Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,155.77	1,281.03	1,167.98	916.91	1,436.75	1,187.80	1,024.15	1,008.19	838.65	894.29	956.01	1,384.36	1,395.80	1,274.29	1,221.25	1,037.57	1,223.42	1,489.92	1,676.73	1,740.81
Cash and cash equivalents	103.28	133.41	146.99	154.24	395.37	356.58	121.86	98.95	107.29	115.68	69.45	74.54	77.44	102.98	78.48	69.86	89.56	88.57	102.51	96.12
Short-term investments	1,052.49	1,147.62	1,020.99	762.66	1,041.38	831.22	902.29	909.25	731.36	778.61	886.56	1,309.82	1,318.37	1,171.30	1,142.78	967.72	1,133.86	1,401.35	1,574.22	1,644.69
Inventories				0.53	1.04	1.83	2.23	3.94	2.77	6.81	9.40	9.70	11.73	11.26	43.45	24.70	24.29	3.26	2.17	1.51
Other current assets	-975.41		147.42	154.78	396.01	357.80	124.08	5,117.12	4,934.90	4,336.08	4,047.86	3,393.48	3,236.04	3,290.27	4,349.52	4,494.10	4,896.58	4,642.30	3,892.51	3,978.47
Total current assets	103.28	1,281.03	1,167.98	916.91	1,436.75	1,187.80	1,024.15	1,008.19	838.65	894.29	956.01	1,384.36	1,395.80	1,274.29	1,221.25	69.86	89.56	88.57	102.51	96.12
Total non-current assets +	12,262.79	10,303.90	10,291.51	8,888.76	8,108.34	7,880.30	7,284.63	6,820.06	6,469.89	5,789.73	5,610.88	4,975.93	4,819.06	4,721.11	4,619.87	5,742.98	6,356.73	6,337.31	5,781.11	5,947.80
Property, plant and equipment, net	114.28	116.11	121.02	115.11	121.42	126.73	139.50	84.41	84.10	74.34	72.85	72.19	79.67	80.23	96.79	66.98	70.74	72.64	69.49	68.90
Goodwill	378.21	363.72	363.72	303.33	303.33	303.33	303.33	274.20	255.35	186.48	164.50	161.43	159.96	159.96	159.96	159.96	159.96	159.96	159.96	160.37
Intangible assets	22.02	19.64	22.82	9.21	11.19	13.49	16.37	13.04	15.01	12.01	1.23	1.67	1.31	2.38	3.84	5.38	7.41	10.23	13.44	16.87
Long-term investments	1,571.91	1,584.22	1,490.87	1,250.24	1,595.53	7,067.38	6,507.38	6,164.24	5,373.93	4,836.21	4,638.70	4,407.76	4,229.61	4,137.52	3,995.82
Other non-current assets
Total assets	12,366.07	11,584.94	11,459.49	9,805.67	9,545.09	9,068.10	8,308.77	7,828.26	7,308.54	6,684.02	6,566.89	6,360.29	6,214.86	5,995.39	5,841.12	5,812.84	6,446.29	6,425.88	5,883.62	6,043.92

Total current liabilities +	281.15	9,758.16	9,790.14	8,378.16	8,120.81	7,556.04	6,879.47	6,619.82	6,288.17	5,815.35	5,706.72	5,421.39	5,230.48	4,914.11	4,817.46	4,805.71	5,494.72	5,420.08	4,701.42	4,826.45
Accounts payable				8,005.47	7,982.50	7,438.67	6,677.62	5,897.99	5,580.71	4,947.41	4,195.89	4,315.51	4,603.86	4,557.88	4,504.68	4,617.85	4,535.79	4,280.34	4,347.22	4,326.44
Short-term debt	281.15	80.14	597.84	372.69	138.32	117.37	201.85	721.82	707.47	867.94	1,510.83	1,105.88	626.62	356.23	312.78	187.86	958.93	1,139.74	354.20	500.01
Current portion of long-term debt	125.00	55.00	563.00	372.69	138.32	117.37	136.20	565.00	567.50	748.00	0.56	80.14
Deferred revenue
Other current liabilities	-133.18	9,678.02	9,192.31	8,005.47	7,982.50	7,438.67	6,677.62	5,897.99	5,580.71	4,947.41	4,195.89	4,315.51	4,603.86	4,557.88	4,504.68	4,617.85	4,535.79	4,280.34	4,347.22	4,326.44
Total non-current liabilities +	10,530.55	421.61	355.07	375.43	314.91	443.45	373.64	233.05	132.24	118.74	140.63	222.75	272.69	335.28	265.12	257.35	312.77	353.02	613.41	646.10
Long-term debt	261.74	258.66	181.86	181.22	182.27	233.26	234.18	185.06	87.92	80.92	81.48	161.63	216.55	280.22	207.41	177.81	157.34	276.28	452.83	542.25
Capital lease obligations	3.72	4.33	4.89	5.43	5.92	6.39	6.82	7.22	7.59
Other non-current liabilities					132.64	210.19	139.46	48.00	44.32	37.82	59.14	61.13	56.13	55.05	57.70
Total liabilities	10,811.70	10,179.77	10,145.21	8,753.59	8,435.72	7,999.49	7,253.11	6,852.87	6,420.41	5,934.09	5,847.34	5,644.14	5,503.16	5,249.38	5,082.58	5,063.07	5,807.48	5,773.10	5,314.83	5,472.56

Total stockholders' equity +	1,554.38	1,405.17	1,314.27	1,052.07	1,109.37	1,068.62	1,055.67	975.39	888.13	749.93	719.55	716.15	711.70	746.01	758.54	749.78	638.81	652.78	568.79	571.36
Common stock and paid-in capital	486.48	434.08	433.16	277.21	418.11	472.00	478.32	463.98	450.71	337.17	341.47	363.12	376.95	430.40	464.49	458.29	359.92	342.83	249.54	248.95
Retained earnings	1,067.90	971.08	881.11	774.86	691.26	596.61	577.35	511.41	437.42	412.76	378.08	353.03	334.75	315.61	294.06	291.49	278.89	309.95	319.25	322.42
Common shares outstanding	104	102	102	94	96	98	99	100	97	89	89	93	97	104	105	93	85	75	73	71

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,189.48	1,155.77	1,163.24	1,209.58	1,232.78	1,281.03	1,723.11	1,259.45	1,334.08	1,167.98	1,154.67	1,186.98	1,146.42	916.91	968.19	1,163.42	1,458.01	1,436.75	1,459.63	1,374.98	1,547.89	1,187.80	1,288.33	1,359.87	1,106.80	1,024.15	941.03	962.18	1,016.99	1,008.19	985.24	955.22	888.50	838.65	906.67	902.16	955.86	894.29	895.21	953.95	963.36	956.01	1,123.50	1,157.17	1,334.57	1,384.36	1,416.84	1,445.62	1,442.45	1,395.80	1,384.32	1,388.67	1,352.97	1,274.29	1,219.89	1,245.70	1,288.50	1,221.25	1,125.05	1,139.84	1,141.77	69.86	1,062.54	1,084.58	1,198.92	89.89	1,311.04	1,349.99	1,365.58	88.86	1,496.12	1,626.31	1,716.56	104.23	1,548.47	1,544.74	1,641.85	97.10	1,752.64	1,771.73	1,822.92
Cash and cash equivalents	118.13	103.28	161.41	160.17	141.36	133.41	582.31	188.29	310.37	146.99	337.07	448.87	395.80	154.24	180.77	299.80	524.81	395.37	334.67	284.45	504.63	356.58	380.10	457.73	134.18	121.86	128.65	96.28	123.89	98.95	96.18	103.98	75.62	107.29	128.03	115.91	123.10	115.68	81.55	98.62	73.17	69.45	72.76	67.44	65.29	74.54	84.07	98.01	91.41	77.44	93.26	81.98	55.77	102.98	89.06	86.50	81.55	78.48	89.85	130.51	133.32	69.86	135.42	88.36	136.21	89.56	80.03	85.31	93.65	88.57	93.59	102.21	92.77	102.51	87.56	93.72	84.60	96.12	103.14	90.59	85.02
Short-term investments	1,071.35	1,052.49	1,001.83	1,049.42	1,091.42	1,147.62	1,140.80	1,071.16	1,023.71	1,020.99	817.60	738.11	750.61	762.66	787.42	863.62	933.20	1,041.38	1,124.96	1,090.53	1,043.26	831.22	908.24	902.14	972.63	902.29	812.38	865.90	893.10	909.25	889.06	851.24	812.88	731.36	778.64	786.25	832.75	778.61	813.66	855.33	890.20	886.56	1,050.73	1,089.73	1,269.29	1,309.82	1,332.77	1,347.61	1,351.04	1,318.37	1,291.06	1,306.69	1,297.20	1,171.30	1,130.82	1,159.20	1,206.94	1,142.78	1,035.20	1,009.33	1,008.45	0.00	927.12	996.22	1,062.71	0.33	1,231.02	1,264.69	1,271.93	0.29	1,402.53	1,524.11	1,623.79	1.72	1,460.91	1,451.02	1,557.25	0.99	1,649.51	1,681.14	1,737.90
Inventories											0.77	0.32		0.53	0.92	0.71	1.06	1.04	0.96	0.39	1.75	1.83	1.08	1.63	2.70	2.23	1.62	1.88	3.99	3.94	3.87	3.76	12.76	17.62	22.80	15.75	16.50	13.86	15.54	20.22	14.49	15.16	15.53	16.36	12.92	9.70	9.06	7.82	10.08	11.73	9.66	15.60	10.93	11.26	16.02	19.14	29.41	43.45	33.25	37.33	28.77	24.70	24.56	21.55	23.19	24.29	24.14	25.57	25.94	3.26	3.72	3.27	3.28	2.17	1.80	1.24	1.66	1.51	1.91	6.37	2.05
Other current assets							584.17	188.78	310.74	147.42	337.84	449.19	396.23	154.78	-74.62	299.89	525.47	396.01	5,899.52	5,937.23	5,966.09	6,232.67	6,365.73	6,339.53	5,642.22	5,571.49	5,570.54	5,422.16	5,236.11	5,117.12	5,028.95	5,043.29	4,834.29	4,934.90	4,877.71	4,858.06	4,330.49	4,336.08	4,285.33	4,247.07	4,159.10	4,047.86	3,777.07	3,658.53	3,422.91	3,393.48	3,329.06	3,236.53	3,155.24	3,236.04	3,213.34	3,194.32	3,189.52	3,290.27	4,481.35	4,435.40	4,411.43	4,349.52	4,259.92	4,276.04	4,343.07	4,494.10	4,563.74	4,686.73	4,824.52	4,896.58	4,867.48	4,762.09	4,716.31	4,642.30	4,419.73	4,383.48	4,094.73	3,892.51	3,856.24	3,867.64	3,893.60	3,978.47	4,013.39	3,868.35	3,837.30
Total current assets	118.13	103.28	1,163.24	1,209.58	1,232.78	1,281.03	1,723.11	1,259.45	1,334.08	1,167.98	1,154.67	1,186.98	1,146.42	916.91	968.19	1,163.42	1,458.01	1,436.75	1,459.63	1,374.98	1,547.89	1,187.80	1,288.33	1,359.87	1,106.80	1,024.15	941.03	962.18	1,016.99	1,008.19	985.24	955.22	888.50	838.65	906.67	902.16	955.86	894.29	895.21	953.95	963.36	956.01	1,123.50	1,157.17	1,334.57	1,384.36	1,416.84	1,445.62	1,442.45	1,395.80	1,384.32	1,388.67	1,352.97	1,274.29	89.06	86.50	81.55	1,221.25	89.85	130.51	133.32	69.86	135.42	88.36	136.21	89.56	80.03	85.31	93.65	88.57	93.59	102.21	92.77	102.51	87.56	93.72	84.60	96.12	103.14	90.59	85.02
Total non-current assets +	12,144.44	12,262.79	11,147.13	11,027.57	10,553.62	10,303.90	10,260.09	10,367.42	10,360.33	10,291.51	10,267.32	10,131.63	9,967.34	8,888.76	8,610.44	8,363.01	8,184.12	8,108.34	8,018.22	8,027.42	7,869.10	7,880.30	8,001.03	8,004.78	7,408.30	7,284.63	7,211.00	7,108.67	6,955.68	6,820.06	6,701.11	6,693.53	6,432.27	6,469.89	6,477.67	6,481.23	5,853.12	5,789.73	5,771.27	5,795.87	5,735.79	5,610.88	5,261.25	5,159.56	4,997.27	4,975.93	4,939.25	4,854.60	4,766.94	4,819.06	4,766.64	4,764.35	4,746.07	4,721.11	5,874.57	5,860.32	5,887.09	4,619.87	5,568.22	5,560.80	5,629.05	5,742.98	5,776.28	5,969.71	6,207.62	6,356.73	6,431.41	6,363.69	6,328.92	6,337.31	6,110.20	6,149.21	6,026.21	5,781.11	5,634.54	5,641.47	5,776.61	5,947.80	5,989.40	5,834.79	5,859.49
Property, plant and equipment, net		114.28	116.53	117.17	114.53	116.11	116.75				123.14	124.57	130.63	115.11	120.55	121.97	122.14	121.42	118.38	118.41	123.24	126.73	129.12	136.41	139.59	139.50	139.73	132.93	133.10	84.41	84.30	85.36	83.87	84.10	87.28	85.63	73.24	74.34	71.04	72.53	72.50	72.85	73.35	69.94	71.84	72.19	74.03	73.88	76.19	79.67	76.71	83.35	79.94	80.23	83.25	85.88	88.82	96.79	100.29	103.28	66.16	66.98	68.27	69.20	70.36	70.74	72.07	72.38	73.38	72.64	71.14	69.89	69.19	69.49	70.13	70.57	70.92	68.90	68.52	63.83	61.23
Goodwill	378.21	378.21	378.21	378.65	363.72	363.72	363.72	363.72	363.72	363.72	363.72	363.72	360.41	303.33	303.33	303.33	303.33	303.33	303.33	303.33	303.33	303.33	303.33	303.33	303.33	303.33	303.63	274.20	274.20	274.20	274.20	274.41	255.18	255.35	255.52	255.36	186.48	186.48	164.44	164.50	164.50	164.50	161.43	161.43	161.43	161.43	159.37	159.37	159.37	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	159.96	160.76	160.76	160.37	159.89	122.70	122.70
Intangible assets	21.02	22.02	22.64	23.90	18.80	19.64	20.46	21.14	22.03	22.82	23.61	24.74	25.58	9.21	9.62	10.12	10.74	11.19	11.76	12.17	12.82	13.49	14.10	14.74	15.56	16.37	16.87	12.34	12.88	13.04	13.83	14.64	14.22	15.01	15.83	16.67	11.44	12.01	0.91	0.98	1.09	1.23	1.20	1.35	1.51	1.67	0.78	0.96	1.13	1.31	1.53	1.72	2.02	2.38	2.73	3.10	3.47	3.84	4.21	4.60	4.99	5.38	5.77	6.18	6.75	7.41	8.06	8.75	9.49	10.23	10.98	11.78	12.61	13.44	14.27	15.13	16.00	16.87	18.26	14.12	14.69
Long-term investments	1,648.63	1,571.91	1,580.35	1,651.37	1,705.47	1,584.22	1,595.82	1,554.97	1,513.82	1,490.87	1,296.14	1,224.43	1,238.09	1,250.24	8,544.30	1,369.52	1,459.26	1,595.53	1,685.73	1,656.28	7,082.01	7,067.38	7,181.01	7,181.30	6,598.32	6,507.38	6,439.27	6,371.06	6,241.33	6,164.24	6,009.94	5,998.85	5,747.76	5,373.93	5,780.85	5,787.39	5,255.83	4,836.21	5,203.29	5,201.54	5,145.83	4,638.70	4,686.24	4,587.11	4,427.05	4,407.76	4,362.00	4,283.49	4,197.71	4,229.61	4,185.05	4,172.30	4,156.55	4,137.52	4,150.19	4,097.86	4,075.93	3,995.82	3,901.61	3,917.72			4,213.93	4,346.25
Other non-current assets
Total assets	12,262.57	12,366.07	12,310.38	12,237.15	11,786.40	11,584.94	11,983.20	11,626.87	11,694.41	11,459.49	11,421.99	11,318.60	11,113.75	9,805.67	9,578.63	9,526.43	9,642.12	9,545.09	9,477.85	9,402.40	9,416.99	9,068.10	9,289.37	9,364.66	8,515.11	8,308.77	8,152.03	8,070.85	7,972.67	7,828.26	7,686.35	7,648.76	7,320.77	7,308.54	7,384.34	7,383.39	6,808.98	6,684.02	6,666.48	6,749.82	6,699.15	6,566.89	6,384.75	6,316.73	6,331.84	6,360.29	6,356.10	6,300.22	6,209.40	6,214.86	6,150.96	6,153.02	6,099.04	5,995.39	5,963.64	5,946.82	5,968.64	5,841.12	5,658.06	5,691.30	5,762.37	5,812.84	5,911.70	6,058.07	6,343.83	6,446.29	6,511.44	6,449.00	6,422.57	6,425.88	6,203.79	6,251.41	6,118.98	5,883.62	5,722.10	5,735.19	5,861.21	6,043.92	6,092.54	5,925.39	5,944.51

Total current liabilities +	26.91	281.15	10,380.90	10,330.46	9,939.17	9,758.16	10,284.38	9,946.53	9,992.94	9,790.14	9,785.13	9,689.12	9,513.93	8,378.16	8,175.58	8,142.47	8,267.60	8,120.81	8,054.24	7,992.39	7,980.02	7,556.04	7,826.26	7,890.69	7,070.06	6,879.47	6,761.73	6,711.05	6,696.38	6,619.82	6,482.95	6,458.76	6,291.54	6,288.17	6,360.88	6,379.27	5,931.33	5,815.35	5,789.31	5,859.21	5,820.40	5,706.72	5,491.28	5,442.02	5,419.27	5,421.39	5,407.36	5,306.29	5,220.78	5,230.48	5,169.43	5,174.90	5,019.68	4,914.11	4,956.20	4,936.23	4,943.20	4,817.46	4,658.66	4,698.08	4,785.31	4,805.71	4,889.89	5,094.32	5,446.46	5,494.72	5,540.48	5,484.15	5,429.65	5,420.08	5,136.55	5,146.70	4,963.54	4,701.42	4,571.68	4,555.12	4,665.28	4,826.45	4,813.82	4,653.12	4,597.16
Accounts payable											9,241.07			8,005.47	8,077.65	8,053.55	8,171.85	7,982.50	7,936.49	7,885.02	7,869.26	7,438.67	7,703.91	7,782.20	6,923.09	6,677.62	6,678.00	6,155.97	6,130.76	5,897.99	5,895.14	5,913.57	5,703.52	5,580.71	5,555.06	5,533.14	4,969.73	4,947.41	4,458.98	4,394.52	4,301.66	4,195.89	4,161.49	4,210.11	4,293.75	4,315.51	4,372.39	4,460.42	4,647.82	4,603.86	4,617.80	4,733.05	4,711.58	4,557.88	4,494.43	4,461.96	4,633.83	4,504.68	4,484.88	4,536.15	4,629.97	4,617.85	4,727.87	4,738.64	4,652.27	4,535.79	4,497.04	4,485.89	4,318.43	4,280.34	4,261.13	4,312.47	4,320.67	4,347.22	4,333.94	4,407.77	4,355.39	4,326.44	4,318.94	3,998.81	3,995.74
Short-term debt	26.91	281.15	149.56	225.87	77.52	80.14	538.83	537.61	546.54	597.84	544.06	542.84	278.98	372.69	97.93	88.92	95.75	138.32	117.75	107.37	110.76	117.37	122.36	108.48	146.97	201.85	83.74	555.08	565.62	722.45	587.81	545.19	588.02	708.07	805.83	846.14	961.60	868.53	1,330.33	1,464.69	1,518.74	1,510.83	1,329.79	1,231.92	1,125.52	1,105.88	1,034.97	845.87	572.97	626.62	551.63	441.85	308.10	356.23	461.77	474.26	309.37	312.78	173.78	161.94	155.34	187.86	162.02	355.68	794.20	958.93	1,043.45	998.26	1,111.22	1,139.74	875.42	834.23	642.87	354.20	237.73	147.35	309.90	500.01	494.88	654.32	601.43
Current portion of long-term debt	22.86	125.00	149.56	225.87	77.52	55.00	538.83	537.61	546.54	563.00	544.06	542.84	278.98	372.69	97.93	88.92	95.75	138.32	117.75	107.37	110.76	117.37	122.36	108.48	146.97	136.20	83.74	555.08	565.62	0.63		738.06	680.57	0.61	898.86	846.14	961.60	0.59	1,330.33	1,464.69	1,518.74	0.56				80.14
Deferred revenue
Other current liabilities		4,168.28	10,231.34	10,104.58	9,861.66	9,678.02	9,745.55	9,408.92	9,446.40	9,192.31	9,241.07	9,146.28	9,234.95	8,005.47	8,077.65	8,053.55	8,171.85	7,982.50	7,936.49	7,885.02	7,869.26	7,438.67	7,703.91	7,782.20	6,923.09	6,677.62	6,678.00	6,155.97	6,130.76	5,897.99	5,895.14	5,913.57	5,703.52	5,580.71	5,555.06	5,533.14	4,969.73	4,947.41	4,458.98	4,394.52	4,301.66	4,195.89	4,161.49	4,210.11	4,293.75	4,315.51	4,372.39	4,460.42	4,647.82	4,603.86	4,617.80	4,733.05	4,711.58	4,557.88	4,494.43	4,461.96	4,633.83	4,504.68	4,484.88	4,536.15	4,629.97	4,617.85	4,727.87	4,738.64	4,652.27	4,535.79	4,497.04	4,485.89	4,318.43	4,280.34	4,261.13	4,312.47	4,320.67	4,347.22	4,333.94	4,407.77	4,355.39	4,326.44	4,318.94	3,998.81	3,995.74
Total non-current liabilities +	10,682.97	10,530.55	387.64	388.92	400.18	421.61	289.20	317.83	368.74	355.07	396.33	397.07	374.81	375.43	380.47	334.80	306.91	314.91	310.76	303.59	349.49	443.45	390.27	398.27	387.12	373.64	351.27	337.98	278.28	233.05	230.47	229.21	129.88	132.24	129.16	124.65	116.65	118.74	125.39	148.83	145.44	140.63	170.70	163.50	199.71	222.75	239.26	269.42	271.83	272.69	270.18	267.45	331.63	335.28	233.54	238.10	258.08	265.12	230.41	231.14	224.92	257.35	280.00	309.50	264.29	312.77	327.81	331.54	345.43	353.02	535.42	558.02	580.96	613.41	588.19	619.91	623.60	646.10	709.75	760.90	831.60
Long-term debt	128.51	261.74	258.18	262.37	258.50	258.66	131.81	131.97	181.74	181.86	187.02	187.28	187.53	181.22	181.49	181.75	182.01	182.27	182.52	182.77	233.01	233.26	233.49	233.72	233.96	234.18	234.40	234.62	184.84	185.06	185.27	185.57	87.68	87.92	88.16	88.39	80.77	80.92	81.06	81.20	81.34	81.48	111.22	111.36	136.49	161.63	188.71	208.84	216.44	216.55	216.67	216.78	280.07	280.22	180.47	181.12	206.77	207.41	178.46	179.10	179.74	204.50	225.23	261.00	224.83	274.45	285.53	286.67	289.17	276.28	492.04	510.21	532.71	547.95	544.03	576.11	578.28	593.42	664.44	722.24	793.65
Capital lease obligations	3.56	3.72	3.88	4.03	4.18	4.33	4.47	4.61	4.76	4.89	5.03	5.16	5.29	5.43	5.55	5.68	5.80	5.92	6.04	6.16	6.27	6.39	6.49	6.60	6.71	6.82	6.92	7.02	7.12
Other non-current liabilities												209.79	187.28		198.99	153.05	124.90	132.64	128.24	120.83	116.48	210.19	156.78	164.54	153.17	139.46	116.86	103.36	93.44	48.00	45.20	43.64	42.20	44.32	41.00	36.26	35.88	37.82	44.33	67.63	64.10	59.14	59.48	52.14	63.22	61.13	50.55	60.59	55.40	56.13	53.51	50.66	51.57	55.05	53.07	56.98	51.31	57.70	51.95	52.04			54.78	48.50
Total liabilities	10,709.88	10,811.70	10,768.54	10,719.38	10,339.35	10,179.77	10,573.58	10,264.37	10,361.69	10,145.21	10,181.46	10,086.19	9,888.74	8,753.59	8,556.06	8,477.27	8,574.51	8,435.72	8,365.00	8,295.98	8,329.51	7,999.49	8,216.54	8,288.95	7,457.18	7,253.11	7,113.00	7,049.02	6,974.65	6,852.87	6,713.41	6,687.97	6,421.42	6,420.41	6,490.04	6,503.92	6,047.98	5,934.09	5,914.70	6,008.04	5,965.84	5,847.34	5,661.98	5,605.52	5,618.98	5,644.14	5,646.61	5,575.72	5,492.61	5,503.16	5,439.61	5,442.34	5,351.31	5,249.38	5,189.75	5,174.33	5,201.29	5,082.58	4,889.07	4,929.23	5,010.23	5,063.07	5,169.89	5,403.82	5,710.75	5,807.48	5,868.29	5,815.69	5,775.07	5,773.10	5,671.98	5,704.71	5,544.50	5,314.83	5,159.86	5,175.03	5,288.88	5,472.56	5,523.57	5,414.02	5,428.76

Total stockholders' equity +	1,552.70	1,554.38	1,541.84	1,517.77	1,447.05	1,405.17	1,409.62	1,362.51	1,332.72	1,314.27	1,240.53	1,232.42	1,225.01	1,052.07	1,022.58	1,049.16	1,067.62	1,109.37	1,112.86	1,106.42	1,087.48	1,068.62	1,072.83	1,075.71	1,057.92	1,055.67	1,039.03	1,021.83	998.02	975.39	972.93	960.79	899.35	888.13	894.30	879.47	761.00	749.93	751.79	741.79	733.31	719.55	722.77	711.21	712.86	716.15	709.48	724.50	716.78	711.70	711.36	710.68	747.73	746.01	773.89	772.49	767.36	758.54	768.99	762.08	752.13	749.78	741.81	654.25	633.08	638.81	643.15	633.31	647.50	652.78	531.81	546.70	574.48	568.79	562.23	560.16	572.33	571.36	568.97	511.36	515.75
Common stock and paid-in capital	461.10	486.48	504.82	507.98	456.51	434.08	461.15	432.82	426.82	433.16	391.48	409.80	432.29	277.21	272.24	321.59	359.47	418.11	445.43	462.06	461.67	472.00	480.13	491.39	486.67	478.32	478.67	478.27	471.88	463.98	479.54	483.51	445.12	450.71	453.07	451.72	339.46	337.17	350.71	351.68	348.98	341.47	348.52	343.15	352.02	363.12	357.77	378.73	376.35	376.95	380.15	389.54	426.54	430.40	461.84	465.02	466.16	464.49	466.01	464.28	458.61	458.29	461.10	383.11	374.49	359.92	364.45	346.22	341.79	342.83	216.41	229.09	257.42	249.54	242.76	240.48	251.60	248.95	246.39	191.62	196.23
Retained earnings	1,091.59	1,067.90	1,037.02	1,009.79	990.54	971.08	948.46	929.69	905.90	881.11	849.05	822.62	792.72	774.86	750.34	727.57	708.15	691.26	667.42	644.36	625.81	596.61	592.70	584.31	571.26	577.35	560.36	543.57	526.14	511.41	493.39	477.28	454.23	437.42	441.23	427.75	421.53	412.76	401.08	390.11	384.33	378.08	374.25	368.06	360.84	353.03	351.72	345.77	340.43	334.75	331.20	321.14	321.19	315.61	312.05	307.47	301.19	294.06	302.98	297.80	293.52	291.49	280.71	271.14	258.59	278.89	278.70	287.09	305.71	309.95	315.40	317.61	317.06	319.25	319.47	319.68	320.73	322.42	322.58	319.74	319.52
Common shares outstanding	102	104	105	104	102	102	102	102	102	102	102	103	103	93	93	94	94	95	96	96	96	96	98	98	98	99	99	99	99	100	100	100	98	98	97	97	89	89	89	89	89	89	89	89	91	92	93	94	95	95	96	98	99	102	104	105	105	105	105	105	105	105	97	86	85	85	85	85	85	85	73	73	73	72	73	73	73	73	71	70	70

Balance Sheet - FIRST COMMONWEALTH FINANCIAL CORP /PA/ (FCF)

Balance Sheet - FIRST COMMONWEALTH FINANCIAL CORP /PA/ (FCF)