Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Total revenue	661.23	576.61	330.37	232.25	105.46	70.93	56.85	44.21	36.27	33.44		21.77	17.62
Cost of revenue	312.18	401.36	275.64	99.46	13.56	13.96	9.12	5.75	3.75	4.44		0.00	0.00
Gross profit	349.04	175.26	330.37	132.79	91.90	56.97	47.73	38.46	32.52	29.00		21.77	17.62
Total operating expenses +	287.80	117.94	0.52	82.17	57.52	37.83	31.06	26.22	22.43	21.54		18.30	14.45
Selling, general and administrative	92.42	75.06	72.80	56.80	39.94	25.94	20.57	17.35	14.57	13.19		2.03	1.79
Research and development								0.00
Other operating expenses	195.37	42.88	-72.28	25.37	17.58	11.88	10.49	8.87	7.86	8.35	0.00	16.27	12.66
Operating income	61.25	57.32	57.13	50.62	34.38	19.14	16.66	12.24	10.09	7.46		6.58	5.35
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.49	-3.11	-2.18
Income before tax	61.25	57.32	57.13	50.62	34.38	19.14	16.66	12.24	10.09	7.46	4.49	3.47	3.17
Income tax expense	14.25	12.10	12.55	10.00	7.37	4.00	3.46	2.54	4.65	2.45	1.48	1.13	1.13
Net income	46.99	45.22	44.58	40.63	27.01	15.15	13.20	9.70	5.44	5.00	3.00	2.35	2.04

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16
Total revenue	177.76	166.55	140.84	115.20	133.88	137.95	150.45	136.55	150.89	127.85	97.06	118.71	99.87	83.81	62.30	48.61	39.27	36.19	25.03	22.99	21.25	20.15	18.24	16.95	15.79	15.09	14.44	13.94	13.38	12.61	11.44	10.44	9.71	9.51	9.47	8.92	8.37	28.67
Cost of revenue	79.72	76.56	87.72	63.27	84.63	91.94	103.15	93.58	112.69	89.38	53.36	73.59	59.32	45.20	24.42	16.03	13.82	9.79	1.06	1.32	1.40	3.77	3.50	3.36	3.33	2.52	2.27	2.17	2.17	1.55	1.55	1.32	1.33	1.16	0.80	0.68	1.11	4.44
Gross profit	98.04	89.99	53.11	51.93	49.26	46.01	47.30	42.97	38.19	38.47	43.70	45.12	40.55	38.61	37.89	32.58	25.45	26.41	23.97	21.67	19.85	16.38	14.74	13.58	12.46	12.57	12.18	11.77	11.21	11.06	9.89	9.12	8.38	8.34	8.67	8.24	7.27	28.67
Total operating expenses +	83.45	72.80	35.21	37.55	37.49	28.81	30.92	27.95	29.48	26.61	30.65	28.34	25.11	23.07	23.82	19.47	17.55	17.47	15.42	12.37	12.26	10.49	9.57	8.95	9.02	8.01	7.75	7.64	7.66	7.19	6.61	6.35	6.07	5.79	5.81	5.46	5.38	20.83
Selling, general and administrative	24.65	24.71	21.51	22.80	22.92	19.43	18.40	18.17	19.07	17.63	19.31	17.40	16.80	15.46	15.83	13.47	12.03	12.41	10.64	10.00	8.59	6.95	6.68	5.84	6.42	5.29	5.33	4.98	4.98	4.70	4.40	4.20	4.05	3.71	3.82	3.45	3.59	14.68
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	58.80	48.10	13.70	14.74	14.57	9.39	12.52	9.78	10.41	8.98	11.34	10.94	8.31	7.61	7.99	6.00	5.52	5.07	4.78	2.37	3.68	3.54	2.88	3.11	2.60	2.72	2.42	2.67	2.69	2.49	2.21	2.16	2.02	2.08	1.99	2.01	1.78	6.15
Operating income	14.58	17.18	17.91	14.39	11.77	17.20	16.38	15.02	8.72	11.86	13.05	16.78	15.44	15.54	14.07	13.12	7.90	8.93	8.55	9.30	7.59	5.89	5.17	4.64	3.44	4.56	4.43	4.13	3.55	3.88	3.28	2.77	2.32	2.56	2.86	2.78	1.89	13.09
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-5.64
Income before tax	14.58	17.18	17.91	14.39	11.77	17.20	16.38	15.02	8.72	11.86	13.05	16.78	15.44	15.54	14.07	13.12	7.90	8.93	8.55	9.30	7.59	5.89	5.17	4.64	3.44	4.56	4.43	4.13	3.55	3.88	3.28	2.77	2.32	2.56	2.86	2.78	1.89	7.46
Income tax expense	2.57	4.54	4.32	3.36	2.04	3.83	2.93	3.43	1.92	2.85	2.78	3.88	3.05	2.43	2.96	2.94	1.67	1.64	1.87	2.29	1.57	1.23	1.08	0.97	0.71	0.95	0.92	0.85	0.74	0.82	0.67	0.57	0.47	2.21	0.96	0.91	0.58	2.45
Net income	12.02	12.64	13.59	11.03	9.73	13.37	13.46	11.60	6.80	9.01	10.27	12.91	12.39	13.12	11.10	10.18	6.23	7.29	6.68	7.01	6.02	4.66	4.09	3.67	2.72	3.61	3.51	3.27	2.81	3.06	2.60	2.20	1.84	0.34	1.90	1.88	1.31	5.00

4 days ago

Ask a follow up