35.58	89.33	54.10	38.56	63.75	22.18	53.28	20.84	13.91	5.39	53.68	34.68	-38.28	20.77	90.68	62.27	38.35	37.22	80.10	60.06	41.27	55.22	79.81	74.26	36.10	60.58	50.60	68.72	32.52	52.72	206.81
Non-operating income (net)	3.17	1.88	29.09	-21.29	-18.57	-11.19	-4.95	-29.64	-19.80	-17.87	-2.89	-7.54	-7.62	-6.78	5.73	-30.43	-6.55	-8.94	-27.31	-2.57	-22.92	6.59	-18.49	-9.88	-43.32	-12.37	-7.67	-10.11	-10.22	-14.41	-1.51	-11.98	-6.55	-9.50	-8.70	-45.61	-26.31	-14.00	-22.32	-5.92	2.29	-25.93	-42.54	-13.36	-40.14	-28.66	-26.60	-54.43	-37.71	-37.20	-27.81	-28.96	-37.96	-20.10	-15.95	-22.05	-17.58	-13.65	-44.96	-16.95	-14.79	-44.13	-18.03	-14.13	-18.52	-107.75
Income before tax	60.05	97.28	176.27	41.17	26.58	91.73	74.88	44.92	47.75	63.91	88.18	67.35	58.67	74.74	79.65	30.21	41.80	68.83	23.44	15.25	-29.73	28.31	-22.55	-87.16	-50.46	48.25	36.17	16.76	21.10	24.44	51.89	12.78	5.53	90.75	39.07	-10.03	63.02	40.09	16.24	57.83	24.47	27.35	-21.70	0.55	-34.76	25.03	8.08	-92.71	-16.94	53.48	34.47	9.39	-0.75	60.00	44.11	19.22	37.63	66.16	29.31	19.15	45.79	6.48	50.69	18.38	34.20	99.06
Income tax expense	23.82	72.01	25.73	18.49	12.51	33.21	39.59	18.15	18.96	7.78	28.07	38.82	21.03	20.07	32.60	15.64	17.17	23.18	-1.44	10.26	-0.07	6.19	7.05	2.43	1.87	15.19	10.37	5.78	8.88	15.16	25.81	2.03	4.96	21.43	15.54	-5.99	22.34	18.91	18.00	14.39	8.34	21.74	14.13	-6.47	-6.59	14.86	7.66	6.26	3.70	21.30	14.96	0.62	5.85	15.70	11.45	7.08	12.15	20.18	9.48	4.75	10.19	-34.87	21.44	4.99	11.88	18.71
Net income	36.14	25.17	150.43	22.59	13.93	58.40	35.21	26.63	28.51	55.78	59.72	28.37	37.41	54.49	46.87	14.48	24.50	45.56	24.71	4.93	-29.71	22.04	-29.61	-89.54	-52.33	32.96	25.75	10.42	12.17	9.24	26.03	10.70	0.52	69.27	23.41	-4.11	40.60	21.15	-1.83	43.43	16.06	5.55	-35.92	6.97	-28.23	10.04	0.24	-98.99	-20.63	32.09	19.58	8.79	-6.60	44.22	32.61	12.11	25.40	46.22	19.58	14.24	35.49	41.15	29.12	13.48	22.27	80.02

4 days ago

Ask a follow up