Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Total revenue	1,225.68	1,129.91	1,068.72	1,101.42	891.39	580.65	600.99	498.74	399.60	312.08
Cost of revenue	569.90	536.64	514.52	509.09	401.57	275.37	279.04	233.43	205.91	168.77
Gross profit	655.78	593.27	554.20	592.32	489.82	305.28	321.95	265.31	193.69	143.31
Total operating expenses +	581.52	541.86	532.07	519.18	384.53	244.21	273.86	223.51	173.17	137.77
Selling, general and administrative	156.99	142.12	126.59	115.31	89.31	70.88	77.60	78.49	66.93	49.50
Research and development								0.00	0.00	0.00
Other operating expenses	424.53	399.73	405.48	403.87	295.23	173.34	196.26	145.02	106.24	88.27
Operating income	74.26	51.42	22.13	73.14	105.29	61.07	48.10	41.80	20.52	5.54
Non-operating income (net)	8.04	13.03	15.63	3.48	-0.56	-0.99	-0.93	-0.63	-1.43	-0.90
Income before tax	82.30	64.45	37.76	76.62	104.73	60.07	47.17	41.17	19.09	4.65
Income tax expense	21.16	15.68	9.61	17.92	4.89	3.28	11.50	10.53	14.09	2.45
Net income	61.71	49.56	28.15	58.70	99.84	56.79	35.67	30.69	5.35	2.40

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17
Total revenue	342.88	324.37	295.63	308.97	296.71	293.73	283.15	282.46	270.58	257.78	257.60	273.73	279.61	259.15	268.71	290.05	283.50	239.81	244.06	228.61	178.91	140.75	151.04	142.78	146.08	147.56	154.20	161.90	137.34	127.72	125.91	131.80	113.31	101.97	99.47	107.93	90.23
Cost of revenue	162.27	151.45	134.12	141.91	142.42	139.43	138.28	129.85	129.08	123.73	124.37	126.03	140.39	125.87	126.33	127.81	129.09	108.34	109.59	101.40	82.24	61.96	67.57	70.71	75.13	69.45	71.52	71.48	66.59	58.57	59.52	58.47	56.87	49.39	51.83	53.26	51.42
Gross profit	180.62	172.92	161.52	167.06	154.29	154.30	144.87	152.61	141.50	134.05	133.23	147.70	139.22	133.29	142.38	162.24	154.41	131.46	134.48	127.22	96.67	78.79	83.47	72.07	70.95	78.10	82.68	90.42	70.75	69.16	66.39	73.33	56.43	52.58	47.63	54.67	38.81
Total operating expenses +	164.29	152.34	140.53	149.06	139.60	142.90	130.61	136.17	132.17	131.85	132.91	140.34	126.96	122.63	127.63	142.96	125.96	99.53	115.27	94.29	75.45	62.18	61.67	53.27	67.10	67.47	69.85	72.69	63.85	58.47	56.87	59.24	48.93	48.90	43.18	45.13	37.39
Selling, general and administrative	42.26	42.23	38.55	38.33	37.88	41.76	33.91	33.50	32.96	34.72	35.22	37.95	28.09	28.82	36.57	31.16	26.84	23.28	24.18	21.97	19.88	18.49	17.74	15.78	18.87	20.47	24.14	24.14	23.76	21.76	19.61	19.41	17.72	18.42	13.13	13.02	12.20
Research and development																													0.00	0.00	0.00	0.00
Other operating expenses	122.02	110.11	101.97	110.73	101.72	101.14	96.71	102.68	99.21	97.13	97.69	102.39	98.87	93.81	91.06	111.80	99.13	76.25	91.09	72.32	55.57	43.69	43.93	37.49	48.22	47.00	45.71	48.55	40.09	36.72	37.26	39.83	31.21	30.47	30.05	32.11	25.19
Operating income	16.33	20.58	20.99	18.00	14.69	11.40	14.25	16.44	9.33	2.20	0.32	7.36	12.26	10.66	14.75	19.28	28.45	31.94	19.21	32.93	21.22	16.61	21.80	18.80	3.85	10.64	12.83	17.73	6.90	10.68	9.52	14.09	7.51	3.98	4.71	10.05	1.79
Non-operating income (net)	2.14	2.75	7.31	-2.91	0.89	3.25	0.19	4.27	5.32	2.68	3.98	2.38	6.59	-0.29	1.44	1.81	0.52	-0.22	0.16	-0.26	-0.23	-0.69	-0.25	-0.17	0.13	-0.28	0.01	-0.44	-0.22	-0.16	-0.16	-0.12	-0.20	-0.30	-0.26	-0.51	-0.37
Income before tax	18.47	23.33	28.30	15.09	15.58	14.65	14.45	20.71	14.65	4.88	4.31	9.74	18.84	10.37	16.19	21.09	28.97	31.71	19.37	32.67	20.98	15.92	21.54	18.63	3.98	10.36	12.84	17.28	6.69	10.53	9.36	13.97	7.31	3.68	4.45	9.54	1.42
Income tax expense	4.71	4.78	7.12	5.08	4.18	2.88	3.69	5.33	3.78	1.38	1.13	2.43	4.67	2.50	4.20	4.82	6.40	2.33	2.70	1.13	-1.27	-3.04	2.10	4.39	-0.18	1.95	3.28	4.54	1.72	2.83	2.22	3.50	1.98	6.79	1.99	4.26	1.05
Net income	14.35	18.55	21.18	10.16	11.82	12.34	10.97	15.38	10.87	3.49	3.18	7.30	14.17	7.87	11.99	16.27	22.57	29.38	16.67	31.54	22.25	18.96	19.44	14.24	4.16	8.41	9.56	12.74	4.96	7.70	7.14	10.47	5.38	-2.02	1.69	3.46	0.37

4 days ago

Ask a follow up