Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Total revenue	610.31	567.56	482.53	457.84	427.29	404.64	420.74
Cost of revenue	358.59	334.08	281.81	282.16	256.60	251.70	274.70
Gross profit	251.72	233.48	200.73	175.68	170.69	152.94	146.04
Total operating expenses +	176.68	166.72	144.21	158.96	118.97	103.13	118.65
Selling, general and administrative	183.13	153.03	134.87	148.58	111.84	103.94	120.80
Research and development	11.40		6.95	8.73	12.36	9.33	9.16
Other operating expenses	-17.85	13.69	2.38	1.66	-5.23	-10.13	-11.31
Operating income	75.05	66.76	56.52	16.72	51.72	49.80	27.38
Non-operating income (net)	-12.72	-12.54	-3.60	-7.34	-32.53	-21.93	-29.45
Income before tax	62.33	54.22	52.92	9.37	19.19	27.88	-2.07
Income tax expense	18.19	18.09	14.28	3.55	6.53	-10.58	-0.14
Net income	44.14	36.13	38.64	5.82	12.66	38.45	-1.93

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20
Total revenue	155.43	167.22	155.87	157.11	130.11	175.98	109.41	144.31	137.86	124.58	125.11	121.09	111.75	123.65	111.55	118.23	104.41	103.54	98.65	114.56	110.54	107.62	105.74	93.34	97.94
Cost of revenue	96.78	98.91	90.58	94.09	75.00	98.80	69.39	85.66	80.23	74.83	71.51	70.34	65.13	75.12	67.81	75.01	64.22	64.34	59.35	66.33	66.58	67.84	65.74	59.29	58.84
Gross profit	58.65	68.31	65.29	63.02	55.11	77.19	40.02	58.65	57.63	49.76	53.60	50.75	46.62	48.53	43.74	43.22	40.19	39.20	39.31	48.23	43.96	39.79	40.00	34.05	39.10
Total operating expenses +	49.32	46.42	44.40	45.01	40.86	47.78	34.59	38.70	45.65	37.08	36.87	34.86	35.40	35.81	33.42	35.06	54.67	29.88	27.77	32.81	28.53	30.50	27.24	16.85	28.55
Selling, general and administrative	48.83	50.62	45.63	45.13	41.75	45.05	33.98	38.58	40.72	28.76	36.31	34.05	35.40	30.15	31.84	33.86	53.95	24.67	27.82	31.44	28.05	23.97	26.91
Research and development										6.95				7.09				6.46				5.63
Other operating expenses	0.49	-4.20	-1.23	-0.12	-0.89	2.74	0.61	0.12	4.93	1.37	0.56	0.81	0.00	-1.43	1.58	1.20	0.72	-1.26	-0.05	1.36	0.47	0.90	0.33	16.85	28.55
Operating income	9.33	21.90	20.89	18.01	14.25	29.40	5.43	19.95	11.98	12.68	16.73	15.89	11.22	12.72	10.32	8.16	-14.48	9.32	11.54	15.42	15.43	9.29	12.76	17.20	10.56
Non-operating income (net)	-6.50	-4.23	-6.05	-0.80	-1.64	-6.69	-0.44	-2.34	-3.08	-0.26	-1.39	-0.67	-1.28	-0.04	-3.42	-2.20	-1.70	-2.36	-18.97	-6.11	-5.09	-5.58	-5.88	-4.48	-5.99
Income before tax	2.83	17.67	14.84	17.21	12.61	22.72	4.99	17.61	8.90	12.41	15.35	15.22	9.94	12.69	6.90	5.96	-16.18	6.96	-7.43	9.32	10.35	3.71	6.88	12.72	4.57
Income tax expense	0.86	5.93	3.90	5.00	3.36	9.73	1.34	5.05	1.97	2.82	4.29	4.23	2.94	6.09	1.96	1.52	-6.01	2.67	-2.12	2.50	3.48	-12.07	0.43	0.75	0.32
Net income	1.98	11.74	10.94	12.21	9.25	12.98	3.66	12.57	6.93	9.59	11.05	10.99	7.00	6.60	4.94	4.45	-10.17	4.29	-5.31	6.82	6.86	15.78	6.45	11.97	4.25

4 days ago

Ask a follow up