Sign in
Nov-25 Nov-24 Nov-23 Nov-22 Nov-21 Nov-20 Nov-19 Nov-18
Total revenue 83.98 54.55 76.99 38.63 29.75 17.82 31.12 37.45
Cost of revenue 18.86 221.63 189.15 10.81 6.08 66.49 45.03 40.51
Gross profit 65.12 -167.08 -112.16 38.63 29.75 17.82 -13.91 -3.07
Total operating expenses + 350.79 45.94 42.90 222.49 147.64 82.80 8.33 6.67
Operating income -285.67 -213.03 -155.06 -183.87 -117.89 -64.98 -22.24 -9.74
Non-operating income (net) 21.97 19.73 11.12 3.51 0.82 1.21 0.78 0.82
Income before tax -263.70 -193.30 -143.95 -180.36 -117.06 -63.78 -21.46 -8.92
Income tax expense 0.76 0.27 13.49 -14.32 0.13 -20.54 0.24 0.51
Net income -264.46 -193.57 -143.95 -166.05 -117.19 -43.24 -21.70 -9.43
Show Quarterly Income Statement
Feb-26 Nov-25 Aug-25 May-25 Feb-25 Nov-24 Aug-24 May-24 Feb-24 Nov-23 Aug-23 May-23 Feb-23 Nov-22 Aug-22 May-22 Feb-22 Nov-21 Aug-21 May-21 Feb-21 Nov-20 Aug-20 May-20 Feb-20 Nov-19 Aug-19 May-19 Feb-19
Total revenue 6.25 13.58 7.89 44.06 18.45 13.28 12.59 12.09 16.59 15.16 18.47 30.68 12.69 6.78 10.79 11.43 9.62 7.40 10.25 7.09 5.01 6.69 4.09 4.18 2.86 1.86 10.58 9.44 9.23
Cost of revenue 84.14 4.63 5.00 78.10 69.66 67.22 55.48 48.92 50.01 49.71 47.86 45.76 45.82 46.11 47.76 47.49 43.14 36.53 30.91 25.99 23.00 20.45 18.94 14.14 12.97 12.82 11.01 10.76 10.43
Gross profit -77.89 8.95 2.89 -34.04 -51.21 -53.94 -42.89 -36.83 -33.42 -34.55 -29.39 -15.09 -33.13 -39.32 -36.97 -36.06 -33.52 -29.14 -20.65 -18.90 -17.99 -13.76 -14.85 -9.96 -10.10 -10.96 -0.43 -1.32 -1.20
Total operating expenses + 14.61 92.04 94.28 14.28 11.65 10.72 11.72 11.71 11.80 10.78 10.62 11.68 9.82 9.37 9.75 9.65 9.23 8.82 8.34 7.51 6.53 6.25 4.34 3.27 2.45 2.60 2.18 1.87 1.67
Operating income -92.50 -83.10 -91.39 -48.32 -62.86 -64.66 -54.61 -48.54 -45.22 -45.33 -40.01 -26.77 -42.95 -48.69 -46.72 -45.72 -42.74 -37.95 -29.00 -26.41 -24.52 -20.01 -19.19 -13.23 -12.55 -13.56 -2.61 -3.19 -2.87
Non-operating income (net) 5.32 4.87 4.96 5.62 6.51 6.12 5.74 4.08 3.79 3.38 3.03 2.49 2.22 1.97 1.01 0.31 0.21 0.30 0.04 0.17 0.32 0.14 0.68 0.22 0.17 0.26 0.20 0.13 0.19
Income before tax -87.17 -78.22 -86.42 -42.70 -56.35 -58.54 -48.87 -44.46 -41.43 -41.96 -36.98 -24.28 -40.73 -46.72 -45.71 -45.40 -42.53 -37.66 -28.96 -26.24 -24.20 -19.87 -18.52 -13.01 -12.38 -13.31 -2.42 -3.06 -2.68
Income tax expense 0.76 0.01 0.08 0.09 0.09 7.89 3.42 -2.49 -5.40 -5.01 -1.01 -0.31 -0.21 0.04 -0.12 0.14 0.07 0.04 -0.68 -20.59 0.01 0.21 0.01 0.01 0.01
Net income -87.17 -78.22 -86.42 -43.46 -56.35 -58.55 -48.96 -44.55 -41.52 -41.96 -36.98 -24.28 -40.73 -46.72 -45.71 -45.40 -42.53 -37.70 -28.84 -26.38 -24.28 -19.91 -18.52 7.58 -12.39 -13.52 -2.43 -3.07 -2.69
4 days ago