Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 4,442.20 4,456.90 4,511.10 4,808.60 4,811.30 3,764.60 3,867.00 3,705.70 3,590.00 2,723.80 1,217.30 1,204.60 1,288.80 1,086.10
Cost of revenue 1,444.50 1,493.80 1,507.00 1,732.70 1,735.10 1,269.10 1,292.10 889.80 876.20 677.20 535.30 324.30 611.10 511.20
Gross profit 2,997.70 2,963.10 3,004.10 3,075.90 3,076.20 2,495.50 2,574.90 2,815.90 2,713.80 2,046.60 682.00 880.30 677.70 574.90
Total operating expenses + 2,278.20 3,011.40 2,486.40 2,989.40 3,012.40 2,402.30 2,249.10 2,258.50 2,154.60 1,573.70 949.40 631.80 1,178.60 476.50
Operating income 719.50 -48.30 517.70 86.50 63.80 93.20 325.80 -23.60 -148.40 319.10 248.10 228.40 22.90 140.00
Non-operating income (net) -1,372.30 -583.10 -580.10 -209.50 -381.80 -924.90 -634.40 -561.10 -502.80 -417.20 -155.80 -204.30 -89.50 -80.50
Income before tax -652.80 -631.40 -62.40 -123.00 -318.00 -831.70 -308.60 -584.70 -651.20 -98.10 92.30 24.10 -66.60 59.50
Income tax expense -98.50 -4.10 24.40 84.80 172.60 -27.80 -100.20 51.10 147.50 129.10 40.60 14.40 -13.60 2.70
Net income -611.20 -657.00 -73.60 -170.70 -440.60 -682.20 -106.10 -345.20 -778.10 -255.50 43.90 12.00 -39.10 43.60
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14
Total revenue 1,082.80 1,159.50 1,112.50 1,086.70 1,083.50 1,150.30 1,089.20 1,118.00 1,099.40 1,163.60 1,125.80 1,120.20 1,101.50 1,160.70 1,220.80 1,216.20 1,216.20 1,279.10 1,196.30 1,173.20 1,165.20 1,097.20 887.50 848.90 931.00 974.60 966.80 982.90 942.70 948.50 925.20 922.10 909.90 850.10 908.10 920.90 910.90 922.90 894.10 602.90 303.90 309.30 308.80 311.40 287.80 298.20 300.00 306.40 300.00
Cost of revenue 452.60 386.80 361.90 348.50 232.60 389.20 354.40 373.90 376.30 410.60 376.60 354.90 364.90 419.60 440.50 434.30 437.20 475.50 430.60 406.80 410.20 385.70 291.30 279.00 313.00 216.50 218.50 226.40 227.80 237.30 218.30 218.40 215.80 216.30 213.50 224.50 221.90 230.90 359.00 240.30 134.30 133.70 136.10 136.70 128.80 124.80 134.20 135.40 136.30
Gross profit 630.20 772.70 750.60 738.20 850.90 761.10 734.80 744.10 723.10 753.00 749.20 765.30 736.60 741.10 780.30 781.90 779.00 803.60 765.70 766.40 755.00 711.50 596.20 569.90 618.00 758.10 748.30 756.50 714.90 711.20 706.90 703.70 694.10 633.80 694.60 696.40 689.00 692.00 535.10 362.60 169.60 175.60 172.70 174.70 159.00 173.40 165.80 171.00 163.70
Total operating expenses + 477.60 580.80 545.60 1,071.20 722.80 633.40 1,114.40 633.30 630.30 640.00 586.50 629.90 630.00 631.60 628.60 1,134.80 594.40 1,198.20 629.70 593.40 574.00 608.20 509.60 775.90 510.20 591.40 609.60 606.50 566.80 570.40 559.30 566.60 562.20 548.50 541.20 527.30 537.60 84.20 748.10 503.20 238.20 239.90 239.10 239.70 230.70 -91.00 238.00 242.00 209.60
Operating income 152.60 191.90 205.00 -333.00 128.10 127.70 -379.60 110.80 92.80 113.00 162.70 135.40 106.60 109.50 151.70 -352.90 184.60 -394.60 136.00 173.00 181.00 103.30 86.60 -206.00 107.80 166.70 -69.70 143.50 113.30 -384.90 138.80 124.20 98.30 -243.60 -201.50 158.70 138.00 141.20 138.80 -20.90 60.00 63.30 66.90 65.90 52.00 51.30 58.30 62.60 57.20
Non-operating income (net) -142.10 -168.10 -193.20 -237.80 -245.70 -116.10 -195.20 -183.60 -88.20 -223.20 -104.40 -89.70 -162.80 9.10 -31.00 -116.00 -71.60 -175.50 -24.30 -121.20 -60.80 -133.30 -219.40 -290.40 -286.80 -76.70 -182.40 -225.20 -150.10 -185.50 -129.70 -110.10 -135.80 -88.20 -160.00 -150.30 -104.30 -88.50 -134.50 -83.30 -110.90 -65.60 -18.50 -70.00 -1.70 -31.90 1.60 -39.90 -135.10
Income before tax 10.50 23.80 11.80 -570.80 -117.60 11.60 -574.80 -72.80 4.60 -110.20 58.30 45.70 -56.20 118.60 120.70 -468.90 113.00 -570.10 111.70 51.80 120.20 -30.00 -132.80 -496.40 -179.00 90.00 -252.10 -81.70 -36.80 -570.40 9.10 14.10 -37.50 -331.80 -361.50 8.40 33.70 52.70 4.30 -104.20 -50.90 -2.30 48.40 -4.10 50.30 19.40 59.90 22.70 -77.90
Income tax expense 26.70 52.20 -4.10 -155.70 9.10 172.40 -145.70 -35.90 5.10 -27.50 10.40 29.60 11.90 -15.10 38.80 39.70 22.80 84.40 39.80 42.50 29.50 4.10 -42.80 3.80 5.60 50.30 -182.40 29.50 4.40 -35.20 27.90 41.60 16.80 90.20 -17.90 30.60 44.60 58.00 72.60 10.50 -12.00 7.80 18.30 -1.40 15.90 11.70 2.10 10.40 9.80
Net income -22.70 -54.80 3.30 -423.30 -136.40 -178.00 -435.80 -42.70 -0.50 -102.80 59.70 35.10 -65.60 134.70 75.70 -475.00 80.60 -610.50 76.10 12.70 89.10 -28.90 -84.60 -393.00 -180.70 42.30 35.30 -116.00 -41.70 -233.00 -25.50 -42.20 -44.50 -381.90 -331.20 -37.70 -27.30 -12.70 -81.80 -122.50 -38.50 -13.20 30.40 -5.90 32.60 7.90 57.30 11.10 -64.30
4 days ago