Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total cash and short-term investments + 180.11 159.70 130.72 134.11 90.88 124.25 270.90 103.58 104.52 2,972.83 70.51 65.17 12.23 0.26
Accounts receivable, net 100.85 99.50 84.25 73.50 74.22 61.01 51.80 47.20 42.76 35.61 0.14 0.50 1.77
Inventories 165.59 -30.78 -1.22 127.52 -0.59 -3.26 -22.62 -17.58 -38.39 -0.02 -0.73 0.00
Other current assets 63.95 81.92 44.02 -104.91 3.64 46.28 45.26 -103.71 27.92 25.07 41.71 30.98 4.19 0.08
Total current assets 344.92 341.12 249.84 177.95 167.53 231.53 367.95 286.04 150.48 112.94 73.39 96.16 17.46 0.34
Total non-current assets + 4,002.29 6,614.65 7,716.52 3,783.88 4,015.42 3,735.48 3,333.65 3,023.44 2,888.11 2,778.53 2,474.58 2,332.64 197.47 2.56
Total assets 4,347.20 6,955.76 8,098.98 3,961.83 4,182.96 3,967.01 3,701.61 3,309.48 3,038.60 2,891.47 2,547.97 2,428.80 214.93 2.93
Total current liabilities + 408.91 1,506.67 1,900.58 727.69 99.29 53.45 35.46 417.33 346.53 724.54 757.44 701.99 5.22 2.50
Total non-current liabilities + 2,274.80 3,262.14 3,559.25 1,780.22 2,265.83 2,359.29 1,956.19 1,463.40 1,277.82 810.94 570.41 310.14 86.99 1.23
Total liabilities 2,683.71 4,768.81 5,459.83 2,507.91 2,556.32 2,412.74 1,991.65 1,880.73 1,624.35 1,535.49 1,327.85 1,012.13 92.21 3.73
Total stockholders' equity + 1,663.50 2,186.96 2,637.75 1,453.92 1,620.72 1,532.52 1,697.63 1,428.75 1,414.24 1,355.98 1,205.39 1,416.67 122.72 -0.80
Common shares outstanding 223 230 143 104 98 89 86 70 67 57 58 56 56 56
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12
Total cash and short-term investments + 137.46 180.11 165.10 144.81 147.05 159.70 127.25 8,485.88 142.68 130.72 2,460.42 1,753.59 145.32 134.11 162.10 128.39 134.49 1,639.53 1,739.15 1,757.63 1,717.21 1,503.03 1,585.12 1,539.81 1,520.52 1,424.10 1,466.48 6,743.52 97.02 103.58 161.57 98.73 111.23 104.52 71.85 72.55 77.50 77.33 53.93 43.84 50.10 70.51 32.08 62.11 76.83 65.17 264.30 937.56 280.93 12.23 14.89 28.20 6.36 0.26 0.00 0.00 0.00
Accounts receivable, net 22.01 100.85 139.02 178.58 201.49 99.50 98.91 92.44 87.00 84.25 76.26 77.88 75.74 73.50 68.86 68.29 68.12 74.22 66.53 63.51 61.84 61.01 58.03 55.04 51.93 51.80 51.20 50.63 49.11 47.20 46.24 45.04 45.13 42.76 40.98 39.50 37.43 35.61 29.60 27.58 0.02 0.14 0.05 0.19 0.03 0.50 0.00 1.76 12.40 1.77 0.40 0.40 0.40
Inventories 176.75 197.74 165.59 224.73 -24.55 -26.16 -30.78 -34.09 -17.18 -10.99 -49.18 0.00 -43.93 -45.42 -37.39 -39.96 -37.37 -81.03 -22.25 -6.38 -5.41 -4.49 -22.62 -20.25 0.00 0.00 -17.58 0.00 0.00 0.00 -38.39 -39.02 -0.04 -0.01 0.00 0.00 0.00 -12.96 -0.73 -0.71 -0.53 -0.40
Other current assets 63.95 72.79 77.17 901.30 81.92 62.92 54.57 65.86 44.02 -178.44 4.27 1.43 -104.91 51.76 8.17 7.93 -44.13 74.02 102.60 46.31 46.28 48.49 42.54 50.03 45.26 153.65 213.49 195.07 138.52 37.89 54.03 33.51 27.92 25.56 24.74 24.73 25.07 52.75 21.28 47.70 41.71 43.09 35.48 33.15 35.90 22.70 11.38 30.75 4.19 1.74 2.13 0.50 0.08 0.07
Total current assets 137.46 344.92 376.91 400.56 1,249.84 341.12 289.08 269.19 284.74 249.84 256.00 183.07 196.33 177.95 248.63 187.67 199.55 167.53 316.94 340.96 371.01 231.53 406.52 414.40 445.40 367.95 510.82 442.85 258.42 263.79 239.32 192.40 185.37 150.48 117.59 131.65 134.52 112.94 132.62 89.36 93.50 73.39 36.21 97.32 109.51 96.16 286.65 949.68 311.68 17.46 16.64 30.20 6.86 0.34 0.07
Total non-current assets + 4,014.84 4,002.29 4,388.27 4,584.35 4,539.50 6,614.65 7,046.79 7,343.52 7,684.06 7,849.14 7,928.71 3,818.81 3,845.17 3,783.88 3,716.94 3,856.87 3,953.19 4,015.42 3,886.12 3,900.05 3,672.84 3,735.48 3,417.95 3,378.59 3,369.95 3,333.65 3,097.78 3,051.91 3,065.34 3,045.68 2,977.74 2,918.69 2,947.76 2,888.11 2,835.71 2,801.33 2,763.12 2,778.53 2,273.60 2,346.95 2,407.83 2,474.58 2,526.03 2,296.45 2,281.38 17.37 1,678.82 812.99 508.31 197.47 90.84 20.66 2.39 2.56 0.07 0.03
Total assets 4,152.30 4,347.20 4,765.17 4,984.92 5,789.33 6,955.76 7,335.87 7,612.71 7,968.80 8,098.98 8,184.71 4,001.88 4,041.50 3,961.83 3,965.57 4,044.54 4,152.74 4,182.96 4,203.05 4,241.02 4,043.86 3,967.01 3,824.47 3,792.99 3,815.35 3,701.61 3,608.60 3,494.76 3,323.76 3,309.48 3,217.06 3,111.09 3,133.12 3,038.60 2,953.30 2,932.98 2,897.64 2,891.47 2,406.22 2,436.31 2,501.33 2,547.97 2,562.24 2,393.76 2,390.89 2,428.80 1,965.46 1,762.67 819.99 214.93 107.48 50.86 9.25 2.93 0.07 0.03 0.87
Total current liabilities + 94.54 408.91 762.33 842.98 1,118.47 1,506.67 1,731.24 1,878.66 1,920.04 1,900.58 1,785.99 1,104.10 286.59 727.69 37.17 73.93 90.70 99.29 50.99 48.89 51.33 53.45 52.70 50.28 43.09 35.46 146.20 330.63 327.96 417.33 503.53 507.78 394.98 346.53 471.59 775.00 750.13 724.54 706.43 710.65 740.65 757.44 775.30 760.39 680.86 30.47 337.74 95.72 16.05 5.22 3.80 1.98 2.53 2.50 2.09 1.45
Total non-current liabilities + 2,496.51 2,274.80 2,301.83 2,309.56 2,755.32 3,262.14 3,329.43 3,310.79 3,522.09 3,559.25 3,605.50 1,542.61 1,787.56 1,780.22 1,802.39 1,894.50 2,225.37 2,265.83 2,483.66 2,539.53 2,345.30 2,359.29 2,189.88 2,131.16 2,122.31 1,956.19 1,837.05 1,618.50 1,458.24 1,463.40 1,307.58 1,254.71 1,343.65 1,277.82 1,080.07 830.40 816.29 810.94 549.00 555.23 571.78 570.41 549.74 367.30 289.67 322.39 186.04 197.85 232.63 86.99 36.40 10.52 1.20 1.23
Total liabilities 2,591.05 2,683.71 3,064.16 3,152.54 3,873.78 4,768.81 5,060.67 5,189.45 5,442.13 5,459.83 5,391.49 2,646.71 2,629.88 2,507.91 2,480.99 2,516.62 2,557.40 2,556.32 2,534.65 2,588.42 2,396.63 2,412.74 2,242.57 2,181.44 2,165.40 1,991.65 1,983.25 1,949.13 1,786.20 1,880.73 1,811.11 1,762.49 1,738.63 1,624.35 1,551.66 1,605.40 1,566.42 1,535.49 1,255.43 1,265.89 1,312.43 1,327.85 1,325.04 1,127.69 970.53 1,012.13 523.78 293.56 248.68 92.21 40.20 12.50 3.74 3.73 2.09 1.45
Total stockholders' equity + 1,561.25 1,663.50 1,701.01 1,832.38 1,915.55 2,186.96 2,272.55 2,421.03 2,524.86 2,637.75 2,791.94 1,335.78 1,394.47 1,439.02 1,471.92 1,517.51 1,587.18 1,620.72 1,664.73 1,651.18 1,623.11 1,532.52 1,562.50 1,594.51 1,635.27 1,697.63 1,615.38 1,538.02 1,532.31 1,425.49 1,404.02 1,348.60 1,394.37 1,413.17 1,399.44 1,324.70 1,323.56 1,347.78 1,143.69 1,155.65 1,173.75 1,205.39 1,221.83 1,252.64 1,420.36 1,416.67 1,441.68 1,469.11 571.32 122.72 67.28 38.37 5.51 -0.80 -2.02 1.42 0.18
Common shares outstanding 214 219 221 223 230 230 230 230 230 230 131 104 104 104 104 104 104 104 101 96 91 89 89 90 89 91 86 85 83 74 69 67 67 67 67 67 66 58 56 56 56 56 56 60 56 56 56 56 56 56 56 56 0 0 57 57 57
4 days ago