Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	729.44	699.69	626.61	428.66	400.60	395.69	410.75	380.89	330.88	282.21	265.40	263.04	266.52	284.51	289.21	317.59	348.79	383.44	379.97	377.32
Cost of revenue	236.32	250.74	159.14	38.84	13.92	89.66	69.94	52.57	26.86	37.06	30.54	29.70	40.93	50.69	97.49	123.15	187.34	162.09	179.76	177.65
Gross profit	493.12	448.95	467.47	389.82	386.67	306.03	340.81	328.33	304.02	245.83	234.85	233.34	225.59	233.82	191.72	194.44	161.45	221.35	200.21	199.67
Total operating expenses +	294.76	270.75	269.92	229.64	213.86	215.83	209.97	195.56	200.30	159.93	163.87	171.21	168.82	177.21	176.83	171.23	207.34	171.63	148.01	137.68
Selling, general and administrative	88.16	155.26	149.13	128.90	122.04	125.08	124.15	117.59	117.92	100.71	102.27	100.16	100.22	105.11	103.77	104.06	106.53	93.71	76.13	72.99
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	206.60	115.49	120.79	100.74	91.82	90.74	85.82	77.96	82.38	59.22	61.61	71.06	68.60	72.10	73.06	67.16	100.81	77.92	71.88	64.70
Operating income	198.36	178.21	197.56	160.19	172.82	90.20	130.85	132.77	103.73	85.23	70.98	62.13	56.76	56.61	14.89	23.22	-45.89	49.72	52.20	61.98
Non-operating income (net)	-7.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	191.36	178.21	197.56	160.19	172.82	90.20	130.85	132.77	103.73	85.23	70.98	62.13	56.76	56.61	14.89	23.22	-45.89	49.72	52.20	61.98
Income tax expense	39.06	35.64	40.49	32.00	34.56	16.76	25.52	25.27	48.56	25.64	20.84	17.68	15.28	14.66	-0.38	0.24	-25.82	6.63	5.95	9.03
Net income	152.30	142.57	157.06	128.18	138.26	73.45	105.33	107.50	55.17	59.59	50.14	44.45	41.48	41.95	15.27	22.98	-20.06	43.09	46.25	52.95

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	179.29	188.64	187.57	183.60	169.63	175.33	179.02	175.82	169.45	168.55	164.71	155.78	137.55	120.59	111.61	101.24	95.22	99.60	101.44	98.14	101.42	99.93	100.36	96.79	98.60	103.57	104.75	103.96	98.47	98.47	94.63	99.25	88.54	90.55	85.20	82.02	73.11	74.26	71.47	69.41	67.07	67.62	66.01	66.50	65.28	64.31	66.14	67.17	65.43	64.57	69.39	65.91	66.65	67.97	69.83	70.81	74.00	71.97	68.40	75.05	73.80	77.66	81.15	83.70	84.28	87.08	84.97	89.20	87.55	92.44	87.41	95.31	95.26	95.63	94.45	94.26	95.62	96.63	97.85	92.76	90.08
Cost of revenue	58.98	50.72	62.91	65.34	57.34	61.41	68.42	63.52	57.40	46.66	48.01	36.23	28.23	17.37	9.26	7.17	5.04	0.55	3.88	9.27	0.23	13.49	18.44	15.15	42.57	17.13	16.84	17.77	18.20	14.40	14.02	10.43	13.72	8.52	7.06	3.69	7.58	2.59	8.27	15.13	11.07	10.22	8.44	6.82	5.07	6.84	6.61	8.10	8.15	6.22	7.79	16.08	10.84	12.38	13.98	12.09	12.23	34.77	17.10	20.22	25.42	21.39	19.41	20.35	62.00	40.18	44.10	70.48	32.58	40.42	37.13	40.65	43.90	44.99	44.40	44.44	45.93	47.49	46.22	44.70	39.24
Gross profit	120.31	137.92	124.65	118.26	112.29	113.93	110.60	112.30	112.05	121.90	116.70	119.55	109.32	103.22	102.35	94.07	90.18	99.05	97.56	88.87	101.19	86.43	81.93	81.64	56.03	86.44	87.92	86.20	80.26	84.08	80.61	88.82	74.83	82.02	78.14	78.33	65.53	71.68	63.20	54.28	56.00	57.40	57.78	59.68	60.20	57.47	59.53	59.07	57.28	58.35	61.60	49.83	55.81	55.59	55.84	58.72	61.76	37.20	51.30	54.84	48.38	56.27	61.74	63.35	22.28	46.91	40.87	18.72	54.96	52.03	50.29	54.66	51.36	50.64	50.05	49.83	49.70	49.14	51.63	48.06	50.84
Total operating expenses +	73.08	74.48	72.83	76.20	71.25	69.30	70.07	65.72	65.57	65.18	67.41	65.94	71.38	58.33	59.90	55.68	55.72	55.43	55.03	51.54	51.86	54.55	58.25	52.76	50.27	53.11	54.90	52.23	49.73	50.02	49.53	49.13	46.87	51.91	47.36	58.26	42.77	45.68	38.70	37.41	38.14	43.13	40.26	40.63	39.85	47.36	41.57	42.40	39.89	45.33	40.05	42.00	41.45	43.84	42.86	41.85	46.75	48.58	41.12	45.70	41.43	43.42	45.22	45.79	45.99	46.18	53.85	54.10	53.21	41.88	39.00	38.89	38.86	36.88	36.48	36.88	37.77	35.43	33.44	33.22	35.59
Selling, general and administrative	53.26	42.27	42.37	1.90	1.62	39.46	40.26	38.61	36.94	37.88	37.56	38.01	35.68	21.96	33.28	31.65	34.82	34.92	35.09	31.98	32.42	35.31	36.00	32.10	33.04	32.34	31.53	30.95	30.89	31.36	30.25	29.84	28.91	32.52	29.50	29.06	26.84	28.11	24.34	23.21	25.04	26.15	25.77	25.45	24.90	26.84	25.54	24.94	24.27	25.25	24.53	24.94	25.51	16.52	25.81	26.09	27.26	28.37	26.52	27.48	26.88	22.89	26.68	26.79	27.71	25.73	27.34	30.17	26.48	25.94	21.09	20.43	20.33	18.86	18.40	18.59	20.28	18.71	17.69	17.24	19.36
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	19.82	32.21	30.46	74.29	69.63	29.84	29.81	27.12	28.64	27.30	29.85	27.93	35.70	36.37	26.62	24.03	20.91	20.51	19.94	19.57	19.44	19.25	22.24	20.65	17.24	20.77	23.36	21.28	18.85	18.66	19.28	19.29	17.97	19.39	17.87	29.20	15.92	17.57	14.35	14.20	13.10	16.98	14.49	15.18	14.95	20.52	16.03	17.46	15.62	20.08	15.52	17.06	15.94	27.32	17.05	15.76	19.50	20.21	14.60	18.22	14.55	20.53	18.55	19.00	18.28	20.45	26.51	23.93	26.73	15.94	17.91	18.46	18.53	18.02	18.08	18.30	17.49	16.72	15.75	15.99	16.24
Operating income	47.23	63.44	51.82	42.07	41.04	44.62	40.53	46.58	46.48	56.72	49.29	53.61	37.94	44.88	42.45	38.39	34.46	43.63	42.53	37.33	49.33	31.88	23.68	28.88	5.76	33.33	33.02	33.97	30.53	34.06	31.08	39.69	27.95	30.11	30.78	20.07	22.77	26.00	24.51	16.87	17.85	14.27	17.31	19.05	20.35	10.11	17.96	16.67	17.39	13.03	21.55	7.83	14.35	11.75	12.99	16.87	15.01	-11.38	10.18	9.14	6.95	12.85	16.52	17.56	-23.71	0.73	-12.98	-35.38	1.75	10.15	11.29	15.77	12.51	13.76	13.57	12.94	11.93	13.71	18.19	14.84	15.24
Non-operating income (net)	0.00	-7.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	47.23	56.44	51.82	42.07	41.04	44.62	40.53	46.58	46.48	56.72	49.29	53.61	37.94	44.88	42.45	38.39	34.46	43.63	42.53	37.33	49.33	31.88	23.68	28.88	5.76	33.33	33.02	33.97	30.53	34.06	31.08	39.69	27.95	30.11	30.78	20.07	22.77	26.00	24.51	16.87	17.85	14.27	17.31	19.05	20.35	10.11	17.96	16.67	17.39	13.03	21.55	7.83	14.35	11.75	12.99	16.87	15.01	-11.38	10.18	9.14	6.95	12.85	16.52	17.56	-23.71	0.73	-12.98	-35.38	1.75	10.15	11.29	15.77	12.51	13.76	13.57	12.94	11.93	13.71	18.19	14.84	15.24
Income tax expense	9.69	11.56	10.49	8.66	8.34	8.77	8.44	9.49	8.93	11.89	10.05	10.83	7.71	9.15	8.48	7.64	6.73	8.85	8.44	7.71	9.56	6.20	4.49	5.03	1.03	6.51	6.38	6.69	5.94	7.06	5.93	7.61	4.68	26.13	9.50	6.05	6.88	8.09	7.31	4.86	5.38	4.21	4.90	5.60	6.13	2.38	5.47	4.74	5.09	3.77	5.70	2.02	3.80	3.01	3.14	4.55	3.96	-5.66	1.86	1.72	1.71	0.90	5.86	4.02	-10.54	-2.00	-7.12	-16.76	0.06	1.26	1.13	2.86	1.38	2.11	1.35	1.45	1.03	1.32	2.80	2.61	2.30
Net income	37.55	44.88	41.33	33.40	32.70	35.85	32.09	37.09	37.55	44.83	39.23	42.78	30.22	35.73	33.97	30.75	27.73	34.78	34.09	29.62	39.77	25.68	19.19	23.85	4.73	26.82	26.64	27.28	24.59	27.00	25.15	32.08	23.27	3.98	21.28	14.01	15.89	17.91	17.20	12.01	12.47	10.06	12.41	13.45	14.22	7.73	12.50	11.93	12.30	9.26	15.85	5.82	10.55	8.74	9.85	12.32	11.05	-5.72	8.33	7.42	5.25	11.95	10.66	13.54	-13.17	2.73	-5.86	-18.62	1.69	8.89	10.16	12.91	11.12	11.65	12.22	11.49	10.90	12.40	15.39	12.23	12.94

4 days ago

Ask a follow up