Doyoumoney

	Nov-25	Nov-24	Nov-23	Nov-22	Nov-21	Nov-20	Nov-19	Nov-18	Nov-17	Nov-16	Nov-15	Nov-14	Nov-13	Nov-12	Nov-11	Nov-10	Nov-09	Nov-08	Nov-07	Nov-06
Total revenue	977.83	753.41	694.44	602.01	531.31	442.15	413.30	397.17	397.57	405.34	377.55	332.53	334.00	335.21	533.60	529.12	494.14	515.56	493.50	447.06
Cost of revenue	187.58	130.48	126.58	94.50	78.45	62.11	75.24	66.97	69.16	65.71	63.74	34.26	34.98	36.31	36.78	41.15	93.20	91.89	86.76	76.79
Gross profit	790.25	622.93	567.86	507.52	452.86	380.04	338.06	312.01	320.00	339.63	313.81	298.27	299.01	281.30	296.83	310.46	400.94	423.67	406.74	370.28
Total operating expenses +	636.96	498.92	371.63	375.39	336.76	272.31	265.89	236.54	238.84	269.36	281.83	209.41	220.09	206.09	184.28	196.27	344.15	352.25	349.53	327.48
Selling, general and administrative	108.22	89.52	83.16	77.88	65.13	54.00	53.36	50.52	47.76	46.53	57.29	48.29	55.99	62.05	62.10	51.81	59.61	258.03	253.71	242.86
Research and development	192.27	146.34	132.40	114.57	103.34	88.60	88.57	79.74	76.99	88.59	86.92	58.97	57.34	53.02	80.72	90.64	93.26	87.79	80.35	77.27
Other operating expenses	336.48	263.06	156.08	182.94	168.30	129.71	123.96	106.28	114.09	134.24	137.61	102.15	106.76	91.02	41.46	53.82	191.27	6.43	15.48	7.36
Operating income	153.29	124.00	110.52	132.13	116.10	107.73	40.08	67.81	57.49	-29.71	14.75	80.74	63.74	67.79	108.71	91.48	51.13	64.38	57.22	40.94
Non-operating income (net)	-71.66	-29.74	-30.87	-14.88	-20.57	-11.09	-11.59	-7.02	-5.03	-5.57	-2.40	-2.94	-0.96	0.20	-0.52	3.76	0.05	9.63	7.83	4.64
Income before tax	81.63	94.26	79.66	117.26	95.53	96.64	28.50	60.80	52.46	-35.28	12.35	77.80	62.78	67.99	108.19	95.23	51.18	74.01	65.05	45.58
Income tax expense	8.50	25.83	9.46	22.19	17.11	16.91	2.10	15.49	28.17	20.45	21.16	28.35	23.01	17.44	28.94	22.86	18.43	27.71	22.77	16.18
Net income	73.13	68.44	70.20	95.07	78.42	79.72	26.40	63.49	37.42	-55.73	-8.80	49.46	74.91	47.44	58.76	48.57	32.76	46.30	42.28	29.40

Show Quarterly Income Statement

	Feb-26	Nov-25	Aug-25	May-25	Feb-25	Nov-24	Aug-24	May-24	Feb-24	Nov-23	Aug-23	May-23	Feb-23	Nov-22	Aug-22	May-22	Feb-22	Nov-21	Aug-21	May-21	Feb-21	Nov-20	Aug-20	May-20	Feb-20	Nov-19	Aug-19	May-19	Feb-19	Nov-18	Aug-18	May-18	Feb-18	Nov-17	Aug-17	May-17	Feb-17	Nov-16	Aug-16	May-16	Feb-16	Nov-15	Aug-15	May-15	Feb-15	Nov-14	Aug-14	May-14	Feb-14	Nov-13	Aug-13	May-13	Feb-13	Nov-12	Aug-12	May-12	Feb-12	Nov-11	Aug-11	May-11	Feb-11	Nov-10	Aug-10	May-10	Feb-10	Nov-09	Aug-09	May-09	Feb-09	Nov-08	Aug-08	May-08	Feb-08	Nov-07	Aug-07	May-07	Feb-07	Nov-06	Aug-06	May-06	Feb-06
Total revenue	247.80	252.67	249.80	237.36	238.02	214.96	178.69	175.08	184.69	176.97	174.99	178.25	164.23	157.13	151.22	148.75	144.92	140.13	147.42	122.49	121.28	122.39	109.70	100.38	109.68	117.04	106.72	100.00	89.55	111.33	95.68	96.10	94.05	116.08	97.31	93.21	90.97	117.72	102.02	96.12	89.48	112.72	94.64	88.82	81.38	97.89	79.27	80.83	74.54	90.98	77.58	81.71	89.27	91.27	107.17	114.60	124.43	136.34	128.33	134.68	134.24	145.18	128.74	127.66	127.55	136.80	119.43	117.05	120.86	139.43	126.62	127.94	121.57	136.83	121.80	119.64	115.23	122.19	111.36	109.59	103.92
Cost of revenue	69.48	46.53	47.54	47.29	46.23	36.54	29.06	32.07	32.81	33.66	32.92	33.78	26.22	23.53	23.80	23.96	23.21	21.08	20.07	19.31	17.99	18.23	14.74	14.26	14.89	20.77	20.83	17.61	16.04	16.73	16.70	16.64	16.90	17.96	18.08	17.37	15.76	16.54	17.19	16.24	15.75	15.24	15.13	15.75	17.63	11.14	7.86	7.38	7.88	8.10	8.52	8.49	9.88	-23.21	9.49	8.61	10.65	26.20	24.84	26.16	24.12	25.38	24.71	25.23	24.00	23.70	22.53	22.59	24.38	23.85	22.74	22.70	22.61	23.57	21.52	21.24	20.43	20.55	19.33	18.94	16.46
Gross profit	178.32	206.14	202.26	190.07	191.78	178.42	149.62	143.01	151.88	143.31	142.07	144.47	138.01	133.60	127.42	124.79	121.71	119.05	127.35	103.18	103.29	104.15	94.96	86.12	94.80	96.27	85.89	82.38	73.51	94.60	75.91	76.22	78.51	98.12	79.24	75.85	75.21	101.19	84.83	79.88	73.73	97.48	79.51	73.07	63.75	86.76	71.41	73.45	66.66	82.89	69.06	73.22	73.85	21.25	64.88	65.52	76.56	110.14	99.67	108.53	110.11	119.80	104.03	102.43	103.55	113.09	96.91	94.45	96.48	115.58	103.89	105.25	98.96	113.26	100.28	98.40	94.80	101.64	92.03	90.65	87.46
Total operating expenses +	128.98	167.77	158.39	151.45	159.36	156.92	109.27	115.86	116.87	120.77	112.70	121.45	102.42	103.15	95.40	84.56	92.28	92.13	81.30	80.90	75.87	85.64	61.77	60.82	64.09	102.30	69.93	67.64	58.10	70.34	56.80	57.67	59.38	69.31	58.94	55.56	73.99	163.55	71.22	67.54	67.03	77.40	70.91	75.81	74.94	59.73	51.98	53.17	52.66	58.99	59.40	58.83	58.06	-4.06	53.59	52.72	57.34	90.42	85.39	81.32	81.80	86.96	87.56	79.68	107.93	87.31	87.82	82.91	91.76	107.06	85.78	84.64	81.81	97.49	82.48	87.11	82.45	92.16	79.84	79.35	78.07
Selling, general and administrative	26.50	12.84	28.31	67.12	25.62	25.69	20.50	55.22	54.44	58.69	22.55	21.47	48.78	21.54	20.14	19.21	16.99	18.79	16.45	16.46	13.42	15.30	13.51	12.44	12.75	14.92	13.51	12.65	12.29	13.38	12.22	12.40	12.52	14.42	11.16	11.61	10.57	10.48	11.41	12.26	12.38	15.23	14.08	13.67	14.32	13.06	12.16	11.43	11.73	13.60	13.66	14.06	14.68	14.22	14.43	18.07	15.45	16.16	20.34	13.74	11.85	13.64	11.94	13.45	12.78	13.49	17.72	13.83	14.58	72.19	14.97	14.61	13.90	68.42	13.19	19.03	15.03	13.98	58.59	58.02	13.20
Research and development	50.47	49.89	49.43	46.57	46.38	41.20	34.72	35.44	34.99	34.01	33.14	34.82	30.44	28.60	28.65	28.64	28.67	26.76	25.62	26.42	24.55	24.48	20.68	21.79	21.65	23.87	23.13	21.69	19.89	20.33	19.34	19.82	20.25	21.24	19.62	18.79	17.33	22.79	21.71	22.30	21.80	21.39	20.42	22.29	22.82	13.40	14.98	15.48	15.11	14.43	14.62	14.67	15.79	13.42	20.95	22.73	22.40	20.62	19.11	20.14	20.86	22.16	21.94	23.15	23.39	22.94	22.38	23.02	24.92	25.49	21.08	20.53	20.69	19.33	19.83	20.39	20.80	19.71	19.29	19.35	19.01
Other operating expenses	52.00	105.04	80.65	37.76	87.36	90.04	54.05	25.20	27.45	28.08	57.01	65.16	23.20	53.01	46.61	36.71	46.61	46.58	39.24	38.02	37.90	45.86	27.58	26.59	29.68	63.52	33.30	33.30	25.93	36.63	25.25	25.45	26.61	33.65	28.15	25.17	46.09	130.29	38.11	32.98	32.85	40.78	36.41	39.84	37.80	33.28	24.85	26.26	25.82	30.95	31.12	30.10	27.59	-31.69	18.22	11.92	19.49	53.64	45.94	47.44	49.09	51.16	53.68	43.08	71.76	50.88	47.72	46.06	52.27	9.38	49.74	49.51	47.22	9.73	49.46	47.69	46.63	58.47	1.96	1.98	45.86
Operating income	49.34	38.37	43.87	38.62	32.43	21.50	40.35	27.15	35.01	22.54	29.37	23.03	35.59	30.44	32.02	40.24	29.43	20.36	46.05	22.28	27.42	18.51	33.19	25.31	30.71	-6.03	15.96	14.74	15.41	24.26	19.10	18.55	19.13	28.81	20.30	20.28	1.22	-62.36	13.61	12.34	6.71	20.08	8.59	-2.74	-11.19	27.03	19.43	20.28	14.00	23.90	9.66	14.39	15.79	25.31	11.29	12.80	19.22	19.19	14.28	27.21	28.32	32.84	16.47	22.75	-4.38	25.78	9.09	11.54	4.72	8.52	18.11	20.60	17.15	15.77	17.80	11.29	12.35	9.48	12.19	11.30	7.87
Non-operating income (net)	-19.05	-16.12	-17.67	-18.75	-19.12	-9.25	-6.07	-7.02	-7.40	-8.37	-8.42	-8.42	-5.66	-3.67	-4.34	-3.39	-3.48	-6.16	-6.54	-5.22	-2.65	-1.89	-2.96	-2.85	-3.40	-3.55	-3.72	-2.32	-2.00	-2.19	-1.96	-1.28	-1.59	-0.73	-1.40	-1.55	-1.35	-1.10	-1.29	-1.36	-1.83	-1.14	-1.17	-1.03	0.93	-0.36	-2.46	-0.13	0.01	-0.29	0.18	-0.29	-0.55	-0.69	0.36	0.25	0.27	0.09	-0.77	0.21	-0.04	-1.20	-1.72	3.92	2.76	-0.53	-0.19	-0.46	1.23	1.74	2.64	2.19	3.07	2.85	2.27	1.62	1.09	1.76	1.67	0.22	0.70
Income before tax	30.29	22.26	26.21	19.86	13.30	12.25	34.28	20.13	27.61	14.17	20.95	14.61	29.92	26.78	27.68	36.85	25.95	14.20	39.51	17.06	24.76	16.63	30.23	22.46	27.32	-9.58	12.24	12.42	13.41	22.07	17.14	17.27	17.55	28.08	18.90	18.73	-0.13	-63.46	12.32	10.98	4.88	18.94	7.43	-3.76	-10.25	26.67	16.97	20.15	14.01	23.61	9.84	14.09	15.25	24.62	11.65	13.05	19.49	19.27	13.51	27.42	28.28	31.64	14.75	26.66	-1.62	25.25	8.91	11.08	5.95	10.26	20.75	22.79	20.21	18.62	20.07	12.91	13.44	11.24	13.86	11.53	8.56
Income tax expense	7.48	-3.49	6.79	2.84	2.36	11.10	5.82	3.94	4.97	-1.16	1.85	2.52	6.25	3.07	5.89	7.74	5.50	-0.73	8.53	3.51	5.80	-1.03	6.25	5.49	6.20	-4.84	-1.32	4.24	4.00	3.64	3.48	5.10	3.27	11.65	7.73	8.39	0.40	10.33	4.74	3.71	1.66	28.41	11.56	-9.53	-9.28	12.21	5.88	7.35	2.91	8.99	2.63	5.95	5.04	4.65	6.38	-1.62	4.68	7.59	4.14	9.46	7.76	10.36	5.51	7.61	-0.62	8.57	3.38	4.18	2.30	3.81	8.21	8.32	7.38	6.52	7.03	4.52	4.71	4.33	4.99	3.81	2.78
Net income	22.81	25.75	19.41	17.03	10.95	1.15	28.46	16.19	22.64	15.34	19.10	12.09	23.67	23.71	21.80	29.11	20.45	14.93	30.98	13.56	18.96	17.66	23.98	16.97	21.12	-4.74	13.56	8.18	9.40	18.43	16.75	15.40	12.91	16.43	11.17	10.34	-0.53	-73.79	7.58	7.28	3.22	-9.47	-4.13	5.77	-0.97	14.46	11.10	12.80	11.10	15.04	24.84	3.91	31.12	36.03	5.84	-1.91	7.49	11.68	8.60	17.96	20.52	21.28	9.24	19.06	-1.01	16.68	5.52	6.91	3.65	6.45	12.54	14.47	12.84	12.10	13.05	8.39	8.74	6.90	8.87	7.72	5.78

4 days ago

Ask a follow up