Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	98.28	561.77	653.82	124.03	216.44	29.12	54.90	22.59	34.92	63.10	77.00	115.13	309.49	138.62	39.04	61.61	203.08	85.61	26.03	27.20
Cash and cash equivalents	98.28	561.77	643.85	115.27	216.44	29.12	54.90	22.59	34.92	62.63	63.75	114.70	309.09	138.22	20.39	29.22	172.94	81.68	22.30	23.40
Short-term investments			9.97	8.76					0.00	0.47	13.25	0.43	0.41	0.40	18.65	32.39	30.14	3.93	3.73	3.80
Accounts receivable, net	652.47	764.55	762.55	1,248.88	835.18	641.33	536.37	207.29	183.24	194.70	170.91	183.06	173.93	208.88	167.64	152.23	137.20	130.09	106.26	102.97
Inventories	1,365.12	1,286.81	1,166.70	1,731.73	1,814.54	1,293.07	1,170.54	690.80	648.70	682.75	747.40	795.66	614.92	776.68	760.46	647.19	407.85	436.92	502.90	299.11
Other current assets	260.53	237.15	233.86	370.08	506.17	452.89	183.54	102.52	132.35	118.05	147.46	161.03	123.85	173.38	158.73	297.79	68.84	211.11	273.43	33.33
Total current assets	2,376.41	2,850.28	2,806.96	3,465.95	3,372.33	2,416.41	1,945.34	1,023.20	999.14	1,058.13	1,129.52	1,254.45	1,221.78	1,297.15	1,107.22	1,138.56	786.82	855.96	914.89	496.45
Total non-current assets +	1,336.42	1,271.04	1,048.04	1,142.04	1,196.89	1,855.71	1,955.40	1,368.81	1,163.14	1,174.72	1,229.58	1,115.90	1,051.77	885.15	626.90	560.83	497.57	452.81	420.10	312.90
Property, plant and equipment, net				762.73	838.18	879.18	938.42	476.71	384.68	450.05	455.26	453.61	387.46	358.88	197.14	151.03	311.44	295.66	253.12	240.56
Goodwill	127.86	127.86	127.86	129.34	129.34	131.54	135.36	6.02	6.02	63.93	63.93	72.37	58.55	54.39	12.50	10.10	5.90	1.60	1.30	1.30
Intangible assets	63.51	69.35	85.58	100.91	117.14	140.08	175.31	99.14	112.89	106.10	120.24	24.41	21.19	26.06	22.62	22.07	16.89	6.14	2.35	3.02
Long-term investments							23.86	242.33	223.24	216.93	242.11	240.16
Other non-current assets
Total assets	3,712.83	4,121.31	3,855.01	4,608.00	4,569.22	4,272.12	3,900.74	2,392.00	2,162.28	2,232.85	2,359.10	2,370.35	2,273.56	2,182.30	1,734.12	1,699.39	1,284.39	1,308.77	1,334.99	809.34

Total current liabilities +	1,686.40	1,731.17	1,636.33	2,521.32	2,463.93	1,931.68	1,439.92	833.35	738.72	799.78	888.04	1,027.71	992.33	992.81	794.25	836.74	479.12	525.26	737.21	340.04
Accounts payable	918.69	1,047.44	1,055.47	1,423.63	1,199.32	954.81	873.08	462.54	503.57	581.83	668.79	706.82	592.18	584.17	534.67	386.10	345.05	314.08	258.50	177.53
Short-term debt	339.88	202.75	70.67	382.73	534.05	473.07	227.57	226.59	76.21	76.55	44.78	78.58	52.00	39.36	103.71	265.62	10.94	27.74	269.32	93.43
Current portion of long-term debt	312.80	202.75	70.67	382.73	534.05	479.18	192.29	226.59	76.21	76.55	27.98	76.42
Deferred revenue
Other current liabilities	232.50	286.96	323.14	344.44	372.44	325.58	205.69	111.69	99.23	92.82	107.71	142.69	288.85	369.27	108.53	106.47	66.43	127.49	170.66	31.07
Total non-current liabilities +	736.20	790.31	702.29	656.91	797.59	1,179.78	1,265.17	681.89	601.98	642.38	687.33	513.88	556.80	578.05	401.03	398.09	398.99	418.40	241.19	199.13
Long-term debt	560.02	608.15	562.96	492.52	600.49	916.54	1,016.25	496.19	418.34	397.07	436.21	298.64	375.21	427.24	238.89	276.83	308.03	334.01	189.47	157.86
Capital lease obligations	71.55	65.31	31.66	37.15	31.32	37.18	90.23
Other non-current liabilities	104.64	61.84	49.09	63.16	125.97	93.09	102.26	54.73	59.85	62.86	63.98	74.82	54.86	71.54	97.51	58.61
Total liabilities	2,422.60	2,521.48	2,338.62	3,178.23	3,261.52	3,111.46	2,705.09	1,515.24	1,340.69	1,442.15	1,575.36	1,541.59	1,549.14	1,570.86	1,195.28	1,234.83	878.12	943.67	978.41	539.17

Total stockholders' equity +	1,244.78	1,366.19	1,282.90	1,198.60	1,072.43	961.89	973.61	876.76	821.59	790.70	783.74	828.76	724.42	611.45	538.84	464.56	406.28	353.41	344.36	270.18
Common stock and paid-in capital	205.83	395.48	399.96	390.83	369.67	335.81	330.92	229.25	188.09	181.49	168.59	184.20	176.02	140.82	136.32	148.24	147.61	126.71	144.52	134.25
Retained earnings	1,038.95	970.71	882.94	807.77	702.76	626.08	642.69	647.52	633.50	609.21	615.15	644.56	548.40	470.63	402.52	316.32	258.66	226.71	199.85	135.93
Common shares outstanding	34	34	34	34	34	34	33	28	28	28	28	29	28	28	28	28	28	28	27	25

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	72.40	98.28	86.79	350.97	219.22	561.77	454.07	540.35	294.18	653.82	430.08	107.40	79.12	124.03	147.70	89.31	37.19	216.44	216.87	31.39	42.02	29.12	39.06	30.01	19.69	54.90	21.30	11.09	29.99	22.59	16.82	58.61	31.50	34.92	24.48	19.97	30.40	63.10	78.35	32.37	47.02	77.00	40.84	41.71	55.15	115.13	327.12	48.09	44.35	309.49	134.61	76.79	58.92	138.62	80.53	29.57	50.66	39.04	50.43	31.19	34.67	81.87	145.87	222.63	142.31	176.06	203.14	222.00	61.51	85.61	86.62	37.04	38.45	26.03	26.09	32.70	31.22	27.20	47.77	15.47	15.82
Cash and cash equivalents	72.40	98.28	86.79	350.97	219.22	561.77	454.07	530.39	283.90	643.85	418.06	96.29	70.85	115.27	140.77	86.04	36.38	216.44	216.87	27.54	35.39	29.12	13.69	30.01	19.69	54.90	21.30	11.09	29.99	22.59	16.82	58.61	31.50	34.92	24.48	18.93	29.65	62.63	78.16	31.38	46.30	63.75	40.66	40.77	54.46	114.70	326.95	47.19	43.69	309.09	134.44	75.92	58.28	138.22	80.37	23.93	31.87	20.39	38.51	18.62	22.32	49.48	84.34	211.70	106.71	145.93	180.58	179.75	42.29	81.68	28.54	33.38	34.77	22.30	22.36	28.95	27.45	23.40	47.77	15.47	15.82
Short-term investments								9.96	10.28	9.97	12.03	11.11	8.27	8.76	6.93	3.28	0.81			3.85	6.62		25.37									0.00	0.00	0.00	0.00	1.03	0.75	0.47	0.19	0.99	0.72	13.25	0.18	0.94	0.69	0.43	0.17	0.90	0.65	0.41	0.16	0.87	0.64	0.40	0.16	5.64	18.79	18.65	11.92	12.57	12.35	32.39	61.53	10.93	35.59	30.14	22.56	42.25	19.23	3.93	58.08	3.66	3.69	3.73	3.74	3.76	3.77	3.80
Accounts receivable, net	772.01	652.47	715.76	783.89	812.48	764.55	756.62	743.55	701.71	762.55	816.69	1,030.27	1,125.07	1,248.88	990.53	1,141.17	1,050.26	835.18	735.35	721.58	699.73	641.33	529.58	537.01	539.67	536.37	523.11	712.29	611.29	207.29	206.38	218.48	216.02	183.24	196.19	186.33	190.63	194.70	173.59	212.59	207.74	170.91	201.66	238.60	209.93	183.06	162.27	189.65	191.97	173.93	178.97	216.43	197.84	208.88	199.16	205.05	204.40	167.64	158.76	240.25	220.67	152.23	143.59	132.70	142.62	137.20	101.28	130.82	154.53	126.26	184.57	194.24	177.95	106.26	156.35	165.59	166.92	102.97	92.87	95.93	100.06
Inventories	1,398.69	1,365.12	899.28	771.87	1,249.05	1,286.81	884.34	686.54	994.54	1,166.70	985.29	990.79	1,551.10	1,731.73	1,556.43	1,618.33	1,950.30	1,814.54	1,017.80	912.30	1,295.06	1,293.07	754.60	616.32	1,028.08	1,170.54	741.09	753.64	1,026.47	690.80	490.33	495.61	731.63	648.70	475.60	463.21	641.29	682.75	427.75	486.24	703.45	747.40	527.79	508.41	743.96	795.66	396.46	433.00	725.58	614.92	429.02	444.52	753.38	776.68	682.29	597.09	787.65	760.46	458.31	469.55	775.02	647.19	432.45	237.99	374.89	407.85	190.82	205.08	381.31	436.92	382.27	406.84	558.03	502.90	306.91	215.93	328.71	299.11	163.12	168.92	262.20
Other current assets	314.01	260.53	259.34	268.72	248.00	237.15	236.05	288.82	233.76	233.86	307.07	419.91	303.44	370.08	577.50	727.35	903.76	506.17	528.37	572.89	406.71	452.89	242.37	214.84	234.44	183.54	203.28	291.61	218.86	102.52	164.76	106.72	158.73	132.35	107.54	82.55	132.42	118.05	103.79	165.67	138.61	147.46	134.29	91.64	165.40	161.03	163.24	195.36	177.30	123.85	153.09	170.39	237.55	173.38	228.62	184.97	138.27	158.73	213.72	248.59	256.42	309.92	170.06	46.33	84.33	68.84	100.58	131.45	156.97	211.11	188.83	616.68	411.12	273.43	155.98	77.70	52.31	122.46	28.15	28.46	36.15
Total current assets	2,557.11	2,376.41	1,961.16	2,175.45	2,528.74	2,850.28	2,331.07	2,249.30	2,213.91	2,806.96	2,527.10	2,537.27	3,050.47	3,465.95	3,265.23	3,572.88	3,940.70	3,372.33	2,498.39	2,234.30	2,436.89	2,416.41	1,540.25	1,398.19	1,821.88	1,945.34	1,488.78	1,768.63	1,886.61	1,023.20	878.29	879.42	1,137.88	999.14	803.82	751.02	993.99	1,058.13	783.29	895.87	1,096.10	1,129.52	904.40	879.42	1,173.75	1,254.45	1,048.92	865.19	1,138.55	1,221.78	895.51	907.27	1,247.05	1,297.15	1,190.44	1,011.04	1,162.19	1,107.22	869.30	977.01	1,274.42	1,138.56	830.44	632.27	708.55	786.82	573.26	647.11	735.09	855.96	842.28	1,251.14	1,181.86	914.89	641.59	488.16	575.39	496.45	331.91	308.78	414.23
Total non-current assets +	1,363.07	1,336.42	1,335.80	1,271.04	1,268.94	1,271.04	1,057.23	1,050.51	1,047.17	1,048.04	1,061.00	1,032.78	1,051.58	1,142.04	1,153.39	1,164.30	1,202.23	1,196.89	1,209.75	1,814.79	1,829.85	1,855.71	1,871.36	1,905.80	1,930.81	1,955.40	1,795.68	1,803.23	1,773.64	1,368.81	1,273.33	1,238.37	1,225.65	1,163.14	1,160.35	1,160.40	1,167.76	1,174.72	1,201.12	1,211.54	1,223.54	1,229.58	1,287.29	1,272.95	1,113.88	1,115.90	1,034.08	1,027.44	987.03	1,051.77	986.78	913.71	904.74	885.15	801.00	783.73	662.57	626.90	589.27	566.84	554.24	560.83	532.09	523.18	501.03	497.57	486.96	451.83	446.81	452.81	483.05	503.33	479.68	420.10	389.68	379.33	328.42	312.90	305.97	291.97	286.44
Property, plant and equipment, net												663.44	678.72	762.73	765.94	813.68	772.25	838.18	797.66	1,477.65	858.27	879.18	888.51	906.02	921.59	938.42	703.40	695.83	671.81	476.71	434.51	408.58	393.76	384.68	419.35	423.04	440.40	450.05	460.25	447.27	462.66	455.26	495.05	489.15	451.64	453.61	401.80	390.59	386.13	387.46	380.37	371.72	364.31	358.88	283.39	266.28	215.02	197.14	183.35	178.14	150.26	151.03	147.18	144.17	307.88	311.44	315.18	297.19	295.41	295.66	294.24	263.03	272.33	253.12	244.08	245.68	230.53	240.56	242.00	227.63	222.93
Goodwill		127.86				127.86			127.86	127.86	128.54	129.34	129.34	129.34	129.34	129.34	129.34	129.34	129.34	135.71	135.71	131.54	135.71	135.71	135.36	135.36	135.87	135.87	119.64	6.02	6.02	6.02	6.02	6.02	23.11	23.11	63.93	63.93	63.93	63.93	63.93	63.93	116.09	117.86	72.37	72.37	58.55	58.55	58.55	58.55	58.55	54.39	0.00	54.39	0.00	0.00	0.00	12.50	0.00	0.00	0.00	152.23	0.00	0.00		5.90				1.60				1.30				1.30
Intangible assets		63.51				69.35			80.53	85.58	90.77	89.61	95.13	100.91	99.32	105.22	111.06	117.14	118.69	127.76	135.61	140.08	152.21	160.18	167.40	175.31	181.10	188.82	206.57	99.14	100.73	105.29	108.86	112.89	113.37	113.49	103.06	106.10	110.16	113.25	117.02	120.24	116.09	117.86	24.41	24.41	58.55	58.55	58.55	21.19	58.55	0.00	0.00	25.50	0.00	0.00	0.00	22.62	0.00	0.00	0.00	22.07	0.00	0.00		137.20				6.14				2.35				3.02
Long-term investments																							25.37	25.08	22.91	23.86	117.35	120.93	121.78	249.48	247.73	239.80	231.84	230.63				220.23				242.11				240.16
Other non-current assets
Total assets	3,920.18	3,712.83	3,296.96	3,446.49	3,797.68	4,121.31	3,388.30	3,299.81	3,261.07	3,855.01	3,588.10	3,570.05	4,102.04	4,608.00	4,418.62	4,737.18	5,142.94	4,569.22	3,708.14	4,049.09	4,266.74	4,272.12	3,411.61	3,303.99	3,752.69	3,900.74	3,284.45	3,571.86	3,660.25	2,392.00	2,151.62	2,117.79	2,363.53	2,162.28	1,964.16	1,911.43	2,161.75	2,232.85	1,984.41	2,107.42	2,319.64	2,359.10	2,191.69	2,152.37	2,287.63	2,370.35	2,082.99	1,892.63	2,125.58	2,273.56	1,882.29	1,820.98	2,151.79	2,182.30	1,991.44	1,794.77	1,824.76	1,734.12	1,458.58	1,543.85	1,828.66	1,699.39	1,362.53	1,155.45	1,209.58	1,284.39	1,060.21	1,098.94	1,181.90	1,308.77	1,325.32	1,754.47	1,661.54	1,334.99	1,031.27	867.49	903.81	809.34	637.89	600.75	700.67

Total current liabilities +	1,870.63	1,686.40	1,330.47	1,080.61	1,434.31	1,731.17	1,177.87	1,084.73	1,083.28	1,636.33	1,407.63	1,393.24	2,112.31	2,521.32	2,320.51	2,577.58	3,062.77	2,463.93	1,723.16	1,690.56	1,918.12	1,931.68	1,096.54	926.78	1,385.49	1,439.92	1,065.49	1,304.57	1,446.34	833.35	690.65	656.70	923.95	738.72	589.49	556.15	765.47	799.78	552.41	668.14	894.29	888.04	721.30	667.21	950.79	1,027.71	791.63	613.22	891.91	992.33	662.58	598.34	964.03	992.81	937.09	754.69	879.05	794.25	553.48	624.26	964.81	836.74	557.29	332.97	407.04	479.12	273.98	309.75	408.90	525.26	494.90	943.91	906.53	737.21	485.64	331.68	419.29	340.04	171.64	221.32	341.92
Accounts payable	633.03	918.69	782.68	572.23	661.20	1,047.44	774.35	607.08	625.84	1,055.47	822.15	641.38	768.87	1,423.63	930.03	773.00	741.12	1,199.32	825.92	547.17	538.69	954.81	641.81	503.89	553.42	873.08	594.71	527.25	590.26	462.54	344.41	282.22	263.52	503.57	381.36	267.19	276.83	581.83	356.93	302.41	367.34	668.79	466.43	358.19	370.38	706.82	387.31	307.77	361.62	746.78	442.24	361.99	366.01	747.85	454.41	278.48	288.49	534.67	215.69	244.70	236.13	386.10	295.61	191.95	190.33	345.05	129.87	154.38	195.98	314.08	222.70	244.88	222.32	258.50	161.44	141.12	128.26	177.53	99.20	96.07	103.51
Short-term debt	739.99	339.88	205.24	168.68	285.37	202.75	42.44	31.69	37.77	70.67	41.67	130.26	723.78	382.73	764.98	1,215.38	1,503.93	534.05	387.45	813.85	965.14	473.07	168.19	164.55	473.21	227.57	205.15	492.80	489.46	226.59	149.18	200.10	503.13	76.21	72.97	186.48	311.14	77.45	51.52	233.12	328.05	44.78	109.79	168.44	330.70	78.58	77.21	116.39	316.86	52.00	44.23	95.10	335.15	39.36	308.18	339.26	395.34	103.71	150.17	239.63	502.78	265.62	125.35	23.99	30.32	10.94	26.77	35.28	66.35	27.74	71.32	457.16	413.46	279.32	187.62	101.55	199.93	55.36	27.08	77.42	156.90
Current portion of long-term debt	739.99	312.80	205.24	168.68	285.37	202.75	42.44	31.69	37.77	70.67	41.67	130.26	723.78	382.73	764.98	1,215.38	1,503.93	534.05	387.45	813.85	965.14	479.18	168.19	164.55	473.21	192.29	187.82	492.80	489.46	21.59	15.68	13.79	14.13	54.21	53.97	567.41	341.06	47.55	111.29	276.31		27.98				76.42
Deferred revenue
Other current liabilities	497.62	232.50	342.55	266.16	264.04	286.96	293.18	321.53	245.03	323.14	331.94	431.65	310.12	344.44	343.24	405.05	432.99	372.44	265.34	271.38	250.35	325.58	236.96	212.61	237.72	205.69	230.36	234.75	218.27	111.69	158.83	158.27	75.52	99.23	105.64	87.36	95.87	91.92	128.24	114.35	98.52	107.71	121.50	114.66	119.47	142.69	299.86	167.39	88.44	134.25	152.13	115.64	102.68	100.18	97.22	81.05	110.45	76.32	150.01	121.13	109.99	106.47	111.70	104.33	100.26	66.43	93.98	101.75	79.59	127.49	115.94	241.88	270.75	170.66	106.41	70.59	91.10	31.07	45.36	47.84	81.50
Total non-current liabilities +	739.70	736.20	743.47	755.37	768.94	790.31	687.42	694.82	702.14	702.29	731.38	738.33	643.32	656.91	671.57	742.39	762.95	797.59	748.97	1,133.57	1,166.07	1,179.78	1,177.85	1,245.12	1,253.34	1,265.17	1,207.62	1,246.65	1,215.63	681.89	618.32	614.10	616.82	601.98	624.86	607.48	618.92	642.38	651.83	656.17	656.63	687.33	670.70	663.24	538.92	513.88	489.79	488.13	490.35	556.80	549.42	568.76	563.44	578.05	451.93	450.89	388.85	401.03	373.03	395.13	382.76	398.09	363.39	379.92	382.88	398.99	399.05	404.88	403.44	430.10	411.00	402.41	389.17	241.19	217.01	217.68	192.85	199.13	202.13	205.07	195.18
Long-term debt	569.06	560.02	569.05	578.46	588.09	608.15	542.56	549.38	556.17	562.96	569.73	576.49	486.89	492.52	497.99	563.45	571.18	600.49	542.82	866.45	906.72	916.54	916.09	975.97	987.53	1,016.25	968.12	1,007.01	982.03	496.19	437.28	435.58	438.63	418.34	371.32	354.07	365.97	397.07	409.26	398.75	412.36	436.21	413.56	417.28	323.26	298.64	289.45	300.22	306.16	375.21	381.02	409.02	412.70	427.24	312.40	317.65	220.42	238.89	235.73	260.65	263.22	276.83	264.35	281.74	287.85	308.03	307.43	314.56	317.38	334.01	339.17	329.43	331.02	189.47	145.41	151.53	153.82	157.86	164.30	171.39	163.49
Capital lease obligations		71.55				65.31			31.22	31.66	32.88	34.44	35.73	37.15	34.78	28.93	31.42	31.32	31.33	41.85	37.25	37.18	38.23	41.06	43.31	90.23	86.56	48.40	57.45
Other non-current liabilities	170.64	104.64	174.42	176.91	180.85	61.84	144.86	145.44	55.59	49.09	70.55	70.37	66.31	63.16	114.51	83.52	123.33	125.97	81.59	52.05	85.87	93.09	98.31	106.68	109.01	102.26	109.54	88.82	91.18	54.73	55.97	56.46	57.85	59.85	70.76	71.28	70.96	62.86	75.79	75.33	73.61	63.98	74.63	72.62	74.43	74.82	53.51	54.21	54.74	54.86	66.90	66.39	69.83	71.54	63.56	61.98	100.38	97.51	72.46	66.44	55.82	58.61	47.39	49.09
Total liabilities	2,610.33	2,422.60	2,073.94	1,835.98	2,203.25	2,521.48	1,865.29	1,779.55	1,785.42	2,338.62	2,139.02	2,131.56	2,755.63	3,178.23	2,992.08	3,319.97	3,825.72	3,261.52	2,472.13	2,824.13	3,084.19	3,111.46	2,274.38	2,171.91	2,638.83	2,705.09	2,273.10	2,551.22	2,661.97	1,515.24	1,308.98	1,270.80	1,540.77	1,340.69	1,214.35	1,163.63	1,384.39	1,442.15	1,204.24	1,324.31	1,550.92	1,575.36	1,392.00	1,330.45	1,489.71	1,541.59	1,281.42	1,101.35	1,382.25	1,549.14	1,212.00	1,167.10	1,527.47	1,570.86	1,389.02	1,205.58	1,267.90	1,195.28	926.51	1,019.39	1,347.57	1,234.83	920.68	712.89	789.92	878.12	673.03	714.64	812.34	955.36	905.91	1,346.32	1,295.70	978.41	702.65	549.36	612.14	539.17	373.77	426.40	537.09

Total stockholders' equity +	1,268.54	1,244.78	1,181.11	1,364.41	1,355.74	1,366.19	1,329.17	1,310.60	1,279.99	1,282.90	1,240.74	1,230.99	1,169.59	1,198.60	1,193.92	1,167.15	1,089.03	1,072.43	1,033.44	1,022.50	983.67	961.89	939.20	939.39	912.26	973.61	1,011.35	1,020.64	998.29	876.76	811.74	846.99	822.76	821.59	749.81	747.79	777.36	790.70	780.17	763.70	768.72	783.74	799.69	821.92	797.92	828.76	801.58	791.28	743.33	701.47	670.29	653.88	624.32	594.41	602.42	589.19	556.86	524.00	532.07	524.46	467.85	451.43	441.85	442.56	419.67	393.37	387.18	384.30	369.56	353.41	408.48	395.68	352.69	344.36	316.01	305.01	278.84	270.18	264.12	174.35	163.57
Common stock and paid-in capital	203.36	205.83	202.39	399.13	391.62	395.48	396.96	399.15	398.08	399.96	402.18	395.73	383.17	390.83	387.73	391.66	387.23	369.67	354.28	353.26	352.02	335.81	323.31	316.67	313.22	330.92	369.74	369.16	371.15	229.25	183.06	211.55	204.19	188.09	181.37	177.39	175.80	181.49	176.61	157.52	172.60	168.59	133.19	150.26	153.39	184.20	178.86	182.26	175.48	153.07	149.44	147.19	144.16	123.79	143.79	144.65	138.72	121.47	148.46	149.75	136.31	135.11	149.34	149.78	150.40	134.71	143.14	139.91	139.50	126.71	146.83	145.33	146.42	144.52	138.19	136.43	134.90	134.25	141.13	58.96	57.84
Retained earnings	1,065.19	1,038.95	978.72	965.28	964.11	970.71	932.22	911.46	881.91	882.94	838.56	835.26	786.42	807.77	806.19	775.50	701.80	702.76	679.15	669.24	631.65	626.08	615.89	622.72	599.04	642.69	641.61	651.48	627.14	647.52	628.68	635.44	618.57	633.50	568.44	570.41	601.56	609.21	603.56	606.18	596.12	615.15	666.51	671.66	644.53	644.56	622.72	609.02	567.85	548.40	520.85	506.69	480.16	470.63	458.63	444.54	418.14	402.52	383.61	374.72	331.54	316.32	292.52	292.78	269.27	258.66	244.04	244.39	230.06	226.71	261.65	250.36	206.27	199.85	177.82	168.58	143.94	135.93	122.99	115.40	105.74
Common shares outstanding	34	34	34	34	28	34	34	34	35	34	34	34	34	35	35	34	34	34	34	33	34	33	35	33	33	33	33	33	33	28	28	28	28	28	28	28	28	28	29	28	28	28	31	29	29	29	29	28	28	28	28	28	28	28	28	28	28	28	28	28	28	28	26	28	28	28	27	27	27	28	28	28	28	28	27	27	27	25	25	24	23

Balance Sheet - Andersons, Inc. (ANDE)

Balance Sheet - Andersons, Inc. (ANDE)