| Cash and cash equivalents |
59.37 |
23.11 |
45.08 |
39.49 |
37.25 |
72.71 |
| Short-term investments |
|
|
|
|
|
|
| Accounts receivable, net |
|
0.01 |
0.02 |
0.02 |
0.06 |
|
| Other current assets |
|
6.18 |
8.33 |
6.54 |
7.37 |
7.95 |
| Total current assets |
59.37 |
29.30 |
53.43 |
46.04 |
44.69 |
80.66 |
| Property, plant and equipment, net |
2,067.36 |
1,795.57 |
1,674.88 |
1,689.01 |
|
|
| Goodwill |
69.97 |
53.64 |
53.64 |
53.64 |
53.64 |
53.64 |
| Intangible assets |
104.03 |
22.47 |
16.94 |
31.47 |
30.39 |
28.60 |
| Long-term investments |
167.66 |
96.52 |
70.22 |
90.89 |
31.35 |
|
| Other non-current assets |
|
|
|
|
|
|
| Total assets |
2,432.17 |
2,042.07 |
1,895.64 |
1,947.22 |
1,618.29 |
1,282.22 |
|
| Accounts payable |
38.65 |
38.11 |
28.98 |
28.15 |
22.69 |
14.69 |
| Short-term debt |
0.00 |
104.08 |
321.42 |
2.64 |
0.49 |
4.38 |
| Current portion of long-term debt |
|
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
| Other current liabilities |
|
-94.47 |
-311.85 |
7.09 |
8.45 |
11.29 |
| Long-term debt |
1,098.25 |
1,317.44 |
1,087.40 |
1,068.37 |
873.87 |
|
| Capital lease obligations |
|
|
|
|
|
|
| Other non-current liabilities |
|
|
|
196.36 |
30.00 |
|
| Total liabilities |
1,152.25 |
1,371.12 |
1,132.15 |
1,112.46 |
943.22 |
785.29 |
|
| Common stock and paid-in capital |
1,837.98 |
1,151.91 |
1,163.43 |
1,170.97 |
992.24 |
742.33 |
| Retained earnings |
-657.57 |
-567.81 |
-491.46 |
-430.68 |
-381.81 |
-305.40 |
| Common shares outstanding |
47 |
97 |
97 |
92 |
79 |
60 |