Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue		241.94	227.91	209.38	169.15	176.00	176.75	336.89	325.08	313.26	306.43	288.64	263.02	304.98	289.53	297.98	306.93	282.31	255.66	219.66
Cost of revenue	76.60	97.56	87.94	81.44	66.92	69.13	69.42	116.23	115.65	115.01	112.23	103.70	93.29	103.28	97.19	98.92	104.57	94.57	54.53
Gross profit	-76.60	144.37	139.97	127.94	102.24	106.88	107.32	220.66	209.43	198.25	194.19	184.94	169.73	201.71	192.34	199.06	202.36	187.74	255.66	219.66
Total operating expenses +	45.61	120.90	163.04	129.67	106.83	109.30	57.84	143.32	134.64	127.95	129.19	115.77	103.28	118.56	109.03	108.40	107.95	98.75	164.79	134.06
Selling, general and administrative	54.59	24.97	25.89	28.26	34.17	23.95	26.07	22.09	22.58	19.55	20.26	19.76	17.54	15.49	15.73	14.41	13.91	12.32	15.10	12.62
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-8.99	95.94	137.15	101.41	72.66	85.34	31.77	121.23	112.06	108.41	108.94	96.01	85.74	103.07	93.30	93.99	94.04	86.43	149.69	121.44
Operating income	-122.21	23.47	-23.06	-1.72	-0.48	-2.42	49.48	77.95	66.56	171.50	148.14	64.03	65.19	80.82	83.31	90.66	94.41	88.99	90.87	85.60
Non-operating income (net)	-31.95	-36.57	-29.91	-29.15	-52.66	-37.90	-53.73	-52.32	-47.03	-52.83	-58.96	-58.96	-65.38	-63.72	-17.97	-77.53	-68.39	-3.87	3.18	0.91
Income before tax	-154.16	-13.10	-52.98	-30.87	-53.14	-40.32	-4.25	25.63	19.53	118.67	89.19	5.07	-0.19	17.10	65.35	13.13	26.02	85.12	94.05	86.51
Income tax expense			18.80	29.86	-31.35	37.31	-300.68	-1.18	-0.08	-0.62	59.70	-45.96	26.96	59.06	-21.57	44.09	59.87	56.15	28.99	46.94
Net income	-154.16	-13.10	-52.98	-30.87	-21.79	-15.68	383.55	25.63	19.67	119.34	89.74	111.64	37.35	23.71	104.88	37.43	40.75	32.84	61.88	38.66

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue		-185.70	62.10	62.10	61.49	61.26	61.06	60.10	59.51	58.85	56.65	56.60	55.81	55.59	54.60	51.38	47.80	44.75	42.50	41.30	40.61	42.79	43.72	43.76	76.79	80.67	80.26	76.82	83.17	82.90	82.50	86.61	84.88	81.30	82.82	83.46	77.50	76.95	79.77	79.41	77.14	79.10	78.24	74.23	74.86	74.36	73.41	72.25	68.61	66.72	65.83	78.27	76.92	77.07	77.11	76.78	76.50	76.71	71.93	80.57	78.16	70.11	76.27	75.15	76.45	77.87	75.61	76.73	77.86	73.09	70.64	69.77	70.28	64.63	66.03	64.20	60.80	59.43	56.55	52.92	50.93
Cost of revenue	21.99	-46.29	50.17	48.48	24.24	24.98	24.49	24.16	48.88	46.58	21.73	22.44	21.29	20.68	21.48	20.38	18.90	17.29	16.94	16.23	16.45	17.43	17.65	16.59	28.64	30.61	30.69	28.13	29.21	28.26	28.57	29.50	29.90	29.45	29.65	28.69	27.86	28.94	29.16	28.18	28.73	27.69	28.11	27.23	29.21	25.91	25.91	25.53	26.34	23.83	23.24	27.43	27.09	25.79	26.90	25.48	26.01	26.07	24.07	26.21	26.09	22.21	25.15	24.16	27.40	26.16	25.87	25.69	27.40	25.47	24.03	22.80	23.13	54.53	20.60	19.76	18.96		17.76	15.57	15.52
Gross profit	-21.99	-139.41	11.93	13.62	37.25	36.29	36.56	35.95	10.63	12.28	34.92	34.16	34.52	34.92	33.13	31.00	28.90	27.46	25.56	25.07	24.15	25.36	26.06	27.17	48.15	50.06	49.57	48.69	53.96	54.65	53.93	57.10	54.98	51.85	53.17	54.77	49.64	48.01	50.61	51.23	48.40	51.41	50.13	47.00	45.65	48.45	47.50	46.73	42.27	42.90	42.59	50.84	49.83	51.28	50.21	51.30	50.49	50.64	47.86	54.36	52.07	47.90	51.12	50.99	49.05	51.70	49.74	51.04	50.46	47.61	46.61	46.97	70.28	64.63	66.03	64.20	60.80	59.43	56.55	52.92	50.93
Total operating expenses +	9.23	-120.33	125.78	7.69	32.47	29.90	29.83	30.03	6.20	6.00	71.12	30.55	31.28	32.15	32.43	33.72	31.36	29.65	27.18	27.41	22.59	31.11	24.39	30.21	36.06	-15.93	43.80	38.58	37.35	36.46	35.54	35.53	35.79	34.65	33.27	35.02	31.70	30.83	35.44	30.13	31.55	33.73	34.30	29.81	31.36	30.48	28.88	29.23	27.18	28.23	25.02	29.59	29.39	30.68	29.30	29.76	29.60	29.54	27.32	29.51	28.45	26.48	27.43	27.19	27.35	27.12	27.48	27.30	26.46	26.98	48.23	24.31	46.74	42.50	42.06	42.00	38.22	36.12	34.12	33.81	30.14
Selling, general and administrative	9.23	23.61	14.06	7.69	9.23	6.28	6.35	6.14	6.20	6.00	6.37	6.68	6.84	7.26	6.40	7.66	6.94	7.70	7.91	6.33	5.60	4.89	6.33	5.30	6.34	6.27	6.46	5.54	7.81	5.35	5.27	5.65	5.82	5.87	5.33	5.76	5.63	4.53	4.54	4.97	5.51	4.92	4.95	4.31	6.08	5.98	4.52	4.83	4.43	5.82	3.85	4.01	3.86	4.55	3.17	4.16	3.61	4.14	3.84	4.05	3.70	3.95	3.15	3.52	3.84	3.17	3.83	3.72	3.18	3.35	2.78	3.11	3.08	3.68	3.17	5.37	2.88	2.46	2.23	5.28	2.66
Research and development
Other operating expenses	0.00	-143.94	111.72	0.00	23.24	23.62	23.47	23.90	0.00	0.00	64.75	23.87	24.44	24.89	26.03	26.06	24.42	21.95	19.27	21.08	16.99	26.22	18.06	24.91	29.72	-22.20	37.34	33.04	29.55	31.11	30.27	29.88	29.97	28.79	27.94	29.26	26.07	26.30	30.91	25.16	26.04	28.81	29.35	25.50	25.28	24.50	24.35	24.40	22.75	22.41	21.17	25.58	25.52	26.13	26.13	25.59	25.99	25.40	23.48	25.46	24.75	22.53	24.28	23.67	23.51	23.95	23.64	23.58	23.28	23.63	45.45	21.20	43.66	38.83	38.89	36.64	35.34	33.66	31.89	28.53	27.49
Operating income	4.79	-19.07	-113.85	5.93	4.79	6.39	6.73	5.91	4.44	6.28	-36.20	3.61	3.24	2.76	0.69	-2.72	-2.46	-2.19	-1.62	-2.34	1.56	-5.75	1.67	-3.04	12.10	65.99	5.77	9.06	8.24	18.19	18.39	24.07	17.30	13.96	14.91	19.75	17.94	17.18	92.75	44.87	16.70	76.95	14.90	11.74	44.55	17.30	18.55	16.13	12.04	13.85	17.42	21.17	20.23	18.42	21.07	21.29	20.89	21.10	20.55	24.85	23.62	21.42	23.69	23.80	21.70	24.58	22.26	23.74	24.00	20.63	22.41	22.66	23.54	22.13	23.97	22.20	22.58	23.32	22.42	19.11	20.78
Non-operating income (net)	-9.46	-3.34	-9.66	-9.50	-9.46	-9.40	-9.70	-9.38	-8.08	-9.39	-7.42	-6.23	-6.89	-6.29	-11.43	-6.16	-5.26	-4.60	-20.71	-14.40	-8.84	-9.85	-8.71	-8.96	-6.93	-11.79	-14.20	-15.25	-12.64	-12.50	-12.50	-13.32	-14.01	-11.60	-12.09	-12.01	-11.33	-11.68	-13.09	-13.74	-14.32	-14.85	-14.32	-14.63	-15.16	-14.99	-14.90	-14.77	-14.31	-18.15	-15.71	-15.91	-16.28	-17.17	-15.75	-15.28	-15.71	-15.28	-17.84	-17.11	-18.47	-9.28	-17.03	-17.13	-16.82	-19.08	-18.03	-17.56	-13.52	3.77	0.36	0.22	-8.21	0.48	0.36	0.42	-11.87	0.27	0.29	0.18	0.17
Income before tax	-4.68	-22.41	-123.51	-3.57	-4.68	-3.02	-2.97	-3.47	-3.65	-3.11	-43.62	-2.61	-3.64	-3.53	-10.74	-8.87	-7.72	-6.80	-22.33	-16.74	-7.28	-15.60	-7.04	-12.00	5.17	54.20	-8.43	-6.19	-4.41	5.69	5.89	10.75	3.30	2.36	2.81	7.74	6.62	5.50	79.66	31.13	2.38	62.10	0.58	-2.89	29.40	2.31	3.66	1.37	-2.27	-4.30	1.71	5.26	3.96	1.25	5.32	6.01	5.18	5.82	2.71	7.74	5.15	12.13	6.66	6.68	4.88	5.50	4.23	6.19	10.48	24.40	22.76	22.88	15.33	22.61	24.32	22.62	10.71	23.59	22.72	19.29	20.95
Income tax expense									24.90	-14.84	7.42	7.36	0.05	6.29	11.43	-2.02	5.65	5.68	-45.31	1.94	11.41	9.00		8.75	10.85	11.79	-341.20	8.07	12.64			13.32	12.83	0.02	12.24	-0.11	11.46	0.08	0.00	-0.69	14.39	15.14	14.58	14.55	15.43	15.35	15.27	15.49	-92.07	-7.36	12.02	16.40	13.38	15.94	11.75	15.53	15.71	-6.90	-43.79	18.31	17.61	10.68	17.07	8.81	16.73	16.03	12.71	10.86	19.31	13.39	16.53	1.95	25.03	13.68	-10.43	13.86	11.87	13.30	13.93	11.39	10.15
Net income	-4.68	-22.41	-123.51	-3.57	-4.68	-3.02	-2.97	-3.47	-3.65	-3.11	-43.62	-2.61	-3.64	-3.53	-10.74	-8.87	-7.72	-6.80	31.32	-6.99	-1.15	-11.04	-0.96	-5.41	1.72	54.20	332.77	0.99	-4.41	5.69	5.89	10.75	3.30	2.34	2.83	7.86	6.63	5.45	79.67	31.84	2.38	62.13	0.65	-2.55	29.51	2.33	3.67	1.09	104.55	18.91	5.84	5.26	7.34	2.96	9.56	6.01	5.18	30.69	63.01	6.52	4.67	10.59	6.63	14.99	5.22	7.25	9.55	12.89	10.85	7.24	5.88	21.21	-1.49	8.44	34.39	8.34	10.71	10.08	10.23	7.72	10.63

4 days ago

Ask a follow up