Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,386.85	1,315.66	1,261.50	1,297.92	1,200.40	1,103.26	1,343.03	1,179.57	996.44	958.62	1,001.86	1,003.90	959.99	932.02	1,057.05	961.83	859.89	1,082.34	1,081.27	1,075.84
Cost of revenue	849.47	832.71	820.43	860.19	767.67	692.69	810.06	749.69	610.42	589.97	618.97	663.88	618.88	614.84	695.00	625.07	576.87	710.30	703.75	736.25
Gross profit	537.38	482.95	441.07	437.73	432.73	410.57	532.97	424.36	386.02	368.64	382.89	340.03	341.11	317.18	362.05	336.76	283.02	372.05	377.52	339.60
Total operating expenses +	373.39	348.54	336.55	362.34	327.94	449.86	402.06	353.50	274.45	281.49	269.30	269.73	245.48	252.53	268.61	240.90	218.32	330.39	246.26	262.25
Selling, general and administrative	373.39	310.68	334.53	324.19	324.32	333.23	366.40	311.05	71.76	247.40	254.80	243.45	239.80	219.00	231.20	206.00	218.30	258.20	246.30	241.54
Research and development			17.00	19.10	19.30	18.60	17.80	16.40	14.00	14.30	14.50	13.90	12.60	12.40	12.10	11.10	12.70	15.30	15.80	9.00
Other operating expenses	0.00	37.87	-14.98	19.05	-15.68	98.03	17.86	26.06	188.69	19.79	0.00	12.39	-6.92	21.13	25.31	23.80	-12.68	56.89	-15.84	11.71
Operating income	164.00	134.41	104.52	75.40	104.80	-39.29	130.90	76.38	111.57	87.15	113.59	70.30	95.63	64.65	87.26	92.73	62.99	41.66	129.39	99.62
Non-operating income (net)	-27.14	-20.85	-40.87	-33.48	-32.16	-40.13	-29.09	-21.39	-11.03	-8.02	-7.83	-34.55	-26.63	-26.55	-26.65	-78.17	-40.97	-34.34	-35.96	-70.78
Income before tax	136.85	113.55	63.65	41.92	72.63	-79.42	101.82	54.99	100.54	79.14	105.77	35.74	69.00	38.10	60.61	14.56	22.03	7.32	93.43	28.84
Income tax expense	20.75	26.61	19.14	22.36	17.40	-7.49	22.62	4.74	47.29	24.97	33.35	10.93	20.75	15.20	21.24	4.49	9.35	43.04	35.58	18.82
Net income	116.10	86.95	44.52	19.56	55.23	-71.93	79.20	50.25	53.25	54.16	72.42	24.81	48.26	5.94	38.72	8.28	10.92	-40.87	-10.81	9.99

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	331.04	349.39	364.53	375.52	297.41	335.01	344.27	346.64	289.74	325.12	311.01	329.58	295.79	335.56	327.76	346.61	288.00	339.65	312.71	294.79	253.26	276.95	278.64	259.50	288.17	339.48	348.35	357.51	297.69	337.06	318.33	283.63	240.56	266.21	257.43	251.70	221.10	239.51	248.35	248.21	222.55	246.64	254.69	263.64	236.90	272.10	252.19	260.62	218.99	251.69	254.45	243.48	210.37	249.60	242.86	254.61	232.76	270.90	273.11	267.64	245.40	265.33	252.72	226.59	226.59	217.19	218.36	211.30	199.31	247.18	278.42	295.01	261.74	293.35	279.47	264.96	279.28	279.28	270.61	258.68	250.63
Cost of revenue	204.31	214.59	220.89	227.55	186.45	212.71	216.65	224.02	179.34	201.97	200.75	217.80	199.92	230.11	218.97	229.90	181.20	218.27	206.38	185.79	157.22	180.14	176.48	162.21	173.86	203.78	210.61	216.78	181.17	215.38	218.38	174.48	146.98	164.43	158.89	153.80	133.30	149.54	155.43	149.08	135.92	148.40	156.72	162.39	151.47	180.74	168.60	170.24	144.31	159.82	162.70	157.25	139.12	164.50	160.00	170.01	156.56	184.98	178.68	172.87	158.47	171.55	163.24	146.45	146.45	143.82	145.95	142.19	136.14	169.61	183.51	189.71	167.47	189.21	181.54	172.74	191.11	191.11	185.28	177.51	171.65
Gross profit	126.72	134.81	143.63	147.98	110.96	122.31	127.63	122.61	110.41	123.15	110.26	111.79	95.87	105.44	108.79	116.71	106.80	121.38	106.33	108.99	96.04	96.81	102.16	97.29	114.31	135.70	137.74	140.73	116.52	121.68	99.95	109.15	93.58	101.78	98.54	97.90	87.80	89.97	92.92	99.13	86.63	98.24	97.97	101.25	85.43	91.36	83.60	90.39	74.69	91.87	91.75	86.23	71.25	85.10	82.86	84.60	76.20	85.92	94.43	94.78	86.93	93.77	89.48	80.13	80.13	73.37	72.41	69.11	63.17	77.57	94.92	105.29	94.27	104.14	97.93	92.23	88.18	88.18	85.33	81.17	78.98
Total operating expenses +	94.39	99.45	90.27	95.93	87.74	92.67	85.45	84.46	85.96	88.00	79.27	82.88	86.40	120.03	80.74	82.18	79.38	87.45	81.55	79.83	79.30	75.86	86.28	80.06	207.82	107.76	94.07	97.84	99.01	117.78	84.16	75.45	70.59	71.22	67.63	64.85	72.01	83.60	67.18	67.33	65.61	70.57	66.66	68.03	64.03	64.69	76.34	66.04	62.66	59.87	63.92	64.43	57.26	66.33	58.99	62.56	59.37	65.49	69.09	68.64	65.40	64.30	61.44	58.67	58.67	59.62	53.49	48.24	54.37	59.15	63.90	71.86	63.30	62.83	63.18	61.33	114.22	114.22	60.33	60.10	79.01
Selling, general and administrative	94.39	99.45	90.27	95.93	87.74	52.48	85.45	84.46	85.96	53.66	79.27	85.52	86.25	83.48	80.85	81.37	78.49	87.45	77.74	79.83	79.30	333.23	88.16	80.06	87.68	95.48	91.41	95.70	99.01	97.25	84.16	75.40	70.60	71.22	67.20	64.40	64.70	63.80	67.20	67.30	65.60	70.60	66.70	68.00	64.00	64.70	64.00	66.00	62.70	66.80	63.90	64.43	57.26	63.20	58.01	56.20	53.90	59.20	62.60	56.10	65.40	40.50	61.40	58.70	56.50	58.20	53.50	52.30	54.40	59.20	63.90	71.90	63.30	64.70	63.18	61.30	57.00	64.52	54.40	51.60	47.80
Research and development						15.10				17.00				19.10				19.30				18.60				17.80	17.80	17.80	17.80	16.40	16.40	16.40	0.00	14.00	0.00	0.00	0.00	14.30	0.00	0.00	0.00	14.50	0.00	0.00	0.00	13.90	0.00	0.00	0.00	12.60	0.00	0.00	0.00	12.40	0.00	0.00	0.00	2.40	0.00	0.00		13.90	0.00	0.00	0.00	12.70	0.00	0.00	0.00	15.30	0.00	0.00	0.00	15.80	0.00	0.00	0.00	13.60	0.00	0.00	0.00
Other operating expenses	0.00	0.00	0.00	0.00	0.00	25.09	0.00	0.00	0.00	17.34	0.00	-2.64	0.14	17.45	-0.11	0.81	0.89	-19.30	3.81	0.00	0.00	-275.97	-1.88	0.00	120.14	-5.53	-15.15	-15.66	-17.80	4.13	-16.40	-16.36	-0.01	-14.00	0.43	0.45	7.31	5.50	-0.03	0.03	0.01	-14.53	-0.04	0.03	0.03	-13.91	12.34	0.04	-0.04	-19.53	0.02	0.00	0.00	-9.27	0.98	6.36	5.47	3.89	6.49	12.54	0.00	9.90	0.04	-0.03	2.17	-11.28	-0.01	-4.06	-0.03	-15.35	-0.01	-0.04	-0.01	-17.67	0.00	0.03	57.22	36.10	5.93	8.50	31.21
Operating income	32.33	35.36	53.36	52.05	23.23	29.63	42.18	38.15	24.45	35.15	30.99	28.91	9.48	-14.59	28.04	34.53	27.42	33.93	24.78	29.22	16.87	20.95	15.88	17.39	-93.51	27.95	43.68	42.89	16.39	3.90	15.79	33.70	22.99	30.56	30.91	33.05	15.79	6.37	25.74	31.80	21.03	27.67	31.30	33.22	21.40	26.67	7.25	24.34	12.03	32.00	27.84	21.80	13.99	18.77	23.10	22.03	0.30	14.26	25.34	26.14	21.53	29.47	28.04	21.47	21.47	13.76	18.93	20.87	3.07	-53.77	31.02	33.44	30.97	39.44	34.75	30.89	-26.05	24.31	25.00	21.06	-3.29
Non-operating income (net)	-3.44	-8.30	-4.87	-7.85	-6.12	-2.30	-6.10	-7.01	-5.45	-8.21	-14.87	-7.79	-10.01	-10.01	-7.87	-8.58	-7.02	-7.67	-8.61	-7.91	-7.97	-14.56	-8.35	-10.10	-7.12	-6.57	-7.59	-7.11	-7.81	-6.83	-6.42	-5.52	-2.61	-2.34	-2.50	-1.91	-3.01	0.03	-2.39	-1.47	-1.97	-1.32	-2.01	-1.34	-3.16	-17.24	-6.55	-5.29	-5.47	-7.74	-6.42	-5.91	-6.57	-6.59	-6.47	-6.41	-7.05	-6.91	-6.25	-6.95	-6.53	-50.73	-8.87	-8.56	-8.56	-10.01	-9.69	-14.47	-6.92	-8.81	-8.98	-8.36	-8.19	-6.72	-9.92	-9.77	-9.56	-9.54	-10.34	-11.39	-11.76
Income before tax	28.89	27.06	48.49	44.19	17.11	27.34	36.07	31.15	19.00	26.94	16.12	21.12	-0.53	-24.60	20.17	25.94	20.40	26.26	16.16	21.32	8.90	6.39	7.54	7.29	-100.63	21.37	36.08	35.78	8.58	-2.93	9.36	28.18	20.38	28.22	28.41	31.13	12.78	6.40	23.35	30.32	19.06	26.35	29.30	31.88	18.24	9.43	0.71	19.05	6.56	24.26	21.42	15.90	7.43	12.18	16.63	15.62	-6.75	7.35	19.09	19.18	14.99	-21.26	19.17	12.90	12.90	3.75	9.23	6.39	-3.85	-62.58	22.05	25.08	22.78	32.72	24.83	21.12	-35.61	14.77	14.66	9.67	-15.05
Income tax expense	5.28	2.67	2.34	11.63	4.11	5.57	7.63	8.59	4.82	7.39	6.24	5.32	0.19	0.02	6.11	9.12	7.11	4.43	5.20	5.81	1.96	-13.23	1.62	2.58	1.53	4.94	9.87	6.28	1.52	-9.32	1.19	7.58	5.29	23.90	8.97	10.19	4.23	1.70	7.45	9.67	6.17	8.11	9.17	10.15	5.92	1.34	1.08	5.98	2.53	8.92	6.46	4.93	0.43	4.79	5.56	5.51	-0.66	2.78	6.92	6.37	5.17	-8.87	6.83	4.90	4.90	1.64	3.54	2.60	-0.48	16.72	8.46	9.20	8.66	12.47	9.62	7.80	5.01	5.70	5.01	4.23	2.03
Net income	23.61	24.39	46.15	32.56	13.00	21.77	28.44	22.56	14.18	19.56	9.88	15.80	-0.71	-24.62	14.07	16.82	13.29	21.83	10.96	15.51	6.94	19.62	5.91	4.71	-102.17	16.43	26.21	29.50	7.06	6.40	8.17	20.60	15.08	4.32	19.44	20.94	8.55	4.71	15.90	20.66	12.89	18.25	20.13	21.72	12.32	8.09	-0.38	13.07	4.03	15.34	14.96	10.97	7.00	7.39	-5.77	10.26	-5.93	3.92	12.17	12.81	9.82	-13.30	12.08	7.63	7.63	1.87	5.46	3.67	-4.15	-79.30	8.43	15.88	14.12	20.25	8.56	1.00	-40.62	-40.62	9.11	5.89	-17.09

4 days ago

Ask a follow up