Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	675.46	534.79	639.81	654.23	543.49	465.77	492.41	548.18	491.61	500.15	567.08	487.08	349.19	286.59	295.12	302.54	182.75	258.35	259.14	254.93
Cost of revenue	411.04	332.43	423.96	470.78	409.11	346.04	381.72	438.41	389.60	400.25	458.25	399.10	286.89	240.09	244.75	239.19	161.45	217.08	203.01	192.99
Gross profit	264.42	202.36	215.85	183.45	134.38	119.73	110.70	109.77	102.01	99.91	108.83	87.98	62.30	46.50	50.37	63.35	21.30	41.27	56.13	61.95
Total operating expenses +	156.70	138.06	127.87	118.31	103.13	101.06	102.87	79.94	85.07	71.01	78.11	72.05	45.87	39.34	39.28	40.44	25.36	50.90	30.62	38.83
Selling, general and administrative	125.83	110.62	99.09	92.34	86.61	78.70	76.06	79.94	85.07	71.01	78.11	72.05	45.87	39.34	39.28	40.44	30.06	36.09	36.12	37.80
Research and development	30.87	23.59	22.49	20.24	21.89	23.61	26.93	29.40	28.80	26.70	27.70	21.50	14.10	12.40
Other operating expenses	0.00	3.86	6.30	5.73	-5.38	-1.25	-0.12	-29.40	-28.80	-26.70	-27.70	-21.50	-14.10	-12.40	0.00	0.00	-4.69	14.81	-5.50	1.03
Operating income	107.72	64.30	87.98	65.15	31.26	18.67	7.83	29.61	16.34	-76.51	28.60	14.09	15.05	1.71	7.40	15.16	-17.35	-10.75	25.51	23.12
Non-operating income (net)	-12.67	-2.49	-4.68	-6.09	-3.93	-6.53	-15.13	-6.00	-6.70	-6.04	-2.87	-3.70	0.12	-0.67	0.48	0.42	7.66	29.40	6.19	7.93
Income before tax	95.05	61.81	83.30	59.06	27.33	12.14	-7.30	23.62	9.64	-82.55	25.73	10.39	15.17	1.04	7.87	15.58	-9.70	18.65	31.70	31.05
Income tax expense	20.94	12.62	9.47	6.37	2.51	-0.66	1.44	2.91	21.54	-17.72	6.54	1.30	-0.74	-1.36	4.11	1.93	-1.39	-3.72	5.37	5.85
Net income	61.54	40.96	73.83	52.69	24.82	12.80	-8.74	20.71	-11.90	-64.83	19.20	9.10	15.91	2.40	3.76	13.65	-8.31	-14.93	26.34	25.20

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	178.49	175.94	178.98	168.30	152.24	149.86	123.64	133.21	128.09	140.01	158.68	168.78	172.34	169.20	177.74	170.57	136.72	147.14	146.97	138.74	110.64	116.13	124.49	121.17	103.98	115.13	124.48	127.42	125.39	142.73	146.49	140.71	118.25	119.94	126.39	131.62	113.67	118.54	128.81	131.62	121.18	135.25	144.16	145.66	142.02	148.65	156.34	99.44	82.65	91.02	101.16	93.98	63.03	71.75	76.06	73.22	65.56	68.64	75.90	79.17	71.40	83.70	84.96	77.73	56.15	48.67	45.28	44.93	43.87	58.06	66.96	72.45	60.87	69.34	66.38	61.61	61.81	60.57	73.26	66.47	54.63
Cost of revenue	108.89	106.56	107.84	103.22	93.42	93.65	78.96	79.81	80.01	88.83	103.22	113.24	118.68	116.70	126.21	125.12	102.59	107.88	110.99	104.54	86.38	86.81	91.18	89.88	78.22	70.33	102.02	107.53	101.83	112.32	117.28	111.70	97.12	97.87	98.77	102.58	90.39	93.96	102.23	105.93	98.11	109.20	116.75	117.10	114.89	120.78	128.25	81.49	68.58	73.11	80.73	78.04	53.92	60.51	63.40	61.05	55.13	58.38	63.87	65.37	57.13	65.66	64.80	61.68	47.05	41.54	39.56	40.19	38.21	51.79	56.34	59.32	49.64	54.23	52.29	48.60	47.89	46.93	55.81	50.26	39.99
Gross profit	69.60	69.38	71.14	65.08	58.82	56.21	44.68	53.40	48.08	51.18	55.47	55.54	53.66	52.51	51.53	45.45	34.12	39.27	35.97	34.20	24.26	29.32	33.31	31.29	25.76	44.80	22.46	19.88	23.56	30.42	29.21	29.01	21.13	22.08	27.62	29.04	23.28	24.58	26.58	25.69	23.07	26.04	27.41	28.56	27.13	27.87	28.09	17.95	14.07	17.91	20.43	15.94	9.11	11.25	12.66	12.17	10.43	10.26	12.04	13.81	14.27	18.04	20.17	16.06	9.10	7.13	5.72	4.74	5.66	6.28	10.63	13.14	11.23	15.11	14.09	13.01	13.92	13.65	17.45	16.21	14.64
Total operating expenses +	45.24	40.60	40.35	39.02	36.73	43.83	33.23	30.77	30.22	34.72	30.95	28.18	34.03	34.31	29.47	28.66	26.04	27.97	27.10	27.57	19.81	23.88	25.19	25.24	26.88	47.46	17.91	18.76	19.80	22.25	18.69	18.31	20.69	21.21	20.90	21.86	21.15	16.00	19.39	17.97	17.67	20.45	19.29	20.76	17.61	24.58	23.11	13.18	11.19	10.83	12.11	12.13	10.40	11.21	9.85	9.50	8.79	8.96	9.86	10.42	10.06	10.17	10.79	10.32	9.16	7.94	8.77	7.61	2.99	23.75	8.93	9.28	8.93	4.47	8.37	8.30	9.48	9.09	9.03	10.37	10.34
Selling, general and administrative	36.73	32.60	32.80	30.91	29.51	34.83	26.70	24.14	24.94	25.14	23.72	25.14	25.30	22.22	22.22	23.97	21.03	21.85	21.19	21.83	21.00	41.75	19.37	18.06	22.06	19.59	17.91	18.76	19.80	22.25	18.69	18.31	20.69	21.21	20.90	21.86	21.15	16.00	19.39	17.97	17.67	20.45	19.29	20.76	17.61	24.58	23.11	13.18	11.19	10.83	12.11	12.13	10.40	11.21	9.85	9.50	8.79	8.96	9.86	10.42	10.06	9.80	11.18	10.30	9.16	7.99	8.77	7.60	7.65	8.94	8.93	9.28	8.93	8.78	8.67	9.18	9.48	9.09	9.10	10.23	9.38
Research and development	8.51	7.99	7.55	8.10	7.22	6.93	5.44	5.99	5.22	5.97	5.29	6.01	5.22	5.86	4.88	4.66	5.01	5.59	5.92	5.46	4.99	5.72	5.71	6.12	6.06	6.73	6.16	6.86	7.18	7.89	6.90	7.40	7.30	8.50	6.90	6.90	6.60	7.00	6.60	6.30	6.70	6.80	6.90	7.10	7.00	7.50	6.60	4.00	3.40	3.80	3.50	3.70	3.00	3.20	2.90
Other operating expenses	0.00	0.00	0.00	0.00	0.00	2.07	1.09	0.64	0.07	3.62	1.94	-2.96	3.51	6.23	2.37	0.03	0.00	0.53	-0.01	0.28	-6.18	-23.60	0.11	1.06	-1.24	21.14	-6.16	-6.86	-7.18	-7.89	-6.90	-7.40	-7.30	-8.50	-6.90	-6.90	-6.60	-7.00	-6.60	-6.30	-6.70	-6.80	-6.90	-7.10	-7.00	-7.50	-6.60	-4.00	-3.40	-3.80	-3.50	-3.70	-3.00	-3.20	-2.90	0.00	0.00	0.00	0.00	0.00	0.00	0.37	-0.39	0.02	0.00	-0.05	0.00	0.01	-4.67	14.81	0.00	0.00	0.00	-4.31	-0.31	-0.88	0.00	0.00	-0.07	0.13	0.96
Operating income	24.36	28.78	30.79	26.07	22.09	12.37	11.45	22.62	17.85	16.47	24.51	27.36	19.64	18.20	22.06	16.80	8.09	11.30	8.87	6.64	4.45	5.44	8.12	6.05	-1.12	-2.66	-4.62	4.95	2.82	8.01	10.50	10.67	0.44	0.71	6.53	7.00	2.09	7.62	9.31	9.96	-103.41	4.80	7.31	7.45	9.36	2.83	4.67	3.71	2.88	7.08	8.33	2.55	-1.42	-3.12	1.03	2.36	1.43	1.08	1.94	0.16	4.21	0.12	9.37	5.74	-0.07	-0.81	-15.93	-2.87	2.26	-18.26	1.36	3.85	2.30	10.64	5.73	4.71	4.43	4.55	8.42	5.85	4.30
Non-operating income (net)	-6.57	-19.22	-2.78	7.63	1.70	-4.99	-0.26	0.26	2.50	-2.97	-0.74	-0.06	-0.90	-0.75	-1.37	-2.50	-1.46	-1.37	-1.69	-0.61	-0.26	-1.11	-1.73	-0.06	-3.46	-3.30	-1.28	-1.57	-1.65	-1.60	-1.35	-1.63	-1.42	-2.28	-1.45	-1.59	-1.37	-1.26	-1.30	-1.32	-2.16	-1.60	2.49	-1.98	-1.78	-1.70	-1.85	-0.18	0.02	-0.09	0.11	0.07	0.04	-0.11	-0.23	-0.40	0.08	0.08	0.12	0.21	0.07	0.10	0.09	0.12	0.12	5.52	0.74	1.21	0.19	31.39	-0.87	-1.75	0.63	0.83	1.14	3.51	0.71	0.82	0.83	5.88	0.40
Income before tax	17.79	9.56	28.00	33.70	23.79	7.39	11.19	22.88	20.35	13.50	23.77	27.30	18.74	17.45	20.69	14.29	6.63	9.92	7.18	6.03	4.20	4.33	6.39	6.00	-4.58	-5.96	-5.90	3.39	1.17	6.41	9.15	9.03	-0.98	-1.58	5.08	5.41	0.72	6.36	8.01	8.64	-105.57	3.19	9.79	5.48	7.58	1.13	2.82	3.54	2.90	6.99	8.44	2.61	-1.38	-3.23	0.79	1.96	1.51	1.16	2.06	0.37	4.28	0.21	9.46	5.85	0.06	4.71	-15.19	-1.66	2.45	13.12	0.50	2.10	2.93	11.47	6.87	8.22	5.14	5.37	9.25	11.73	4.70
Income tax expense	2.81	3.12	5.45	6.91	5.46	0.95	3.11	4.08	4.48	1.46	4.32	-0.48	4.16	3.41	4.14	-2.75	1.56	1.91	1.45	-1.85	1.00	0.77	-1.08	0.42	-0.77	0.39	0.59	0.42	0.04	2.38	-2.20	2.40	0.33	19.21	0.06	2.29	-0.02	2.98	-1.70	-14.13	-4.87	0.30	4.87	-0.59	2.01	-0.89	1.32	0.47	0.40	-0.41	0.61	0.19	-0.83	-0.69	-1.81	0.50	0.63	1.08	1.05	0.95	1.04	1.23	-0.48	1.16	0.02	1.81	-4.44	-0.39	1.63	-3.33	-1.45	0.29	0.76	1.21	0.95	2.07	1.14	0.67	1.51	2.97	0.70
Net income	11.38	-5.45	22.25	26.86	17.87	-1.80	8.08	18.81	15.87	12.04	19.45	27.78	14.57	14.04	16.55	17.04	5.06	8.01	5.73	7.88	3.20	3.55	7.48	5.57	-3.80	-6.35	-6.49	2.97	1.13	4.03	11.35	6.63	-1.30	-20.79	5.02	3.12	0.75	3.38	9.71	22.78	-100.70	2.90	4.92	6.06	5.32	2.02	1.26	3.07	2.50	6.22	7.38	2.43	-0.55	-2.54	2.49	1.44	0.88	0.08	1.01	-0.57	3.24	-1.02	10.00	4.79	0.03	2.90	-10.75	-1.27	0.82	-20.85	1.95	1.81	2.17	10.25	5.91	6.16	4.01	4.70	7.75	8.76	4.00

4 days ago

Ask a follow up