Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	443.50	418.97	444.54	651.14	703.28	488.32	420.67	415.96	431.76	387.39	343.99	348.80	347.09	305.37	298.74	299.80	215.70	201.71	191.04	143.07
Cost of revenue	201.86	194.22	215.58	284.23	342.64	244.73	207.27	201.17	218.09	196.23	170.60	159.23	163.85	154.87	158.09	147.26	107.63	96.68	87.56	72.98
Gross profit	241.65	224.75	228.96	366.91	360.64	243.59	213.40	214.79	213.66	191.16	173.39	189.57	183.24	150.50	140.65	152.54	108.07	105.03	103.49	70.09
Total operating expenses +	220.20	206.82	193.90	186.50	185.58	173.10	-3.62	150.62	156.03	143.32	133.28	132.97	129.17	113.02	97.43	92.62	79.46	102.02	76.37	51.09
Selling, general and administrative	42.70	38.21	33.23	28.90	39.84	36.90	37.58	26.97	36.14	33.03	29.72	30.19	32.05	29.31	24.51	25.56	23.97	27.30	24.25	15.67
Research and development	101.12	100.79	96.07	93.89	84.93	81.71	73.47	70.58	68.50	62.31	57.00	54.98	51.65	45.71	40.30	35.89	30.47	36.87	25.18	17.11
Other operating expenses	76.39	67.83	64.60	63.70	60.81	54.50	-114.67	53.06	51.38	47.98	46.56	47.80	45.47	38.00	32.62	31.17	25.02	37.86	26.94	18.31
Operating income	21.45	17.93	35.06	180.41	175.06	70.49	217.02	55.65	57.64	47.84	38.99	55.80	54.07	11.35	43.22	59.93	28.61	3.01	25.75	19.00
Non-operating income (net)	-0.47	12.83	10.85	3.01	1.08	4.76	5.39	4.12	2.66	1.08	0.43	1.02	1.36	-32.13	1.88	1.88	1.91	7.71	8.80	3.15
Income before tax	20.98	30.75	45.91	183.43	176.14	75.25	222.41	59.76	60.30	48.92	39.42	56.81	55.43	-20.78	45.10	61.81	30.52	10.72	34.55	22.15
Income tax expense	-1.11	-1.48	-9.83	12.58	11.72	4.08	28.95	-10.22	32.69	1.03	0.27	-2.73	-1.84	13.62	10.80	12.34	7.25	8.92	7.93	6.45
Net income	22.09	32.23	55.74	170.85	164.41	71.18	193.47	69.98	27.61	47.89	39.15	59.54	57.27	-34.40	34.29	49.46	23.27	1.80	26.62	15.70

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	108.31	103.20	118.92	115.85	105.53	105.25	115.84	106.20	91.69	89.51	125.51	123.22	106.30	124.77	160.23	183.99	182.15	172.65	176.78	180.11	173.74	150.69	121.13	106.83	109.66	114.46	114.16	102.87	89.19	93.31	110.09	109.48	103.08	108.25	111.26	107.56	104.69	101.11	103.79	97.17	85.33	87.29	88.88	85.27	82.56	86.60	90.14	88.99	83.07	90.41	91.72	87.92	77.04	79.17	78.05	76.38	71.77	66.73	75.06	80.18	76.76	72.99	75.45	79.86	71.51	66.14	60.02	49.25	40.29	42.42	53.82	53.64	51.84	52.68	49.81	43.24	36.81	36.81	44.40	41.47	35.25
Cost of revenue	51.37	48.60	54.07	51.90	47.29	47.98	52.67	49.67	43.91	43.30	59.57	60.38	52.34	57.42	68.20	77.14	81.47	79.48	85.04	88.80	89.33	76.69	61.56	53.30	53.18	56.23	56.03	51.29	43.71	45.30	53.08	53.25	49.54	54.22	55.54	54.12	54.21	51.72	52.60	49.53	42.38	44.37	44.72	41.25	40.27	40.79	41.09	40.25	37.10	42.02	42.94	41.72	37.18	39.77	39.29	38.63	37.18	35.18	40.02	42.56	40.34	36.86	36.45	38.37	35.59	32.32	30.90	25.05	19.36	23.47	24.66	24.83	23.72	24.66	23.41	19.29	18.69	18.69	20.36	17.36	16.91
Gross profit	56.94	54.61	64.85	63.95	58.24	57.27	63.17	56.53	47.78	46.21	65.95	62.85	53.96	67.35	92.04	106.84	100.68	93.18	91.74	91.31	84.41	74.01	59.57	53.54	56.48	58.23	58.13	51.57	45.47	48.01	57.01	56.23	53.54	54.03	55.71	53.45	50.48	49.38	51.19	47.64	42.95	42.92	44.16	44.02	42.29	45.81	49.05	48.74	45.98	48.39	48.77	46.21	39.86	39.40	38.75	37.76	34.59	31.55	35.04	37.63	36.42	36.13	39.01	41.49	35.92	33.82	29.12	24.20	20.93	18.95	29.16	28.81	28.12	28.02	26.40	23.95	18.12	18.12	24.05	24.11	18.35
Total operating expenses +	50.70	44.46	54.53	65.30	51.52	53.35	51.59	54.58	47.31	47.26	48.23	50.21	48.20	46.46	43.66	46.74	49.63	48.87	46.15	46.34	44.23	46.28	44.83	40.61	41.39	-125.42	38.06	39.53	39.35	37.66	38.98	40.62	39.58	39.56	39.65	39.25	37.56	36.55	36.72	36.01	34.04	31.87	32.38	34.42	34.61	33.13	32.18	34.41	33.25	33.28	32.18	32.92	30.79	30.04	29.67	27.93	25.38	23.76	24.48	24.44	24.75	25.16	23.75	22.67	21.04	22.57	18.06	19.21	19.63	38.88	20.50	21.78	20.86	20.00	20.12	17.63	16.28	16.28	22.87	20.65	20.43
Selling, general and administrative	24.44	9.47	10.37	11.81	11.05	10.73	8.64	10.48	8.36	8.28	7.95	8.67	8.33	7.47	5.76	6.06	9.61	11.07	9.39	9.31	10.08	10.03	10.30	7.80	8.76	10.63	6.65	7.05	8.39	6.49	8.47	9.22	9.01	9.13	9.55	8.77	8.70	8.26	8.79	8.13	7.85	6.90	7.36	7.48	7.98	7.57	7.16	7.81	7.65	8.27	7.98	8.07	7.73	8.11	7.91	6.69	6.60	5.75	6.15	6.14	6.48	6.34	6.75	6.47	6.01	7.23	5.47	5.59	5.68	22.81	13.48	13.80	13.11	13.30	13.45	11.72	11.48	11.48	16.54	14.63	14.62
Research and development	26.26	24.33	26.70	25.99	24.10	25.69	25.83	26.05	23.23	23.51	24.06	24.52	23.98	23.50	23.21	23.51	23.68	22.03	21.14	21.74	20.03	21.92	20.87	19.77	19.15	18.30	17.96	19.27	17.95	17.97	17.24	17.90	17.48	17.18	17.34	17.34	16.64	15.77	15.91	15.86	14.78	13.86	13.89	14.68	14.57	13.67	13.46	14.37	13.49	12.91	12.98	13.49	12.27	11.58	11.43	12.07	10.64	9.73	10.35	10.20	10.02	9.75	9.35	8.67	8.11	8.21	6.85	7.69	7.72	14.11	7.02	7.98	7.75	6.70	6.66	5.92	4.80	4.80	6.33	6.02	5.81
Other operating expenses	0.00	10.65	17.46	27.50	16.38	16.93	17.12	18.05	15.72	15.47	16.22	17.02	15.89	15.49	14.70	17.18	16.34	15.77	15.62	15.29	14.12	14.33	13.66	13.04	13.47	-154.35	13.45	13.21	13.02	13.20	13.28	13.50	13.09	13.26	12.77	13.14	12.22	12.53	12.03	12.02	11.41	11.12	11.13	12.26	12.06	11.89	11.56	12.23	12.11	12.11	11.21	11.36	10.78	10.35	10.33	9.18	8.14	8.28	7.99	8.10	8.25	9.06	7.66	7.53	6.92	7.13	5.74	5.93	6.22	1.96	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	6.24	10.15	10.33	-1.35	6.72	3.92	11.58	1.96	0.47	-1.05	17.71	12.64	5.76	20.89	48.37	60.10	51.05	44.30	45.59	44.98	40.19	27.73	14.74	12.93	15.09	183.64	17.50	9.76	6.12	8.04	18.03	15.62	13.96	14.47	16.06	14.20	12.92	12.84	14.47	11.63	8.91	11.05	11.78	9.20	6.96	11.87	16.88	14.33	12.73	15.11	16.59	13.29	9.08	9.47	-16.25	9.41	8.72	7.79	10.56	13.19	11.68	10.97	15.25	18.82	14.88	11.25	11.07	4.99	1.31	-19.94	8.66	7.03	7.26	6.65	6.28	6.32	1.84	1.84	1.18	3.46	-2.08
Non-operating income (net)	-2.32	1.00	-11.72	2.69	3.17	3.38	2.75	3.19	3.50	3.28	3.14	2.71	1.71	0.79	1.00	0.67	0.55	0.10	0.21	0.17	0.60	0.63	0.88	1.48	1.78	1.85	1.08	1.31	1.15	1.30	1.10	0.89	0.84	0.80	0.90	0.47	0.51	0.30	0.28	0.24	0.26	0.21	0.43	0.01	-0.22	0.18	0.38	0.20	0.26	0.50	0.08	0.57	0.22	0.16	-33.10	0.20	0.62	0.42	0.55	0.46	0.44	0.50	0.42	0.47	0.49	0.16	0.18	0.75	0.82	1.84	1.60	2.27	2.01	2.86	1.92	2.36	0.83	0.83	1.59	1.49	1.28
Income before tax	3.92	11.15	-1.40	1.35	9.89	7.30	14.33	5.15	3.97	2.23	20.85	15.36	7.47	21.68	49.37	60.78	51.60	44.41	45.80	45.15	40.78	28.36	15.62	14.41	16.87	185.50	18.58	11.07	7.27	9.34	19.12	16.50	14.80	15.26	16.95	14.66	13.42	13.14	14.75	11.86	9.17	11.26	12.21	9.22	6.73	12.05	17.26	14.52	12.99	15.60	16.68	13.85	9.29	9.62	-49.35	9.61	9.34	8.21	11.12	13.65	12.12	11.47	15.67	19.29	15.37	11.41	11.25	5.74	2.13	-18.10	10.26	9.29	9.28	9.50	8.20	8.68	2.67	2.67	2.76	4.95	-0.80
Income tax expense	0.62	-2.14	-0.04	-0.02	1.10	-1.84	0.04	0.30	0.02	-12.04	1.05	0.56	0.60	-1.14	3.41	4.95	5.35	3.71	3.76	3.27	0.99	1.08	0.80	1.21	0.99	27.20	1.48	0.23	0.04	-13.40	1.46	1.12	0.60	32.16	0.45	0.76	-0.68	-0.48	0.59	0.60	0.33	-1.45	0.70	0.63	0.39	-2.31	1.15	-2.19	0.63	-0.43	0.02	0.18	-1.61	-0.10	-4.94	16.78	1.88	1.89	3.60	3.05	2.27	2.54	3.04	3.71	3.06	2.22	2.09	1.21	1.73	2.55	2.62	1.68	2.07	2.92	1.45	1.91	2.42	2.42	0.10	0.45	-0.02
Net income	3.30	13.29	-1.36	1.37	8.79	9.14	14.29	4.85	3.95	14.27	19.80	14.79	6.88	22.82	45.96	55.82	46.25	40.70	42.03	41.88	39.80	27.28	14.82	13.19	15.89	158.29	17.10	10.85	7.23	22.74	17.67	15.38	14.20	-16.90	16.51	13.90	14.10	13.62	14.17	11.27	8.84	12.70	11.51	8.59	6.34	14.35	16.11	16.72	12.36	16.04	16.65	13.67	10.90	9.72	-44.41	-7.18	7.46	6.33	7.51	10.60	9.85	8.93	12.63	15.59	12.31	9.18	9.15	4.53	0.40	-20.65	7.64	7.61	7.21	6.59	6.75	6.78	0.25	0.25	2.66	4.51	-0.78

4 days ago

Ask a follow up