Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	568.51	564.96	535.52	399.01	353.96	380.21	373.04	337.13	316.10	282.41	254.58	206.86	202.19	208.16	209.14	227.63	233.67	253.57	256.21	245.09
Cost of revenue	173.82	181.20	146.38	33.33	29.36	172.50	88.57	70.38	48.79	42.48	26.39	14.20	22.87	43.84	43.34	64.08	121.46	85.05	104.98	100.96
Gross profit	394.70	383.76	389.14	365.68	324.59	207.71	284.48	266.75	267.31	239.93	228.20	192.67	179.32	164.32	165.79	163.55	112.21	168.52	151.23	144.13
Total operating expenses +	226.76	218.94	210.33	196.75	188.93	186.67	167.12	143.57	147.91	143.23	136.72	117.24	114.30	122.86	103.91	105.63	108.13	83.80	73.46	69.28
Selling, general and administrative	157.36	126.19	115.58	106.08	104.44	95.20	84.74	81.50	90.25	95.31	86.64	76.05	75.67	69.59	61.50	60.29	65.61	48.61	40.39	37.60
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	69.40	92.75	94.75	90.67	84.49	91.47	82.37	62.07	57.66	47.93	50.08	41.19	38.63	53.28	42.41	45.35	42.52	35.20	33.07	31.68
Operating income	167.94	164.82	178.80	168.93	135.67	21.04	117.36	123.18	119.41	96.70	91.48	75.43	65.02	41.46	61.89	57.91	4.08	84.72	77.77	74.85
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	167.94	164.82	178.80	168.93	135.67	21.04	117.36	123.18	119.41	96.70	91.48	75.43	65.02	41.46	61.89	57.91	4.08	84.72	77.77	74.85
Income tax expense	33.71	33.55	34.02	33.41	25.33	0.00	19.13	17.85	46.44	25.31	24.40	17.52	14.48	7.26	14.62	14.43	-3.87	24.52	21.63	21.51
Net income	134.23	131.27	144.78	135.52	110.34	21.04	98.23	105.33	72.97	71.39	67.08	57.91	50.54	34.20	47.26	43.48	7.95	60.20	56.14	53.34

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	139.98	145.44	145.39	142.41	135.28	138.95	143.35	142.07	140.58	144.76	135.14	131.52	124.09	118.85	104.60	90.23	85.34	87.24	87.62	87.00	92.02	91.16	93.33	93.19	99.99	97.69	92.88	92.53	89.95	87.68	85.67	83.83	79.95	80.51	80.27	81.18	74.15	72.02	71.26	68.30	70.84	66.44	66.15	65.99	56.00	52.60	52.54	51.64	50.08	50.09	51.12	51.42	49.56	50.49	53.57	51.90	52.21	51.83	51.19	52.90	53.22	56.21	57.66	57.09	56.67	58.01	56.53	59.68	59.44	67.52	67.68	58.41	59.97	62.92	66.39	63.80	63.11	62.48	62.95	61.29	58.39
Cost of revenue	39.22	45.85	45.17	44.31	38.49	42.16	46.54	45.59	46.90	42.54	41.07	39.74	23.03	16.77	8.54	5.61	1.86	9.82	6.45	5.83	7.26	12.75	25.06	97.09	37.60	20.15	23.53	21.00	23.92	19.46	14.83	22.52	13.57	11.01	12.12	13.21	12.46	12.22	8.87	10.99	10.40	8.38	7.28	5.86	4.86	4.42	4.53	1.88	3.36	4.69	6.73	4.98	6.48	8.84	7.33	12.57	15.09	8.53	8.51	8.34	17.96	15.55	16.63	18.06	13.84	21.07	19.86	44.86	35.67	22.79	24.40	16.67	21.19	24.82	26.63	26.63	26.90	25.59	25.54	28.53	21.31
Gross profit	100.75	99.60	100.21	98.10	96.79	96.79	96.81	96.48	93.68	102.22	94.07	91.79	101.06	102.08	96.06	84.62	83.47	77.41	81.17	81.17	84.76	78.41	68.27	-3.90	62.39	77.54	69.35	71.52	66.03	68.22	70.84	61.31	66.38	69.50	68.16	67.97	61.69	59.79	62.39	57.31	60.44	58.06	58.87	60.14	51.14	48.18	48.01	49.76	46.72	45.40	44.40	46.44	43.08	41.64	46.24	39.33	37.12	43.30	42.68	44.56	35.26	40.66	41.03	39.03	42.83	36.94	36.68	14.82	23.77	44.73	43.28	41.73	38.78	38.10	39.76	37.17	36.20	36.90	37.41	32.76	37.08
Total operating expenses +	56.71	57.18	56.38	58.11	55.09	55.45	55.37	53.61	54.52	56.20	52.80	49.63	51.70	51.83	49.63	48.42	47.41	50.19	47.24	45.83	45.58	48.53	48.25	40.97	46.39	50.18	37.67	40.35	38.88	36.42	37.09	35.86	34.21	37.95	36.55	36.60	36.81	35.63	34.44	34.75	38.42	33.82	33.83	35.45	33.62	29.72	28.44	30.17	28.91	29.45	27.94	28.39	28.52	29.72	31.02	29.34	32.78	26.67	24.19	25.59	27.45	27.02	24.95	25.74	27.93	25.09	24.84	32.76	25.44	21.12	22.34	22.38	17.96	19.68	18.13	18.06	17.59	18.73	16.34	17.27	16.96
Selling, general and administrative	33.90	40.02	33.25	33.97	30.89	31.86	32.33	31.44	30.56	32.00	28.55	26.42	28.61	28.44	27.30	25.69	24.65	28.19	26.44	25.44	24.37	26.74	26.47	22.47	22.11	25.31	19.26	20.99	21.43	27.24	20.52	19.35	22.25	28.15	23.76	23.25	23.89	28.08	22.14	21.14	23.95	25.91	20.23	20.82	19.80	19.58	17.58	18.57	18.10	17.94	17.68	17.57	19.51	17.26	17.67	17.56	20.32	16.05	14.23	15.17	16.05	16.10	14.79	14.66	15.47	15.16	15.91	18.42	15.38	16.31	11.73	10.51	10.06	10.47	9.91	10.07	9.93	10.47	8.62	9.00	9.51
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	22.81	17.16	23.13	24.15	24.20	23.58	23.04	22.17	23.96	24.20	24.25	23.21	23.09	23.40	22.34	22.73	22.77	22.00	20.80	20.39	21.21	21.79	21.78	18.50	24.29	24.86	18.41	19.37	17.46	9.18	16.57	16.51	11.96	9.80	12.79	13.35	12.92	7.55	12.30	13.62	14.46	7.91	13.60	14.63	13.83	10.14	10.86	11.60	10.81	11.50	10.27	10.82	9.02	12.46	13.35	11.79	12.46	10.62	9.96	10.43	11.40	10.92	10.16	11.08	12.46	9.93	8.93	14.34	10.06	4.82	10.62	11.87	7.90	9.21	8.22	7.99	7.66	8.26	7.72	8.27	7.45
Operating income	44.04	42.42	43.84	39.98	41.70	41.35	41.44	42.87	39.16	46.02	41.27	42.15	49.36	50.25	46.43	36.20	36.06	27.22	33.93	35.34	39.18	29.88	20.03	-44.87	16.00	27.36	31.68	31.17	27.15	31.81	33.76	25.45	32.17	31.55	31.60	31.37	24.88	24.17	27.95	22.56	22.02	24.24	25.04	24.69	17.52	18.46	19.57	19.60	17.80	15.96	16.45	18.05	14.55	11.93	15.22	9.98	4.34	16.63	18.48	18.96	7.81	13.64	16.08	13.29	14.90	11.85	11.84	-17.94	-1.67	23.61	20.94	19.35	20.83	18.41	21.63	19.11	18.61	18.17	21.07	15.49	20.12
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	44.04	42.42	43.84	39.98	41.70	41.35	41.44	42.87	39.16	46.02	41.27	42.15	49.36	50.25	46.43	36.20	36.06	27.22	33.93	35.34	39.18	29.88	20.03	-44.87	16.00	27.36	31.68	31.17	27.15	31.81	33.76	25.45	32.17	31.55	31.60	31.37	24.88	24.17	27.95	22.56	22.02	24.24	25.04	24.69	17.52	18.46	19.57	19.60	17.80	15.96	16.45	18.05	14.55	11.92	15.22	9.98	4.34	16.63	18.48	18.96	7.81	13.64	16.08	13.29	14.90	11.85	11.84	-17.94	-1.67	23.61	20.94	19.35	20.83	18.41	21.63	19.11	18.61	18.17	21.07	15.49	20.12
Income tax expense	8.97	8.45	8.87	8.08	8.30	8.28	8.85	8.50	7.92	8.98	7.80	7.69	9.56	9.98	9.18	7.34	6.91	4.75	6.33	6.97	7.28	5.70	3.32	-11.79	2.77	5.09	4.74	5.07	4.22	4.95	2.88	4.01	6.01	22.26	8.88	8.60	6.70	6.51	7.37	5.50	5.93	6.81	6.41	6.50	4.68	3.96	4.91	4.88	3.77	4.10	4.21	3.95	2.22	2.40	2.62	1.38	0.86	4.38	4.68	4.05	1.51	3.35	3.60	3.89	3.59	2.66	2.58	-9.28	0.18	7.81	5.25	5.49	5.97	5.10	5.97	5.24	5.32	4.97	6.41	4.25	5.88
Net income	35.07	33.97	34.96	31.90	33.40	33.07	32.59	34.37	31.24	37.05	33.47	34.47	39.80	40.27	37.25	28.86	29.14	22.48	27.60	28.37	31.90	24.18	16.71	-33.07	13.23	22.27	26.94	26.10	22.93	26.85	30.88	21.44	26.16	9.29	22.72	22.77	18.19	17.66	20.58	17.06	16.09	17.42	18.64	18.19	12.84	14.50	14.66	14.72	14.03	11.86	12.25	14.10	12.33	9.52	12.60	8.60	3.48	12.26	13.80	14.91	6.30	10.29	12.48	9.40	11.30	9.19	9.26	-8.66	-1.84	15.80	15.69	13.86	14.86	13.31	15.66	13.88	13.30	13.20	14.66	11.24	14.24

4 days ago

Ask a follow up