Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Aug-16	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07
Total revenue	3,403.08	3,291.86	3,079.63	2,887.56	2,575.96	2,481.36	2,751.08	2,592.54	2,135.41	1,788.04	1,788.04	1,494.21	1,270.24	1,167.48	1,020.27	817.01	670.04	515.83	400.66	255.93
Cost of revenue	1,785.64	1,695.06	1,640.63	1,492.73	1,299.89	1,248.87	1,401.34	1,279.80	1,035.86	775.01	762.66	568.57	451.09	400.29	355.21	287.81	240.20	191.94	154.12	89.97
Gross profit	1,617.44	1,596.79	1,439.00	1,394.83	1,276.07	1,232.49	1,349.73	1,312.74	1,099.55	0.00	1,025.38	925.63	819.14	767.19	665.06	529.20	429.84	323.88	246.54	165.96
Total operating expenses +	1,391.17	1,349.44	1,381.69	1,347.53	1,152.56	1,176.52	1,186.13	1,154.94	1,145.25		947.19	829.31	733.23	723.03	609.89	436.12	352.99	262.30	205.38	138.76
Selling, general and administrative	218.53	205.74	209.25	196.46	174.59	183.05	162.65	176.96	165.18	0.00	142.59	125.53	109.46	110.67	105.19	70.66	58.03	42.24	32.57	23.69
Research and development	334.04	321.97	302.26	292.85	253.06	253.25	236.80	245.76	243.23	35.45	210.08	186.77	176.34	164.86	129.16	93.63	78.39	60.92	44.83	27.18
Other operating expenses	838.61	821.74	870.19	858.23	724.92	740.21	786.68	732.23	736.84	-35.45	594.52	517.01	447.43	447.50	375.54	271.84	216.57	159.14	127.98	87.89
Operating income	226.27	247.35	57.31	47.30	123.51	55.97	163.61	157.80	-45.70	78.19	78.19	96.32	85.91	45.54	55.17	93.08	76.85	61.58	41.16	27.21
Non-operating income (net)	-129.31	-118.91	-87.53	-37.97	-187.06	-52.97	-36.70	-91.43	-33.62	-78.19	-12.10	3.43	-32.01	-6.71	0.67	-1.96	-1.83	-0.48	2.93	2.82
Income before tax	96.96	128.45	-30.22	9.33	-63.55	3.00	126.91	66.37	-79.32	0.00	66.10	99.75	53.91	38.82	55.85	91.12	75.01	61.10	44.09	30.02
Income tax expense	84.11	-49.36	155.49	59.90	18.90	-80.99	33.43	19.58	-7.12	15.68	15.68	10.44	10.59	9.39	11.85	9.01	7.27	5.42	4.26	2.88
Net income	14.95	173.68	-185.98	-54.33	-85.23	83.37	95.05	43.73	-71.71	54.35	54.35	92.21	43.70	29.44	43.99	82.11	67.74	55.69	39.83	27.14

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	886.21	1,042.20	863.28	869.48	789.47	939.16	804.97	832.61	780.59	921.36	757.29	788.85	742.16	845.20	703.42	722.83	657.41	849.72	657.60	635.20	573.36	780.90	586.50	429.11	597.96	820.33	633.96	674.71	661.81	825.57	588.98	631.13	636.07	762.05	563.28	564.26	550.59	576.85	443.71	479.21	436.82	496.27	375.75	380.47	339.90	439.91	333.93	338.16	286.19	370.81	275.09	280.07	287.68	348.31	251.42	250.41	257.63	299.86	212.36	208.79	203.67	234.06	170.49	164.30	166.03	194.61	145.09	135.17	127.52	138.90	114.23	110.41	105.78	105.02	79.45	72.55	69.35	64.03	50.00	45.28	41.60
Cost of revenue	477.01	554.48	460.48	456.68	416.96	489.26	422.74	428.19	404.67	463.42	398.78	412.59	394.91	455.39	377.74	382.35	347.45	423.94	338.99	323.77	296.53	380.74	298.84	231.19	309.60	394.02	325.67	344.68	342.70	411.50	302.47	316.55	319.21	360.29	283.76	277.96	268.48	276.37	213.05	228.88	190.17	199.57	157.28	156.22	125.54	156.62	130.22	133.61	100.90	120.79	95.79	99.01	99.11	114.15	88.03	88.67	88.81	99.66	78.06	75.40	70.74	78.83	62.83	59.80	59.66	67.88	52.87	49.83	46.58	50.69	44.84	43.52	40.96	39.90	29.75	25.74	24.17	23.07	16.99	14.66	12.23
Gross profit	409.20	487.72	402.80	412.80	372.51	449.90	382.23	404.42	375.92	457.94	358.51	376.26	347.26	389.81	325.68	340.48	309.96	425.78	318.61	311.42	276.83	400.17	287.66	197.92	288.36	426.32	308.29	330.04	319.11	414.07	286.51	314.58	316.86	401.77	279.53	286.30	282.10	300.49	230.66	250.33	246.65	296.70	218.47	224.25	214.36	283.29	203.71	204.54	185.28	250.02	179.30	181.06	188.58	234.16	163.39	161.74	168.83	200.20	134.30	133.39	132.93	155.23	107.65	104.51	106.37	126.74	92.23	85.34	80.94	88.21	69.39	66.89	64.82	65.12	49.70	46.81	45.18	40.96	33.02	30.63	29.38
Total operating expenses +	357.22	398.32	353.53	347.36	331.97	368.95	342.89	338.09	336.68	350.26	324.41	322.36	359.45	356.23	343.65	367.67	338.40	339.80	301.67	302.39	292.53	305.97	251.67	201.19	376.10	304.72	282.92	280.67	289.50	323.46	292.50	292.73	300.23	329.06	232.92	295.95	324.05	266.78	258.47	234.30	264.18	229.09	206.38	209.01	210.02	223.40	186.85	184.80	180.04	197.50	170.89	178.33	179.16	201.75	163.79	156.64	161.04	167.66	124.55	116.39	107.37	117.05	95.32	90.60	88.56	96.01	77.82	70.23	64.95	67.56	59.56	55.56	53.70	53.32	42.79	41.78	37.74	32.44	26.80	25.95	24.24
Selling, general and administrative	58.92	60.20	54.00	59.11	50.55	56.94	51.93	54.35	54.25	48.79	48.34	50.91	52.58	49.79	54.07	52.30	50.89	46.73	46.55	47.32	42.48	42.98	41.81	42.37	45.15	51.91	42.12	42.37	37.75	40.22	41.18	45.86	44.10	44.99	39.61	49.91	41.13	41.42	40.33	36.67	35.65	36.54	32.87	32.86	33.40	34.11	27.44	21.06	28.49	30.49	26.21	32.59	25.87	26.71	25.50	28.71	27.72	27.22	21.53	19.73	18.00	18.35	14.58	14.49	14.43	15.50	13.62	12.00	9.66	9.63	10.95	15.91	8.58	8.08	0.01	7.26	6.99	4.67	4.78	6.51	5.83
Research and development	86.89	89.08	84.89	86.18	83.11	82.88	81.86	83.89	83.79	79.96	74.33	71.77	78.29	77.72	74.48	80.01	75.29	70.27	67.28	66.96	62.57	65.04	58.49	57.97	67.69	64.43	63.17	62.26	59.66	56.71	57.06	63.16	61.27	59.23	62.10	64.70	63.24	56.28	59.01	57.55	54.60	51.88	51.09	55.52	48.31	46.63	43.91	48.79	42.43	42.87	42.25	44.15	43.00	40.05	37.66	37.00	35.70	29.79	26.67	25.37	22.77	22.29	23.21	20.62	19.60	20.50	17.67	16.22	15.65	15.25	13.81	13.21	11.39	11.12	9.11	8.07	7.16	6.43	5.52	4.97	4.11
Other operating expenses	211.40	249.04	214.65	202.06	198.31	229.14	209.10	199.85	198.64	221.51	201.74	199.69	228.59	228.72	215.10	235.36	212.22	222.81	187.85	188.11	187.48	197.96	151.37	100.85	263.26	188.38	177.63	176.05	192.09	226.53	194.26	183.71	194.86	224.84	131.20	181.35	219.68	169.08	159.13	140.08	173.93	140.67	122.42	120.64	128.31	142.66	115.50	114.95	109.12	124.13	102.43	101.59	110.29	134.99	100.63	90.93	97.62	110.64	76.34	71.29	66.60	76.41	57.53	55.50	54.53	60.01	46.53	42.02	39.64	42.68	34.80	26.44	33.73	34.12	33.68	26.45	23.59	21.34	16.51	14.47	14.30
Operating income	51.98	89.40	49.27	65.44	40.54	80.95	39.34	66.33	39.24	107.68	34.10	53.90	-12.20	33.58	-17.97	-27.19	-28.44	85.98	16.94	9.03	-15.70	94.19	35.99	-3.27	-87.74	121.60	25.38	49.37	29.62	90.62	-5.99	21.85	16.63	72.71	46.61	-9.66	-41.94	33.71	-27.81	16.03	-17.53	67.61	12.09	15.24	4.34	59.89	16.86	19.74	5.24	52.52	8.41	2.53	9.73	33.04	0.23	5.10	7.78	32.54	9.75	17.00	25.56	38.19	12.33	13.91	17.81	30.73	14.41	15.11	15.99	20.65	9.83	11.34	11.12	11.80	6.91	5.03	7.44	8.52	6.21	4.68	5.14
Non-operating income (net)	-25.63	-26.57	-24.91	-51.98	-36.42	1.82	-42.73	-33.06	-33.81	-30.63	-21.41	-15.00	-29.14	-45.99	2.59	-0.99	-11.93	-12.53	-12.52	-81.24	-19.22	-47.34	-39.27	-34.09	5.28	-24.74	0.59	-6.71	-19.28	-7.18	-3.53	-27.57	-14.21	-20.26	-29.39	-24.33	-18.17	20.92	-12.04	8.35	-19.09	-2.47	1.12	-17.35	5.16	6.82	8.79	-16.29	-2.90	-5.64	-7.18	-1.42	-1.60	-1.89	-1.80	0.15	-2.04	2.03	0.53	-1.05	-0.40	-0.25	-0.26	-0.84	-0.02	-0.90	-0.07	0.81	-0.48	-0.22	-0.59	0.05	1.32	0.83	0.74	0.70	0.84	0.74	0.54	0.57	0.39
Income before tax	26.35	62.83	24.36	13.46	4.12	82.77	-3.39	33.28	5.43	77.05	12.69	38.90	-41.34	-12.41	-15.38	-28.18	-40.36	73.45	4.42	-72.21	-34.91	46.86	-3.28	-37.36	-82.46	96.85	25.97	42.66	10.33	83.44	-9.51	-5.72	2.42	52.45	17.22	-33.99	-60.11	54.62	-39.84	24.38	-36.63	65.14	13.20	-2.11	9.50	66.71	25.65	3.46	2.34	46.88	1.23	1.11	8.13	31.15	-1.56	5.25	5.75	34.57	10.28	15.95	25.16	37.94	12.07	13.06	17.79	29.82	14.34	15.92	15.51	20.44	9.24	11.39	12.44	12.62	7.64	5.73	8.28	9.26	6.76	5.24	5.53
Income tax expense	11.71	13.34	17.84	41.82	12.14	21.15	9.00	-84.89	10.61	16.80	8.12	11.52	8.48	126.13	9.37	3.69	29.53	17.30	9.38	-4.77	3.93	12.95	6.79	5.65	1.04	-93.80	6.12	9.46	4.09	14.40	5.48	-0.08	4.02	21.83	-6.19	0.53	-17.43	19.60	-9.81	7.21	-0.85	6.15	3.18	2.78	1.58	3.85	2.23	2.77	1.00	6.01	0.82	1.20	2.26	8.19	0.13	1.40	5.47	2.87	2.11	1.56	2.24	3.92	1.29	1.41	1.62	2.88	1.37	1.22	1.34	1.89	0.97	1.06	0.99	1.46	0.77	0.33	0.89	0.95	0.71	-0.36	0.26
Net income	13.84	49.34	7.64	-25.32	-8.24	61.06	-12.55	115.00	-3.98	58.11	4.55	28.79	-49.33	-140.00	-25.44	-30.61	-71.82	54.79	-6.70	-67.71	-39.05	32.29	-10.76	-42.01	-84.88	190.22	20.03	34.15	6.53	69.01	-14.64	-7.30	-2.27	29.94	23.36	-34.70	-42.93	35.03	-29.10	16.93	-32.67	59.32	10.77	-3.70	8.61	63.61	23.69	1.03	1.38	40.88	0.41	2.31	5.87	22.96	-1.70	3.85	0.27	31.70	8.17	14.40	22.92	34.01	10.78	11.65	16.17	26.95	12.98	14.70	14.17	18.55	8.27	10.33	11.45	11.17	6.88	5.40	7.39	8.31	6.05	5.60	5.26

4 days ago

Ask a follow up