Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	4,253.10	4,373.40	4,655.60	4,451.60	4,138.70	4,088.20	3,869.90	4,731.70	4,946.20	5,280.60	4,603.90	4,060.80	4,060.80	3,539.80	3,173.25	2,755.03	2,268.87	2,006.86	1,822.13	1,447.43
Cost of revenue	2,758.60	2,830.70	2,975.20	2,996.20	2,722.50	2,593.30	2,436.20	2,900.20	2,966.70	3,228.80	2,891.50	2,613.10	2,613.10	2,259.80	2,077.65	1,810.16	1,522.85	1,410.87	1,271.17	1,045.80
Gross profit	1,494.50	1,542.70	1,680.40	1,455.40	1,416.20	1,494.90	1,433.70	1,831.50	1,979.50	2,051.80	1,712.40	1,447.70	1,447.70	1,280.00	1,095.60	944.87	746.02	596.00	550.96	401.63
Total operating expenses +	1,151.20	1,429.80	1,528.50	1,376.50	1,005.80	1,229.70	1,259.00	1,349.60	1,272.80	1,389.50	959.60	827.70	1,046.50	589.00	517.62	411.32	381.60	333.76	348.38	293.94
Selling, general and administrative	1,055.80	468.00	522.30	512.30	482.00	478.50	476.50	435.90	461.10	452.20	385.20	411.30	466.60	426.30	240.20	224.40	270.70	231.64	350.28	293.94
Research and development	95.40	112.20	122.50	123.10	122.00	121.70	119.20	218.60	167.70	184.00	187.80	152.50	152.50	115.20	105.77	89.25	82.51	77.92	72.19	66.48
Other operating expenses	0.00	849.60	883.70	741.10	401.80	629.50	663.30	695.10	644.00	753.30	386.60	263.90	427.40	47.50	171.64	97.67	28.39	24.20	-74.09	-66.48
Operating income	343.30	112.90	151.90	78.90	410.40	265.20	174.70	236.50	598.20	-1,999.70	747.60	567.00	401.20	679.10	569.23	490.21	335.90	247.31	197.48	98.55
Non-operating income (net)	-1,641.20	-193.60	-160.20	-218.00	-151.70	-259.30	-26.70	54.10	-318.10	-2,848.60	-499.60	-294.40	-128.60	-71.40	-57.24	-39.65	-27.71	-43.53	-17.04	-9.50
Income before tax	-1,297.90	-80.70	-8.30	-139.10	258.70	5.90	148.00	290.60	280.10	-4,848.30	248.00	272.60	272.60	607.70	511.99	450.55	308.19	203.78	180.44	89.05
Income tax expense	104.40	80.00	-3.90	-8.20	389.60	-38.30	-10.70	159.60	160.50	-835.50	120.10	67.30	67.30	165.80	119.02	110.00	84.09	62.68	44.67	15.26
Net income	-1,425.40	-171.80	-12.70	-140.60	-68.90	-162.60	146.10	131.00	119.60	-4,012.80	127.90	205.30	205.30	441.90	401.61	339.20	222.55	144.05	135.77	73.80

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	969.20	1,109.60	1,043.30	1,056.30	1,043.90	1,138.30	1,087.50	1,065.50	1,082.10	1,156.90	1,123.80	1,193.10	1,181.70	1,155.30	1,100.20	1,121.70	1,074.50	1,104.90	1,042.70	981.10	1,010.00	1,289.50	1,003.00	948.80	1,083.30	1,322.80	1,191.10	1,149.00	1,174.50	1,195.20	1,133.10	1,186.40	1,217.00	1,283.10	1,231.30	1,237.90	1,194.00	1,061.50	1,354.90	1,481.00	1,383.20	1,424.80	1,344.70	1,531.60	1,049.10	1,071.70	951.50	1,144.20	1,004.20	979.00	933.40	967.21	919.83	882.96	769.81	831.77	778.02	838.17	725.30	704.63	691.56	717.52	641.32	619.40	538.31	583.17	528.00	508.21	505.90	561.48	480.24	500.20	503.71	435.48	382.74	374.30	362.29	370.63	340.22	355.07	332.32
Cost of revenue	643.70	747.40	666.20	693.40	651.60	752.40	683.10	670.80	724.40	729.60	712.60	765.10	767.90	772.70	737.30	749.60	736.70	742.50	706.30	632.10	641.60	820.30	633.30	601.60	689.60	842.00	778.30	718.20	725.70	752.20	708.30	715.40	724.30	770.30	733.50	733.30	729.60	606.10	848.60	913.80	860.30	865.50	795.90	903.50	670.30	687.90	629.70	728.40	689.20	618.30	577.10	611.00	588.46	575.79	484.54	537.90	498.74	543.30	497.72	462.30	452.48	468.02	427.37	420.18	352.44	386.22	364.01	344.36	356.31	407.17	336.02	355.27	345.76	305.07	266.02	265.82	262.08	272.30	245.60	247.09	235.04
Gross profit	325.50	362.20	377.10	362.90	392.30	385.90	404.40	394.70	357.70	427.30	411.20	428.00	413.80	382.60	362.90	372.10	337.80	362.40	336.40	349.00	368.40	469.20	369.70	347.20	393.70	480.80	412.80	430.80	448.80	443.00	424.80	471.00	492.70	512.80	497.80	504.60	464.40	455.40	506.30	567.20	522.90	559.30	548.80	628.10	378.80	383.80	321.80	415.80	315.00	360.70	356.30	356.21	331.36	307.17	285.27	293.87	279.27	294.88	227.58	242.33	239.08	249.50	213.95	199.21	185.87	196.95	163.99	163.85	149.59	154.30	144.22	144.93	157.95	130.41	116.72	108.47	100.21	98.33	94.62	107.98	97.28
Total operating expenses +	291.90	277.50	304.50	317.50	345.40	271.70	324.00	421.20	412.90	442.90	349.10	371.20	365.30	351.60	329.80	379.00	316.10	315.70	-101.90	474.90	317.00	521.40	291.20	284.50	307.30	487.70	342.30	335.80	333.10	336.80	307.00	370.90	334.90	347.80	323.80	316.30	285.00	357.40	335.00	342.90	354.30	413.10	358.00	401.30	178.50	197.00	182.90	207.80	192.20	253.20	174.50	164.24	152.76	143.31	128.70	131.26	126.12	134.21	126.03	107.42	105.25	117.26	102.19	114.61	91.09	98.48	77.43	93.68	77.70	93.35	85.53	101.13	59.69	81.57	70.67	85.62	68.12	71.30	68.91	78.19	66.92
Selling, general and administrative	267.30	319.40	94.20	113.00	112.20	94.70	116.90	126.10	130.40	128.70	126.00	132.60	135.00	126.30	105.90	157.80	122.30	113.90	130.60	110.40	127.10	138.20	111.30	114.30	119.60	118.80	131.90	127.20	125.10	125.90	105.60	96.80	107.60	134.20	123.30	98.20	105.40	135.40	108.60	101.80	106.40	185.50	123.60	140.10	79.60	84.10	81.50	97.10	81.10	154.40	129.00	120.82	111.66	103.29	90.50	53.64	87.99	133.61	120.75	117.18	115.07	83.79	76.13	81.91	65.66	70.73	52.41	66.11	53.64	85.49	76.90	92.75	87.16	67.26	72.51	83.49	66.27	67.58	68.91	78.19	66.32
Research and development	24.60	21.80	24.90	22.00	26.70	27.80	26.00	29.40	29.00	29.60	29.60	32.20	31.10	32.60	29.80	31.50	29.30	30.30	27.60	33.00	31.10	46.10	30.40	30.40	27.90	59.40	44.00	43.90	40.20	44.60	43.70	91.90	38.40	46.90	38.40	42.60	39.80	41.50	50.20	47.00	45.30	46.60	41.60	62.60	35.40	53.20	36.60	38.00	44.70	37.50	32.30	30.96	28.53	28.32	27.40	27.04	27.95	31.15	19.64	23.41	23.51	24.60	17.73	25.81	17.47	20.74	18.50	21.89	17.89	19.92	18.22	20.57	19.16	16.14	16.32	22.14	16.39	14.90	13.05	15.16	12.26
Other operating expenses	0.00	-63.70	185.40	182.50	206.50	149.20	181.10	265.70	253.50	284.60	193.50	206.40	199.20	192.70	194.10	189.70	164.50	171.50	-260.10	331.50	158.80	337.10	149.50	139.80	159.80	309.50	166.40	164.70	167.80	166.30	157.70	182.20	188.90	166.70	162.10	175.50	139.80	180.50	176.20	194.10	202.60	181.00	192.80	198.60	63.50	59.70	64.80	72.70	66.40	61.30	13.20	12.47	12.57	11.70	10.80	50.59	10.18	-30.55	-14.36	-33.17	-33.33	8.86	8.33	6.90	7.96	7.01	6.52	5.69	6.17	-12.06	-9.59	-12.19	-46.63	-1.83	-18.16	-20.01	-14.54	-11.18	-13.05	-15.16	-11.66
Operating income	34.20	84.70	72.60	45.40	46.90	114.20	80.40	-26.50	-55.20	-15.60	62.10	56.80	48.50	31.00	33.10	-6.90	21.70	46.70	438.30	-125.90	51.40	-52.20	78.50	62.70	86.40	-6.90	54.40	55.00	102.30	107.50	-122.00	94.70	156.30	158.60	162.40	148.80	128.50	98.00	-1,515.20	238.30	-303.80	-94.10	188.60	226.90	199.20	184.40	137.20	197.50	103.30	86.60	179.70	180.06	178.61	163.86	156.57	160.94	146.07	160.67	101.55	123.29	122.91	132.24	111.77	77.55	87.31	84.47	86.57	55.52	71.90	60.67	58.68	41.84	95.13	48.84	46.05	22.92	23.53	26.39	25.71	20.94	30.36
Non-operating income (net)	-442.70	-1,416.40	-50.20	-42.20	-38.60	-44.20	-58.60	-47.50	-43.40	-38.70	-42.90	-34.30	-44.20	-45.30	-36.60	-101.40	-34.70	-36.80	-49.40	-31.20	-34.40	-156.00	-30.10	-47.20	-29.00	-27.30	42.90	-28.00	-21.40	96.20	43.00	-39.40	-45.80	-26.70	-33.70	-225.10	-32.70	-3,167.20	-56.30	-86.70	-55.40	-61.30	-56.40	-69.50	-301.90	-99.70	-28.60	-31.80	-40.60	-199.60	-22.40	-18.65	-18.52	-18.44	-15.79	-16.60	-11.45	-16.39	-12.80	-9.88	-10.16	-10.08	-9.53	-11.06	-4.66	-4.30	-7.68	-5.39	-8.13	-23.46	-5.96	-5.66	-39.57	-2.71	-3.47	-2.15	-1.78	-1.04	-4.53	-3.14	-0.16
Income before tax	-408.50	-1,331.70	22.40	3.20	8.30	70.00	21.80	-74.00	-98.60	-54.30	19.20	22.50	4.30	-14.30	-3.50	-108.30	-13.00	9.90	388.90	-157.10	17.00	-208.20	48.40	15.50	57.40	-34.20	97.30	27.00	80.90	203.70	-79.00	55.30	110.50	131.90	128.70	-76.30	95.80	-3,069.20	-1,571.50	151.60	-359.20	-155.40	132.20	157.40	-102.70	84.70	108.60	165.70	62.70	-113.00	157.30	161.41	160.09	145.42	140.78	144.34	134.62	144.28	88.75	113.41	112.75	122.16	102.24	66.49	82.65	80.16	78.89	50.13	63.77	37.22	52.72	36.18	55.55	46.14	42.58	20.77	21.76	25.35	21.19	17.80	30.20
Income tax expense	-18.70	82.80	9.70	3.70	8.20	111.50	39.40	31.70	-102.70	-26.60	3.80	13.60	5.40	-1.60	48.60	-43.40	-11.70	-22.20	442.80	-45.20	14.20	-33.20	22.00	3.10	-0.20	-15.20	5.10	18.00	17.00	122.30	-11.50	19.10	29.70	58.70	84.20	-6.70	24.20	-451.80	-316.30	-42.70	-226.10	-48.40	19.60	101.00	-7.80	14.50	12.30	33.80	14.60	-27.00	45.90	42.97	48.16	39.46	35.20	37.29	18.89	44.54	18.30	27.84	21.22	32.38	28.56	16.79	22.51	26.93	17.86	17.85	17.30	12.22	14.76	8.68	15.58	11.85	8.56	2.00	4.70	4.26	4.31	5.54	9.34
Net income	-398.60	-1,418.10	7.50	-8.40	-6.40	-44.50	-21.00	-108.40	2.00	-32.30	14.20	8.40	-3.00	-23.70	-49.40	-65.10	-2.40	9.60	-58.90	-57.70	38.10	-175.00	-154.60	60.60	106.40	-19.00	92.20	9.00	63.90	81.40	-67.50	36.20	80.80	73.20	44.50	-69.60	71.60	-2,617.40	-1,255.20	194.30	-133.10	-107.00	112.60	56.40	-94.90	70.20	96.30	131.90	48.10	-86.00	111.40	118.44	111.92	105.96	105.58	115.69	115.73	99.74	70.46	85.57	89.09	90.17	74.38	49.45	60.91	50.89	61.30	35.20	45.90	24.99	37.96	27.50	39.97	34.29	34.02	18.77	17.06	21.09	16.88	12.26	20.86

4 days ago

Ask a follow up