Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total cash and short-term investments + 394.07 582.91 577.58 484.40 446.83 293.07 59.78 80.91 129.97 105.33 87.29 12.21 14.26 0.63 4.31
Accounts receivable, net 38.00 13.87 1.23 4.06 0.43 0.18 0.12 0.25 0.38 0.31 0.26 0.04
Inventories 32.75 0.37 2.00 -4.25 7.65 5.28 1.68 1.05 -1.44 2.41 0.26 0.05
Other current assets 63.26 5.91 2.07 1.33 1.14 5.62 2.44 2.08 2.99 2.87 1.21 0.15 0.28 0.11 0.08
Total current assets 528.08 603.06 580.88 489.79 448.40 298.86 62.33 83.35 133.44 108.51 88.01 12.44 14.54 0.74 4.39
Total non-current assets + 1.63 121.76 32.00 7.45 1.26 1.75 1.19 0.59 3.74 0.50 1.90 0.37 2.52 0.78 0.40
Total assets 529.71 724.82 612.88 497.24 449.66 300.61 63.53 83.94 137.19 109.01 89.90 12.82 17.06 1.51 4.79
Total current liabilities + 120.12 103.55 58.10 29.07 20.68 18.87 18.37 16.11 15.80 10.37 4.85 10.35 2.73 25.10 13.41
Total non-current liabilities + 344.96 333.14 0.59 0.72 20.61 29.55 13.56 14.79 17.07 14.51 18.36 8.19 2.48 5.69 10.44
Total liabilities 465.08 436.69 58.68 29.79 41.29 48.43 31.93 30.89 32.87 24.87 23.21 18.53 5.21 30.80 23.84
Total stockholders' equity + 64.63 288.12 554.20 467.45 408.37 252.19 31.60 53.05 104.32 84.14 66.70 -5.72 11.85 -29.29 -19.06
Common shares outstanding 87 86 70 61 52 41 30 25 21 15 6 10 8 70 619,958
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12
Total cash and short-term investments + 352.06 394.07 454.17 468.71 516.31 582.91 389.61 425.10 434.58 577.58 363.56 406.02 432.39 484.40 350.71 376.68 410.91 446.83 229.71 253.13 271.34 293.07 170.16 186.75 99.01 59.78 72.24 80.52 92.74 80.91 89.60 98.39 113.22 129.97 120.59 129.96 92.79 105.33 115.57 125.46 133.67 87.29 100.46 0.00 12.21 12.21 11.69 5.01 9.50 14.26 5.07 0.00 0.00 0.00
Accounts receivable, net 38.12 38.00 25.40 37.42 21.48 13.87 4.69 10.88 7.59 1.23 4.20 0.53 2.07 4.06 4.95 13.51 0.16 0.43 0.18 0.43 0.28 0.18 0.23 0.22 0.17 0.12 0.22 0.21 0.22 0.25 0.25 0.25 0.33 0.38 0.57 0.42 0.21 0.31 0.20 0.27 0.35 0.26 0.26 0.04
Inventories 34.95 32.75 27.51 17.70 4.66 0.37 -4.69 2.00 2.68 2.24 -9.69 -4.25 1.82 1.91 2.27 7.65 8.12 8.82 7.21 5.28 6.72 4.44 4.30 1.68 1.54 4.04 3.57 1.05 4.51 4.14 3.54 -1.44 1.69 3.07 3.47 2.41 1.22 1.46 1.60 0.26 0.35 0.05
Other current assets 46.05 63.26 22.75 7.85 6.29 5.91 20.51 10.08 11.74 2.07 13.22 2.52 7.05 1.33 1.97 2.10 8.99 1.14 8.36 8.99 7.33 5.62 7.05 4.83 5.03 2.44 2.40 5.05 4.67 2.08 5.99 6.06 5.76 2.99 2.81 3.79 4.06 2.87 1.50 1.65 1.75 0.71 0.81 0.24 0.23 0.16 0.25 0.28 0.12 0.00
Total current assets 471.18 528.08 529.83 531.68 548.75 603.06 414.81 446.06 453.90 580.88 380.97 409.08 441.51 489.79 357.63 392.29 420.06 448.40 238.25 262.56 278.95 298.86 177.43 191.81 104.21 62.33 74.85 85.78 97.63 83.35 95.85 104.70 119.31 133.44 123.97 134.17 97.06 108.51 117.27 127.38 135.77 88.01 101.27 12.21 12.44 11.92 5.17 9.75 14.54 5.19 0.00 0.00
Total non-current assets + 1.49 1.63 21.96 64.47 91.96 121.76 11.00 30.89 89.13 32.00 18.25 22.26 18.31 7.45 2.06 14.15 2.17 1.26 1.25 0.50 0.73 1.75 1.88 0.82 0.95 1.19 1.53 1.62 1.76 0.59 0.62 0.67 0.65 3.74 0.52 0.50 0.61 0.50 0.46 0.48 0.49 1.90 1.57 -12.21 0.37 0.41 4.49 3.33 2.52 0.18 0.00 0.00
Total assets 472.67 529.71 551.79 596.15 640.71 724.82 425.81 476.95 543.03 612.88 399.22 431.34 459.83 497.24 359.69 406.44 422.22 449.66 239.50 263.06 279.67 300.61 179.31 192.63 105.16 63.53 76.38 87.39 99.39 83.94 96.47 105.37 119.96 137.19 124.49 134.67 97.67 109.01 117.73 127.86 136.26 89.90 102.84 12.82 12.33 9.66 13.08 17.06 5.37 0.00
Total current liabilities + 86.17 120.12 114.19 112.99 94.55 103.55 59.38 42.47 50.81 58.10 39.17 30.17 23.72 29.07 20.80 30.93 30.55 20.68 28.71 24.29 24.57 18.87 15.16 12.47 18.79 18.37 18.29 17.49 15.66 16.11 17.02 19.30 16.91 15.80 14.21 11.51 10.99 10.37 9.15 6.55 7.04 4.85 13.47 10.35 9.66 4.62 2.08 2.73 9.85 0.03
Total non-current liabilities + 344.87 344.96 322.18 325.74 331.10 333.14 0.00 0.14 0.33 0.59 0.86 1.13 0.60 0.72 0.78 13.57 17.12 20.61 11.79 24.20 26.90 29.55 32.18 32.51 32.86 13.56 14.04 14.62 15.11 14.79 15.18 15.72 16.10 17.07 13.57 13.82 14.06 14.51 14.75 15.06 15.38 18.36 18.61 8.19 5.24 0.73 2.57 2.48
Total liabilities 431.05 465.08 436.36 438.73 425.65 436.69 59.38 42.61 51.14 58.68 40.04 31.30 24.32 29.79 21.59 44.50 47.67 41.29 40.50 48.50 51.47 48.43 47.33 44.98 51.65 31.93 32.34 32.12 30.77 30.89 32.19 35.02 33.01 32.87 27.78 25.33 25.05 24.87 23.90 21.62 22.41 23.21 32.08 18.53 14.90 5.35 4.65 5.21 9.85 0.03
Total stockholders' equity + 41.62 64.63 115.43 157.42 215.06 288.12 366.43 434.34 491.89 554.20 359.19 400.04 435.51 467.45 338.10 361.94 374.55 408.37 199.00 214.56 228.21 252.19 131.98 147.65 53.51 31.60 44.04 55.28 68.63 53.05 64.27 70.35 86.95 104.32 96.71 109.34 72.62 84.14 93.83 106.24 113.85 66.70 70.76 -5.72 -5.72 -2.58 4.31 8.43 11.85 -4.48 -0.03 -0.03
Common shares outstanding 87 87 87 86 86 86 85 85 85 73 70 70 69 63 61 60 59 53 52 52 51 46 44 41 34 32 32 32 27 27 25 25 24 24 22 19 18 18 18 18 5 7 7 7 7 7 7 52 97 97 97 97 97 40
4 days ago