Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	960.13	905.81	986.48	912.05	509.15	267.91	1,115.17	1,159.05	1,193.64	1,189.34	1,249.18	1,142.00	923.82	829.08	834.73	643.09	717.82	969.16	970.80	903.06
Cost of revenue	914.55	484.07	509.52	464.40	302.32	251.69	530.80	546.38	560.93	560.02	591.83	546.53	449.78	402.07	376.97	299.81	243.93	363.57	362.78	338.22
Gross profit	45.58	421.74	476.96	447.66	206.83	16.22	584.36	612.67	632.71	629.32	657.35	595.47	474.04	427.01	457.76	343.29	473.90	605.60	608.02	564.84
Total operating expenses +	-29.26	343.15	358.30	348.31	292.27	16.22	422.28	429.39	451.65	458.91	476.92	438.73	374.85	348.00	388.18	309.34	430.82	834.65	830.30	430.31
Selling, general and administrative	54.28	52.18	151.66	148.58	111.68	78.00	160.59	162.67	167.34	168.73	175.67	155.48	130.13	118.96	218.28	180.66	170.98	132.10	139.12	102.88
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-83.54	290.97	206.64	199.73	180.58	-61.78	261.69	266.72	284.31	290.17	301.25	283.25	244.72	229.04	169.90	128.68	259.85	702.56	691.18	327.43
Operating income	74.84	78.59	118.66	99.34	-85.44	-244.11	178.64	298.85	141.01	170.42	180.44	156.74	99.20	79.01	58.72	32.00	-87.92	134.51	140.50	134.53
Non-operating income (net)	-50.05	-36.43	92.61	-8.22	118.54	-159.81	-36.00	-38.03	-2.78	-30.35	160.62	-73.47	-69.46	-76.72	22.58	6.54	-181.69	-59.77	-14.84	-91.76
Income before tax	24.78	42.16	211.27	91.13	33.10	-403.92	142.64	260.83	138.23	140.06	341.06	83.27	29.74	2.30	81.30	38.54	-269.61	74.74	125.66	42.77
Income tax expense	0.22	-1.10	4.56	0.36	0.11	6.59	-0.15	1.77	-7.78	-0.62	1.43	0.18	8.15	1.15	-11.36	-4.04	284.88	59.77	-14.89	81.29
Net income	24.57	43.26	206.71	87.29	34.30	-404.69	135.73	250.45	145.38	134.20	347.36	81.26	65.99	47.80	80.96	38.54	-269.61	74.74	125.66	53.24

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	259.71	236.97	229.32	259.77	234.07	214.77	226.39	247.48	217.17	219.23	247.70	275.61	243.44	244.14	244.31	251.28	171.32	173.89	167.42	117.21	50.63	37.36	28.91	10.42	191.21	272.95	281.64	302.90	257.68	280.85	289.31	317.45	271.45	290.19	303.91	318.80	280.74	289.58	303.30	322.16	274.29	300.93	324.60	339.27	284.39	289.88	307.78	300.85	243.48	243.90	250.37	234.64	194.92	232.97	221.08	237.84	205.22	245.08	212.33	218.25	162.58	123.62	177.71	181.03	160.73	181.09	176.02	186.81	188.62	250.35	239.15	255.24	248.75	245.39	267.04	271.40	239.85	246.38	227.01	248.80	212.23
Cost of revenue	136.69	530.13	128.36	129.23	126.83	118.02	52.10	120.44	117.65	118.24	138.77	141.11	133.04	128.52	133.36	126.04	101.13	191.13	102.06	64.87	39.63	49.15	49.63	37.83	119.87	146.50	134.12	135.42	129.66	130.53	135.28	142.50	138.07	139.64	142.23	141.15	137.91	138.20	139.95	140.74	141.13	145.39	151.83	150.25	144.36	140.90	143.22	135.65	126.76	120.72	118.37	107.05	103.63	110.47	99.62	101.08	97.95	108.65	96.84	92.75	81.03	30.61	91.58	79.06	75.76	29.83	70.62	75.21	74.49	95.67	79.40	91.63	89.12	69.36	100.92	101.43	93.31	93.50	84.33	89.94	81.47
Gross profit	123.02	-293.17	100.97	130.55	107.23	96.75	174.29	127.04	99.52	100.99	108.93	134.50	110.40	115.62	110.95	125.24	70.19	-17.25	65.36	52.35	11.00	-11.79	-20.72	-27.40	71.34	126.45	147.52	167.48	128.02	150.32	154.03	174.95	133.37	150.55	161.68	177.65	142.83	151.39	163.36	181.42	133.16	155.55	172.77	189.02	140.02	148.98	164.56	165.20	116.73	123.18	132.00	127.58	91.29	122.50	121.46	136.76	107.27	136.43	115.49	125.51	81.55	93.01	86.13	101.98	84.98	151.27	105.39	111.60	114.12	154.67	159.76	163.60	159.63	176.04	166.12	169.97	146.54	152.88	142.68	158.86	130.76
Total operating expenses +	94.60	-309.22	89.08	100.12	90.76	87.36	157.89	91.49	82.26	82.40	48.91	54.15	53.27	50.50	49.24	50.73	45.10	-11.36	37.96	72.28	58.44	3.04	57.84	59.37	96.63	53.20	105.23	107.88	103.81	104.81	105.94	111.70	106.93	109.98	114.18	114.95	112.55	114.32	114.51	117.99	112.08	114.40	120.50	119.67	122.35	113.25	113.73	109.31	102.43	98.54	97.63	90.96	87.72	93.50	102.20	103.99	99.05	107.81	100.96	97.53	83.10	85.48	81.33	84.62	80.72	140.98	95.15	98.58	106.39	118.39	125.58	117.45	133.22	133.29	124.65	126.08	117.30	119.51	109.28	114.38	103.96
Selling, general and administrative	13.69	13.53	13.42	14.22	13.12	34.18	13.22	36.29	35.14	35.01	36.15	40.25	40.25	37.94	36.91	39.11	34.62	31.44	29.08	25.53	17.65	0.26	16.11	17.17	36.24	39.83	38.31	42.09	40.36	39.61	38.94	43.11	41.01	40.74	41.74	43.34	41.52	41.12	41.40	44.79	41.43	39.07	43.87	44.03	48.70	40.27	40.09	39.64	35.48	34.05	33.65	32.65	29.78	31.66	54.93	58.06	53.18	60.29	56.44	54.51	47.79	50.89	49.45	41.79	38.53	28.96	46.63	47.58	52.73	62.49	32.10	60.88	28.90	32.42	29.90	30.25	27.57	28.82	24.30	27.98	25.35
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	80.91	-322.74	75.66	85.90	77.65	53.19	144.67	55.20	47.12	47.39	12.77	13.90	13.02	12.56	12.33	11.62	10.47	-42.81	8.88	46.75	40.79	2.78	41.73	42.19	60.39	13.37	66.92	65.79	63.46	65.21	67.00	68.59	65.92	69.23	72.43	71.61	71.03	73.20	73.12	73.20	70.65	75.34	76.62	75.64	73.65	72.97	73.65	69.68	66.95	64.49	63.98	58.32	57.94	61.84	47.27	45.93	45.87	47.52	44.51	43.02	35.31	34.59	31.88	42.83	42.19	112.02	48.52	51.00	53.66	55.90	93.48	56.57	104.32	100.87	94.76	95.83	89.74	90.69	84.98	86.41	78.61
Operating income	28.42	16.05	11.89	30.43	16.47	9.39	16.40	35.55	17.26	18.59	60.02	80.35	57.13	65.12	61.72	74.51	25.09	-5.88	27.40	-19.94	-47.44	-14.83	-78.57	-86.77	-25.28	73.25	42.29	59.60	24.21	93.68	48.09	61.86	26.44	34.95	13.07	62.70	30.28	37.07	48.85	63.42	21.08	41.14	52.27	69.35	17.67	35.73	50.83	55.89	14.30	24.64	34.37	36.62	3.57	29.00	19.26	32.77	8.22	28.63	3.67	27.98	-1.56	7.53	4.80	15.41	4.26	-47.81	8.03	-114.00	4.02	33.38	34.18	46.15	26.41	42.75	41.47	43.89	29.23	33.38	33.41	44.48	26.80
Non-operating income (net)	-9.74	-8.89	-10.43	-19.62	-11.12	-8.57	-13.63	-9.15	-5.08	111.20	-43.86	-36.47	-35.69	-47.17	-41.52	-36.79	-9.83	144.23	-49.50	-7.96	-7.81	-24.54	-12.62	-30.74	-130.57	-26.80	-9.50	-11.01	-9.40	-13.47	44.17	-8.22	8.27	-9.50	-15.98	-11.05	33.75	-2.43	-10.85	2.55	-19.63	196.61	-4.15	-15.46	-16.38	-20.87	-17.60	-17.44	-17.57	-17.96	-18.13	-16.48	-16.90	-18.58	20.29	-20.92	-21.19	52.67	-20.22	10.95	52.89	31.01	18.85	-15.11	-25.35	-221.80	-25.98	-16.20	2.49	41.36	-23.37	23.07	-25.36	82.92	-24.90	30.58	-24.40	19.86	-31.87	-22.42	-8.97
Income before tax	18.68	7.16	1.46	10.81	5.35	0.82	2.77	26.40	12.18	129.78	16.16	43.88	21.45	17.95	20.20	37.72	15.26	138.34	-22.10	-27.90	-55.24	-39.37	-91.19	-117.51	-155.85	46.45	32.80	48.59	14.80	80.22	92.26	53.64	34.72	25.45	-2.91	51.66	64.04	34.64	37.99	65.97	1.45	237.75	48.13	53.89	1.29	14.87	33.23	38.45	-3.27	6.68	16.24	20.14	-13.33	10.42	39.56	11.86	-12.97	81.30	-16.55	38.93	51.34	38.54	23.65	0.31	-21.09	-269.61	-17.95	-130.21	6.51	74.74	10.81	69.22	1.06	125.66	16.57	74.47	4.83	53.24	1.54	22.05	17.83
Income tax expense	0.12	-0.06	0.14	0.04	0.10	-0.02	-0.48	0.26	-0.86	2.80	0.60	0.80	0.36	0.49	-0.29	0.03	0.14	0.02	0.03	0.02	0.04	0.02	-0.08	-0.01	6.67	1.03	-0.75	2.68	-3.11	2.46	0.67	2.38	-3.74	4.77	-12.99	0.24	0.21	0.34	-1.43	0.24	0.24	0.18	0.94	0.23	0.09	0.26	-0.41	0.11	0.22	1.44	0.42	0.13	6.16	1.15	0.84	0.32	21.76	73.48	31.06	0.25	-52.86	2.87	-18.65	17.21	25.46	-141.64	27.68	142.64	-0.29	81.08	23.35	-23.13	1.75	95.87	0.11	11.41	0.10	41.41	0.00	5.15	4.09
Net income	18.56	7.22	1.32	10.77	5.26	0.84	3.25	26.14	13.04	126.99	15.56	43.08	21.09	17.46	20.49	35.35	13.99	137.99	-23.06	-27.32	-53.31	-38.00	-89.29	-115.34	-162.06	44.42	27.68	40.54	13.04	72.75	85.56	45.44	32.63	16.19	11.64	45.78	58.32	29.68	33.99	56.99	-0.43	232.63	58.59	48.69	-0.98	10.49	29.33	39.27	-5.72	4.53	11.61	15.14	28.63	11.05	30.93	11.54	-13.54	7.48	-16.53	31.08	45.68	30.43	18.28	0.31	-21.09	-127.97	-17.95	-130.21	6.51	-6.34	10.81	59.69	1.06	24.28	16.57	63.06	4.83	11.82	1.54	16.90	13.74

4 days ago

Ask a follow up