Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	109.19	107.20	426.40	101.49	120.49	2,829.90	816.86	809.32	-2,603.60	437.46	575.25	304.17	193.67	235.61	218.43	333.95	477.42	220.22	102.01	94.70
Cash and cash equivalents	109.19	107.20	426.40	101.22	120.48	368.41	816.86	809.32	488.00	369.54	499.07	222.10	104.36	157.22	150.53	277.98	358.61	179.04	66.20	29.03
Short-term investments				0.27	0.00	2,461.50			-3,091.61	67.92	76.18	82.07	89.31	78.39	67.90	55.97	118.81	41.18	35.82	65.67
Accounts receivable, net	33.66	34.11	31.21	42.09	28.73	8.57	35.21	33.84	34.22	39.34	32.02	34.23	29.94	27.50	29.68	18.54	22.69	31.44	33.66	43.08
Inventories	11.58	10.50	9.19	7.92	118.54	47.73	48.12	1.08	1.32	1.23	1.40	1.44	1.46	1.38	2.61	2.61	2.45	3.18	3.04	3.09
Other current assets	87.15	83.57	93.68	62.46	132.88	58.17	61.67	64.24	204.58	157.53	87.06	96.98	101.92	221.47	345.14	64.10	60.16	56.58	63.23	72.68
Total current assets	241.58	235.37	551.29	213.70	282.10	435.15	913.73	908.47	728.12	567.62	619.55	354.75	237.69	407.56	263.85	363.23	557.36	266.37	482.11	147.87
Total non-current assets +	2,787.43	2,871.27	2,607.11	2,869.12	2,758.95	2,550.57	3,005.24	3,064.36	3,129.69	3,171.61	3,243.71	3,570.22	3,271.11	2,729.12	2,837.39	2,072.88	1,956.17	2,539.24	2,567.04	2,612.50
Property, plant and equipment, net	2,777.17	2,866.76	2,601.15	2,855.95	2,720.02	2,461.50	2,872.35	2,988.54	3,072.51	3,123.18	3,229.01	3,538.13	3,231.38	2,681.88	2.32	1.76	1.13	1.07	1.36	1.73
Goodwill							0.00	0.99	0.99	0.99	0.99	9.41	9.41	9.41	13.09	4.67	4.67	13.40	16.25	22.25
Intangible assets	0.93	0.93	0.93	0.93	42.70	20.42	31.93	50.89	34.14	35.82	37.44	6.68	7.28	7.88	21.56	4.67	35.21	13.40	16.25	22.25
Long-term investments								4.79	3.39	1.75	0.76
Other non-current assets
Total assets	3,029.01	3,106.64	3,149.32	3,082.82	3,041.05	2,985.72	3,918.97	3,972.83	3,857.81	3,739.23	3,863.25	3,924.97	3,508.80	3,136.68	3,101.24	2,436.11	2,513.53	2,805.61	3,049.15	2,760.37

Total current liabilities +	105.04	94.65	165.66	327.71	175.83	90.79	325.55	232.73	242.56	408.80	450.99	298.98	120.07	200.01	146.78	101.25	469.59	101.30	137.39	140.27
Accounts payable	63.15	52.72	48.41	73.74	47.70	37.33	35.61	30.43	31.81	36.11	30.19	32.58	25.12	22.65	24.85	29.38	22.24	29.30	42.61	48.52
Short-term debt	67.56	12.02	74.05	220.00	20.69	2.26	82.11	5.84	5.48	184.93	85.78	119.61	23.29	76.72	53.94	16.49	363.40	29.09	9.82	23.23
Current portion of long-term debt			74.05	222.03	20.69	2.26	82.11	5.84	5.48	184.93	85.78	119.61
Deferred revenue
Other current liabilities	40.99	30.41	37.63	22.49	61.02	27.73	173.75	180.65	187.27	170.59	304.14	119.55	57.18	80.32	214.85	55.38	83.95	42.91	84.96	68.52
Total non-current liabilities +	979.35	907.97	817.02	670.15	625.44	805.55	972.35	1,028.94	1,033.08	798.60	1,061.14	1,357.15	1,436.33	1,317.36	1,629.17	1,235.56	1,157.17	1,806.00	1,718.33	1,582.32
Long-term debt	918.09	841.05	740.51	590.65	588.74	742.53	888.95	971.23	977.28	746.37	1,010.82	1,307.96	1,380.79	1,286.67	1,516.54	1,126.82	1,050.02	1,699.76	1,712.34	1,476.60
Capital lease obligations	7.35	12.02	16.74	14.36	25.12	45.52	65.26	27.01	26.80	15.57	15.58	15.58	15.59	15.62
Other non-current liabilities	6.08	6.27	7.04	11.96	36.78	63.02	83.40	3.11	3.56	3.80	34.74	33.61	39.96	15.07
Total liabilities	1,084.39	1,002.62	982.68	997.86	801.28	896.34	1,297.90	1,261.66	1,275.63	1,207.40	1,512.13	1,656.13	1,556.40	1,517.36	1,775.95	1,336.81	1,626.76	1,907.31	1,855.72	1,722.59

Total stockholders' equity +	1,944.62	2,104.02	2,166.64	2,084.96	2,198.97	2,048.64	2,574.84	2,663.49	2,533.74	2,482.77	2,300.80	2,216.70	1,898.45	1,563.90	1,265.26	1,099.30	886.77	898.31	1,193.43	1,037.78
Common stock and paid-in capital	2,579.97	2,678.96	2,699.70	2,748.94	1,250.90	1,134.88	1,256.38	1,480.76	1,601.46	1,695.87	2,575.81	2,535.62	2,185.53	1,880.66	1,600.07	1,487.78	895.72	632.35	1,002.22	1,135.72
Retained earnings	-635.35	-574.94	-533.06	-663.98	948.06	913.77	1,318.46	1,182.72	932.28	786.90	-275.01	-318.92	-287.08	-316.77	-334.82	-388.48	-8.95	265.95	191.21	-97.93
Common shares outstanding	194	203	206	213	216	216	226	226	222	215	207	193	162	127	117	100	70	54	59	58

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	91.13	109.19	121.14	73.56	72.33	107.20	115.54	161.40	402.74	426.40	117.38	109.99	96.40	101.49	117.59	107.33	214.92	120.49	179.49	2,850.29	2,760.24	2,829.90	461.29	540.42	3,603.86	816.86	730.04	741.50	684.00	809.32	719.49	619.89	546.39	559.31	538.07	663.73	506.24	437.46	434.37	417.02	464.98	575.25	267.73	187.22	244.23	304.17	228.55	448.68	177.54	193.67	184.36	272.22	417.17	235.61	241.26	243.67	198.19	218.43	175.02	159.71	269.12	333.95	169.33	303.83	434.35	477.42	219.18	232.12	173.93	404.21	232.11	82.72	52.65	103.23	71.47	88.90	81.83	94.70	125.19	15.67	19.94
Cash and cash equivalents	91.13	109.19	121.14	73.56	72.33	107.20	115.54	159.15	400.68	426.40	113.77	107.85	96.39	101.22	117.59	107.33	214.91	120.48	179.49	162.90	320.28	368.41	461.29	540.42	847.45	816.86	730.04	741.50	684.00	809.32	650.69	544.90	467.05	488.00	466.52	597.32	441.83	369.54	367.12	354.68	396.67	499.07	176.19	98.76	156.97	222.10	135.43	360.70	94.79	104.36	100.23	123.22	208.31	157.22	164.47	204.55	126.20	150.53	159.97	144.73	153.21	277.98	71.09	204.30	333.52	358.61	202.58	195.07	136.16	179.04	189.10	38.94	22.30	67.41	34.57	51.25	15.10	29.03	125.19	15.67	19.94
Short-term investments								2.25	2.06		3.62	2.15	0.02	0.27		0.01	0.01	0.00		2,687.40	2,439.96	2,461.50			2,756.41						68.79	74.99	79.34	71.31	71.55	66.42	64.41	67.92	67.25	62.34	68.31	76.18	91.54	88.46	87.26	82.07	93.12	87.98	82.75	89.31	84.14	149.00	208.86	78.39	76.79	39.12	71.99	67.90	15.04	14.99	115.91	55.97	98.24	99.53	100.84	118.81	16.60	37.05	37.77	225.17	43.01	43.78	30.35	35.82	36.89	37.66	66.73	65.67
Accounts receivable, net	45.36	33.66	29.44	42.78	50.37	34.11	34.11	37.79	36.69	31.21	28.65	48.04	41.98	42.09	45.75	42.15	35.35	28.73	28.35	25.04	13.16	8.57	4.62	4.45	23.13	35.21	44.02	48.24	42.31	33.84	44.33	46.54	48.59	34.22	44.84	46.32	50.23	39.34	46.26	46.53	46.31	32.02	47.82	52.17	50.91	34.23	48.15	43.09	38.89	29.94	41.22	34.46	33.49	27.50	28.53	36.26	35.28	29.68	25.42	36.76	29.80	18.54	20.28	26.52	26.74	22.69	24.75	29.57	37.06	31.44	31.61	34.97	45.70	33.66	41.27	49.80	50.15	43.08	42.19	52.84	53.22
Inventories	11.65	11.58	11.49	11.39	10.82	10.50	10.47	9.90	9.38	9.19	8.43	55.67	49.12	7.92	50.25	45.61	39.48	118.54	55.88	47.49	44.98	47.73	42.35	122.64	53.49	48.12	64.69	-2.04	8.44	1.08	1.06	1.22	1.38	1.32	1.24	1.24	1.25	1.23	1.37	1.31	1.36	1.40	1.36	1.35	1.37	1.44	1.34	1.28	1.34	1.46	1.29	1.20	1.24	1.38	2.66	2.67	2.64	2.61	2.39	2.28	2.67	2.61	2.41	2.28	2.40	2.45	2.56	2.55	3.03	3.18	3.12	2.99	3.29	3.19	3.16	3.07	3.07	3.09	3.01	3.18	2.84
Other current assets	92.56	87.15	90.24	82.92	94.27	83.57	77.02	84.05	84.63	75.42	0.45	70.94	69.62	62.46	64.63	59.75	57.62	132.88	74.40	54.90	56.42	58.17	56.85	130.67	67.68	61.67	79.05	54.92	66.09	64.24	113.90	128.67	91.87	204.58	82.06	75.23	77.67	157.53	78.22	70.65	81.09	87.06	103.42	100.07	103.15	96.98	105.60	99.55	95.37	101.92	94.95	155.28	219.04	221.47	86.34	124.67	82.33	345.14	76.63	70.05	74.80	64.10	117.58	105.01	71.02	60.16	59.13	55.85	46.60	56.58	52.07	410.80	28.80	63.23	29.64	27.86	17.13	72.68	73.60	68.71	63.18
Total current assets	240.71	241.58	252.31	210.64	227.79	235.37	149.65	290.90	531.39	542.21	482.04	226.83	207.98	213.70	227.97	209.23	307.87	282.10	282.23	242.85	389.85	435.15	522.76	675.54	938.26	913.73	853.11	844.66	792.39	908.47	809.97	721.33	608.88	728.12	594.66	720.10	570.98	567.62	492.96	473.17	525.43	619.55	328.79	252.36	312.40	354.75	290.51	504.62	230.39	237.69	237.69	314.16	462.08	407.56	282.01	368.15	246.44	263.85	279.45	268.80	376.40	363.23	309.60	437.64	534.52	557.36	305.62	320.09	222.84	266.37	275.90	487.69	130.44	165.70	145.53	169.63	152.18	147.87	243.99	140.40	139.18
Total non-current assets +	2,769.43	2,787.43	2,797.18	2,800.34	2,868.89	2,871.27	2,866.10	2,858.84	2,610.71	2,607.11	2,606.79	2,859.39	2,865.19	2,869.12	2,882.42	2,877.40	2,645.00	2,758.95	2,752.36	2,772.52	2,526.82	2,550.57	2,724.02	2,748.16	2,861.28	3,005.24	3,045.73	3,081.08	3,098.27	3,064.36	3,108.64	3,124.28	3,143.90	3,129.69	3,259.84	3,121.85	3,161.50	3,171.61	3,246.50	3,243.97	3,256.36	3,243.71	3,542.99	3,568.44	3,568.96	3,570.22	3,578.82	3,278.34	3,266.65	3,271.11	3,018.00	2,803.00	2,741.57	2,729.12	2,862.93	2,868.26	2,818.29	2,837.39	2,930.10	2,962.79	2,433.76	2,072.88	2,063.86	1,950.75	1,942.86	1,956.17	2,222.19	2,262.13	2,513.45	2,539.24	2,573.72	2,555.92	2,876.92	2,883.45	2,914.93	2,914.72	2,910.52	2,612.50	2,527.39	2,654.62	2,454.58
Property, plant and equipment, net		2,777.17	2,786.25	2,796.96	2,865.05	2,866.76	2,861.72				2,597.62	2,830.74	2,836.89	2,855.95	2,850.23	2,847.80	2,613.43	2,720.02	2,669.17	2,757.78	2,439.96	2,461.50	2,621.48	2,645.48	2,756.41	2,872.35	3,028.22	2,936.68	2,946.80	3,031.00	3,073.62	3,089.18	3,110.89	3,106.07	3,235.05	3,104.97	3,149.47	3,158.22	3,234.81	3,231.67	3,243.98	3,229.01	3,523.29	3,532.16	1.99	3,538.13	2.23	3,230.90	3,227.78	3,231.38	2.56	2,740.95	2,689.28	2,681.88	2.56	2.33	2.34	2.32	2,805.85	2,825.58	2,361.86	1.76	1.82	2.21	1.00	1.13	1.10	1.05	1.02	1.07	1.14	1.19	1.26	1.36	1.54	1.58	1.62	1.73	1.78	1.88
Goodwill																										0.00	0.00	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	9.41	9.41	9.41	9.41	9.41	9.41	9.41	9.41	9.41	9.41	9.41	13.09	13.09	13.09	9.41	13.09	13.09	13.09	4.67	4.67	4.67	4.67	4.67	6.45	8.66	9.80	8.62	16.25	16.25	16.25	16.25	17.37	17.37	22.25	22.25	22.44	27.17	27.17
Intangible assets	0.93	0.93	0.93	0.93	0.93	0.93	0.93	0.93	0.93	0.93	0.93	0.93	0.93	0.93	0.93	0.91		42.70				20.42				31.93	33.79	33.86	33.94	50.89	0.99	0.99	0.99	34.14	0.99	0.99	0.99	35.82	0.99	0.99	0.99	37.44	0.99	6.38	6.53	6.68	6.83	6.98	7.13	7.28	7.43	7.58	7.73	7.88	8.03	21.27	21.42	8.48	21.72	21.87	142.82	4.67	4.67	4.67	4.67	35.21	6.45	8.66	9.80	36.87	16.25	16.25	16.25	16.25	17.37	17.37	22.25	57.79	22.44	27.17	27.17
Long-term investments																												0.03	2.73	4.79	8.54	7.67	6.58	3.39				1.75				0.76																	0.01	0.02	12.46
Other non-current assets
Total assets	3,010.14	3,029.01	3,049.49	3,010.99	3,096.68	3,106.64	3,116.54	3,149.74	3,142.10	3,149.32	3,088.83	3,086.21	3,073.17	3,082.82	3,110.38	3,086.62	2,952.87	3,041.05	3,034.60	3,015.36	2,916.67	2,985.72	3,246.78	3,423.70	3,799.54	3,918.97	3,898.84	3,925.74	3,890.66	3,972.83	3,918.61	3,845.61	3,752.79	3,857.81	3,854.50	3,841.95	3,732.48	3,739.23	3,739.46	3,717.14	3,781.79	3,863.25	3,871.78	3,820.80	3,881.36	3,924.97	3,869.33	3,782.96	3,497.04	3,508.80	3,255.69	3,117.16	3,203.65	3,136.68	3,144.94	3,236.40	3,064.73	3,101.24	3,209.56	3,231.59	2,810.16	2,436.11	2,373.46	2,388.38	2,477.38	2,513.53	2,527.81	2,582.23	2,736.28	2,805.61	2,849.62	3,043.62	3,007.36	3,049.15	3,060.46	3,084.35	3,062.70	2,760.37	2,771.37	2,795.02	2,593.75

Total current liabilities +	92.12	105.04	106.89	98.44	421.84	94.65	681.44	674.98	648.26	172.57	673.78	148.98	383.33	320.21	167.89	151.89	249.89	175.83	219.92	113.72	84.24	90.79	287.78	285.89	186.22	325.55	133.52	121.19	112.38	232.73	127.42	128.27	116.25	242.56	124.99	119.01	120.32	408.80	369.19	365.98	266.46	450.99	333.79	254.43	351.64	298.98	279.38	230.03	126.33	120.07	124.35	102.80	107.69	200.01	179.49	224.63	197.18	146.78	428.40	390.76	390.77	101.25	349.10	379.71	460.92	469.59	430.51	162.79	91.81	101.30	119.97	127.91	133.87	137.35	141.91	143.57	149.21	140.27	133.46	118.22	118.37
Accounts payable	52.54	63.15	63.94	56.75	58.26	52.72	63.64	57.10	48.08	48.41	60.85	44.97	53.06	73.74	60.51	63.45	55.90	47.70	48.74	41.05	34.29	37.33	44.16	42.58	39.07	35.61	33.14	32.09	0.25	30.43	34.84	37.50	34.95	31.81	30.73	29.18	4.14	36.11	0.99	35.02	4.05	30.19	33.40	2.32	3.26	32.58	32.49	30.19	2.34	25.12	25.81	24.16	29.80	22.65	27.39	29.43	22.37	24.85	26.26	28.04	37.70	29.38	26.71	12.67	22.58	22.24	35.77	35.81	34.79	29.30	38.53	42.44	34.06	42.61	30.27	30.64	2.08	48.52	49.04	46.65	52.13
Short-term debt	6.81	67.56	8.57	9.83	325.00	12.02	575.00	575.00	575.00	74.05	575.00	2.07	222.04	220.00	2.09	1.65	109.74	20.69	87.40	2.33	2.30	2.26	188.10	188.76	82.19	82.11	6.27	10.77	10.59	5.84	5.91	5.65	5.57	5.48	9.16	9.02	8.90	184.93	251.28	251.72	149.02	68.29	206.82	135.83	235.97	121.33	159.72	122.87	24.04	23.29	23.39	20.57	19.76	76.72	77.58	78.91	111.35	-106.34	335.84	303.82	288.70	16.49	257.78	256.37	338.17	363.40	314.41	83.67	13.70	13.00	27.03	11.40	10.84	9.82	9.11	21.33	24.54	23.23	16.96	2.16	3.31
Current portion of long-term debt					325.00		575.00	575.00	575.00	74.05	575.00	2.07	222.04	222.03	2.09	1.65	109.74	20.69	87.40	2.33	2.30	2.26	188.10	188.76	82.19	82.11	6.27	6.17	6.06	5.84	5.91	5.65	5.57	5.48	9.16	1,004.66	8.90	184.93	251.28	251.72		85.78				119.61
Deferred revenue
Other current liabilities	38.67	40.99	25.25	27.90	26.58	30.41	25.79	28.99	22.72	37.63	15.40	45.20	43.34	22.49	46.08	34.70	26.85	61.02	35.56	29.50	23.25	27.73	28.70	28.48	39.21	173.75	58.07	59.10	87.45	180.65	67.59	64.58	58.10	187.27	64.59	61.46	90.46	170.59	96.07	59.07	92.60	286.65	69.60	97.56	94.14	130.29	66.60	60.07	83.09	57.18	56.97	41.51	39.10	80.32	55.10	100.44	63.46	47.42	66.30	58.90	64.38	55.38	64.61	110.66	100.18	83.95	80.32	43.31	43.33	59.00	54.40	74.08	88.97	84.92	102.53	91.60	122.59	68.52	67.46	69.41	62.93
Total non-current liabilities +	1,013.73	979.35	983.00	932.56	597.33	907.97	310.31	309.83	332.55	810.12	327.36	836.11	617.44	677.65	838.83	831.29	494.97	625.44	712.21	798.33	800.82	805.55	830.96	917.82	1,276.32	972.35	1,052.80	1,066.48	1,067.99	1,028.94	1,030.75	1,032.02	1,033.67	1,033.08	1,034.16	1,032.27	1,034.95	798.60	807.02	811.62	986.02	1,061.14	1,157.17	1,233.67	1,237.69	1,357.15	1,277.31	1,319.27	1,430.58	1,436.33	1,442.50	1,330.18	1,329.31	1,317.36	1,448.52	1,526.43	1,562.53	1,629.17	1,454.32	1,490.12	1,273.17	1,235.56	1,147.68	1,151.31	1,154.95	1,157.17	1,237.53	1,537.51	1,727.14	1,806.00	1,809.22	1,712.85	1,814.89	1,817.87	1,829.40	1,832.50	1,893.63	1,582.32	1,588.96	1,607.14	1,460.37
Long-term debt	942.72	918.09	917.45	868.70	516.56	841.05	239.11	239.26	239.41	740.51	814.70	812.77	590.31	590.65	810.91	802.38	464.60	588.74	655.71	741.34	741.92	742.53	743.55	829.67	1,187.47	888.95	966.50	968.09	969.66	971.23	972.81	974.31	975.78	977.28	977.63	980.07	982.46	746.37	748.77	751.10	944.97	1,010.82	1,106.34	1,182.83	1,203.02	1,307.96	1,242.37	1,269.59	1,374.39	1,380.79	1,402.60	1,275.63	1,281.11	1,286.67	1,333.73	1,412.62	1,449.25	1,516.54	1,342.02	1,379.36	1,163.65	1,126.82	1,039.76	1,043.62	1,047.25	1,050.02	1,131.19	1,431.15	1,620.51	1,699.76	1,703.30	1,706.71	1,709.27	1,712.34	1,723.77	1,726.46	1,787.33	1,476.60	1,483.53	1,501.63	1,352.74
Capital lease obligations	6.81	7.35	8.57	9.83	11.20	12.02	13.04	14.35	15.59	16.74	17.88	14.27	15.43	14.36	18.35	19.80	21.23	25.12	42.00	43.38	44.22	45.52	61.51	62.78	64.03	65.26	66.48	79.22	80.34	27.01	26.96	26.90	26.85	26.80	26.76	15.57	15.57	15.57	15.57	15.58	15.58	15.58	15.58	15.58		15.58		15.58	15.58	15.59		15.60	15.62	15.62
Other non-current liabilities	7.27	6.08	7.14	7.41	7.98	6.27	6.52	5.99	5.83	7.04	5.79	25.41	29.53	11.96	27.92	28.91	30.37	36.78	56.50	3.10	58.90	63.02	87.42	88.15	88.85	83.40	3.24	3.24	17.99	30.70	30.98	30.80	31.04	28.99	29.77	36.63	36.92	36.65	42.68	44.95	41.05	34.74	35.26	35.27		33.61		34.11	40.61	39.96		38.96	32.58	15.07					10.72	10.26	9.52
Total liabilities	1,105.84	1,084.39	1,089.89	1,031.00	1,019.17	1,002.62	991.75	984.81	980.80	982.68	1,001.14	985.09	1,000.77	997.86	1,006.73	983.18	744.86	801.28	932.13	912.06	885.06	896.34	1,118.74	1,203.71	1,462.53	1,297.90	1,186.32	1,187.67	1,180.37	1,261.66	1,158.17	1,160.28	1,149.93	1,275.63	1,159.15	1,151.28	1,155.27	1,207.40	1,176.21	1,177.59	1,252.48	1,512.13	1,490.96	1,488.10	1,589.33	1,656.13	1,556.69	1,549.30	1,556.91	1,556.40	1,566.85	1,432.98	1,437.00	1,517.36	1,628.01	1,751.06	1,759.71	1,775.95	1,882.71	1,880.88	1,663.94	1,336.81	1,496.78	1,531.02	1,615.87	1,626.76	1,668.04	1,700.30	1,818.95	1,907.31	1,929.19	1,840.77	1,948.76	1,955.22	1,971.31	1,976.07	2,042.84	1,722.59	1,722.42	1,725.36	1,578.74

Total stockholders' equity +	1,904.30	1,944.62	1,959.60	1,979.99	2,077.51	2,104.02	2,124.80	2,164.93	2,161.30	2,166.64	2,087.69	2,101.12	2,072.40	2,084.96	2,103.66	2,103.45	2,166.07	2,198.97	2,061.99	2,063.77	1,991.48	2,048.64	2,087.75	2,177.88	2,293.23	2,574.84	2,664.14	2,689.57	2,662.95	2,663.49	2,711.46	2,634.72	2,553.15	2,533.74	2,646.27	2,640.79	2,528.48	2,482.77	2,513.57	2,488.72	2,478.12	2,300.80	2,328.70	2,279.37	2,239.04	2,216.70	2,258.75	2,177.94	1,883.97	1,898.45	1,633.10	1,628.13	1,711.39	1,563.90	1,460.01	1,427.77	1,245.31	1,265.26	1,266.34	1,289.41	1,146.10	1,099.30	876.69	857.37	861.50	886.77	859.78	881.93	917.33	898.31	920.43	1,202.85	1,058.61	1,093.94	1,089.15	1,108.28	1,019.86	1,037.78	1,048.96	1,069.66	1,015.01
Common stock and paid-in capital	2,540.63	2,579.97	2,581.22	2,581.40	2,668.90	2,678.96	2,677.78	2,699.05	2,699.37	2,699.70	2,717.96	1,001.61	1,015.96	2,748.94	1,085.77	1,106.04	1,204.02	1,250.90	1,251.92	1,230.63	1,131.02	1,134.88	1,135.98	1,136.82	1,136.84	1,256.38	2,874.00	2,916.02	2,918.75	1,480.76	1,605.06	1,617.54	1,584.85	1,601.46	1,733.39	1,742.82	1,679.75	1,695.87	1,759.84	1,772.37	1,825.85	2,575.81	2,574.64	2,573.68	2,571.80	2,535.62	2,514.23	2,452.70	2,188.24	2,185.53	1,913.27	1,911.90	2,010.43	1,880.66	1,780.39	1,779.44	1,601.09	1,600.07	1,601.20	1,600.32	1,488.38	1,487.78	1,295.70	1,294.90	1,294.21	895.72	1,133.15	1,132.22	1,032.28	980.28	648.14	1,254.60	1,153.79	1,164.39	1,163.41	1,175.76	1,136.61	1,135.72	1,134.84	1,134.35	1,079.04
Retained earnings	-636.33	-635.35	-621.63	-601.41	-591.39	-574.94	-552.99	-534.12	-538.08	-533.06	-630.27	1,099.52	1,056.44	-663.98	1,017.89	997.40	962.05	948.06	810.08	833.13	860.45	913.77	951.77	1,041.06	1,156.39	1,318.46	-209.87	-226.45	-255.80	1,182.72	1,106.39	1,017.18	968.29	932.28	912.88	897.97	848.74	786.90	753.73	716.35	652.27	-275.01	-245.94	-294.31	-332.75	-318.92	-255.49	-274.76	-304.27	-287.08	-280.16	-283.77	-299.04	-316.77	-320.38	-351.67	-355.78	-334.82	-334.87	-310.91	-342.28	-388.48	-419.02	-437.53	-432.70	-8.95	-273.37	-250.29	-114.95	-81.97	272.29	-51.74	-95.19	-70.46	-74.26	-67.48	-116.76	-97.93	-85.88	-64.69	-64.02
Common shares outstanding	189	190	190	196	201	200	201	203	203	204	206	207	207	209	211	213	217	218	218	215	214	214	214	214	221	224	225	227	227	227	227	225	224	224	224	220	219	216	215	215	213	208	208	208	207	204	203	183	181	174	161	161	151	135	135	120	117	117	117	117	117	117	98	97	97	97	74	61	52	52	50	58	59	59	59	60	58	58	58	58	56

Balance Sheet - Sunstone Hotel Investors, Inc. (SHO)

Balance Sheet - Sunstone Hotel Investors, Inc. (SHO)