Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,892.63	2,026.60	3,266.35	3,538.05	3,673.28	3,554.23	3,205.05	3,211.51	3,550.13	2,981.32	3,576.98	3,820.23	3,870.24	4,902.72	5,278.14	5,424.23	5,569.17	6,262.31	6,129.80	5,751.62
Cost of revenue	868.77	964.30	243.37	2,457.73	2,551.45	2,404.67	1,922.24	1,790.33	1,722.64	1,229.33	1,559.15	1,680.65	1,697.49	2,432.52	2,614.52	2,677.87	2,738.02	2,978.33	2,870.76	2,661.93
Gross profit	1,023.86	1,062.30	3,022.98	1,080.32	1,121.83	1,149.55	1,282.81	1,421.19	1,827.49	1,751.99	2,017.83	2,139.58	2,172.74	2,470.20	2,663.62	2,746.36	2,831.15	3,283.97	3,259.04	3,089.69
Total operating expenses +	636.85	749.85	3,429.48	921.00	966.39	1,007.24	1,060.40	1,028.01	1,371.39	1,039.00	1,383.27	1,483.63	1,526.24	1,730.94	1,863.29	1,894.89	1,982.04	2,154.09	2,092.82	1,929.63
Selling, general and administrative	621.57	717.89	897.43	905.57	924.16	963.32	1,003.99	1,123.12	1,237.74	1,200.33	1,279.96	1,378.40	1,432.40	1,598.29	1,731.86	1,760.68	1,800.71	1,948.47	1,907.16	1,764.26
Research and development	15.28	31.96	41.41	43.66	46.78	38.38	51.26	58.52	129.77	107.38	110.16	109.93	110.41	136.91	148.65	156.37	182.19	205.62	185.67	165.37
Other operating expenses	0.00	0.00	2,490.65	-28.23	-4.55	5.53	5.15	-153.63	3.88	-268.70	-6.85	-4.70	-16.57	-4.25	-17.21	-22.16	-0.86	0.00	0.00	0.00
Operating income	387.02	312.45	-406.50	159.32	155.44	142.32	222.41	393.18	456.10	572.49	634.56	655.95	646.51	739.26	800.33	851.47	849.10	1,129.88	1,166.22	1,160.06
Non-operating income (net)	-194.49	-364.78	0.00	-119.44	-162.85	-325.69	-195.27	-205.06	-173.11	-370.70	-23.74	-224.75	-243.33	-134.64	-386.05	-316.89	-155.93	-416.70	-505.50	-245.57
Income before tax	192.52	-52.33	-406.50	39.88	-7.42	-183.37	27.14	188.12	282.99	201.79	610.83	431.20	403.18	604.61	414.28	534.58	693.18	713.18	660.71	914.49
Income tax expense	47.83	-154.83	-20.88	2.94	-10.92	7.12	-13.01	6.42	21.65	106.98	189.78	112.82	83.07	150.31	44.59	205.77	240.15	244.93	280.22	335.00
Net income	144.70	10.25	-385.63	36.94	3.51	-190.49	13.30	181.20	261.34	111.85	407.94	333.76	142.84	445.16	617.48	292.38	423.45	419.79	366.78	539.43

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	477.41	477.63	459.68	461.91	493.42	516.12	499.46	489.75	521.27	526.42	503.03	776.48	834.54	908.69	830.91	871.50	926.94	983.72	875.41	899.08	915.07	1,028.42	892.00	837.56	796.21	831.25	790.22	788.61	868.29	857.44	760.28	773.54	820.29	832.85	644.43	649.32	836.67	886.85	838.59	835.89	844.59	936.95	869.54	880.89	890.68	983.91	941.64	958.45	937.50	1,031.19	938.79	1,158.21	909.36	1,186.86	949.79	1,245.82	1,255.66	1,340.71	1,299.72	1,314.47	1,323.07	1,434.04	1,345.74	1,297.24	1,348.23	1,454.31	1,356.82	1,378.46	1,379.58	1,552.59	1,547.67	1,588.09	1,573.96	1,664.25	1,508.28	1,543.03	1,414.24	1,545.83	1,433.33	1,389.21	1,361.65
Cost of revenue	217.63	214.69	215.40	214.38	224.30	238.52	237.99	239.27	248.52	258.58	248.03	532.59	571.52	634.51	580.50	610.15	632.40	712.05	601.56	610.35	627.58	728.00	608.19	565.33	502.90	518.92	467.86	468.26	490.52	500.20	420.81	427.10	444.64	449.40	300.04	293.42	374.29	400.46	363.72	372.14	365.24	389.06	376.21	367.31	390.53	407.39	401.88	423.16	409.87	442.15	375.39	411.50	373.46	477.36	380.41	537.97	127.14	568.04	638.10	650.51	670.89	615.33	666.33	651.93	656.45	772.98	668.45	667.43	653.14	736.58	729.94	785.32	748.31	798.81	709.13	705.31	657.50	711.55	663.83	635.02	629.93
Gross profit	259.78	262.94	244.28	247.53	269.12	277.60	261.47	250.48	272.75	267.83	255.01	243.89	263.02	274.18	250.42	261.34	294.55	271.67	273.85	288.73	287.49	300.42	283.82	272.23	293.31	312.32	322.36	320.35	377.77	357.24	339.47	346.44	375.65	383.45	344.39	355.90	462.38	486.39	474.87	463.74	479.35	547.89	493.34	513.58	500.16	576.52	539.77	535.29	527.63	589.04	563.39	746.71	535.90	709.50	569.38	707.85	1,128.52	772.67	661.62	663.96	652.18	818.72	679.41	645.31	691.79	681.33	688.37	711.03	726.44	816.01	817.74	802.77	825.65	865.44	799.14	837.73	756.73	834.28	769.50	754.20	731.72
Total operating expenses +	137.17	144.46	149.21	176.09	172.53	157.76	197.57	200.06	194.46	206.54	178.46	226.93	251.04	164.22	243.57	255.70	257.52	238.53	229.87	247.98	249.97	251.99	248.76	242.30	255.88	270.93	254.98	255.10	328.03	244.23	255.48	268.17	278.08	286.05	269.16	268.37	336.31	313.37	327.94	323.09	494.26	547.89	338.36	513.58	518.93	576.52	539.77	555.70	547.28	394.07	545.10	558.11	535.90	709.50	569.38	628.39	646.13	772.67	658.39	660.66	648.87	818.72	679.41	645.31	691.79	681.33	688.37	711.03	726.44	816.01	817.74	802.77	825.65	865.44	799.14	837.73	756.73	834.28	769.50	754.20	731.72
Selling, general and administrative	144.41	135.51	145.80	172.49	167.77	148.27	189.99	219.63	186.45	206.73	209.42	220.80	240.41	242.79	211.00	226.64	242.79	224.85	225.02	236.19	238.10	714.69	238.62	233.63	248.63	246.76	254.09	278.55	300.98	275.84	269.39	282.46	312.11	329.57	288.09	283.07	304.85	283.88	300.98	288.58	326.88	340.64	309.21	315.58	314.53	346.90	341.74	338.38	351.38	365.01	355.20	376.56	377.21	394.63	400.86	391.61	411.19	435.27	430.65	436.02	429.92	455.74	435.29	426.35	443.30	483.30	435.93	424.27	443.53	475.38	478.91	497.69	496.50	513.87	479.77	488.12	425.40	470.64	443.43	432.53	439.87
Research and development	3.79	3.51	3.41	3.60	4.76	9.49	7.58	7.26	7.63	8.11	7.72	10.27	10.49	11.26	9.81	11.25	11.33	13.78	10.62	11.06	11.32	9.55	9.26	7.47	12.12	12.84	12.27	13.57	21.77	13.87	22.93	21.48	20.29	19.62	20.02	19.14	31.86	31.55	28.68	34.51	26.57	26.46	29.15	28.49	26.05	29.03	26.06	28.65	26.19	29.06	24.77	27.33	29.25	32.39	30.23	33.78	34.07	40.87	35.57	37.44	34.76	38.88	38.45	38.17	40.87	43.57	45.05	46.62	46.95	49.44	53.01	53.17	50.00	47.30	47.69	47.10	43.57	40.96	41.89	40.98	41.54
Other operating expenses	-11.03	5.45	0.00	0.00	0.00	0.00	0.00	-26.82	0.39	-8.30	-38.67	-4.14	0.14	-89.83	22.75	17.80	3.40	-0.10	-5.78	0.73	0.55	-472.25	0.89	1.20	-4.87	11.34	-11.39	-37.01	5.27	-45.48	-36.83	-35.77	-54.32	-63.14	-38.95	-33.84	-0.39	-2.06	-1.72	0.00	140.81	180.78	0.00	169.51	178.35	200.59	171.97	188.67	169.72	0.00	165.13	154.22	129.44	282.48	138.29	203.01	200.87	296.53	192.16	187.21	184.19	324.10	205.67	180.79	207.63	154.45	207.39	240.15	235.96	291.19	285.81	251.91	279.15	304.27	271.68	302.51	287.76	322.68	284.18	280.68	250.32
Operating income	122.61	118.48	95.07	71.44	96.59	119.84	63.90	50.42	78.29	61.29	76.55	16.96	11.98	109.96	6.85	5.65	37.03	33.14	43.98	40.75	37.52	48.44	35.05	29.93	37.42	41.39	67.39	65.25	49.75	113.01	83.99	78.27	97.57	97.40	75.23	87.53	126.07	173.02	146.92	140.65	125.90	167.68	154.97	169.51	159.58	181.76	171.97	168.26	150.06	194.97	168.03	176.86	155.00	201.34	161.40	213.92	206.57	296.53	195.40	190.51	187.50	324.10	205.67	180.79	207.63	154.45	207.39	233.32	229.10	291.19	280.08	251.91	279.15	304.27	271.68	302.51	287.76	322.68	284.18	280.68	272.52
Non-operating income (net)	-42.14	-80.10	-26.93	-32.17	-49.86	-168.04	-107.78	-58.27	-30.69	-123.84	-49.62	-167.91	-22.97	-102.55	3.28	-8.34	-12.00	-31.67	-37.01	-14.96	-79.17	-30.99	-23.73	-13.21	-266.00	-33.01	-86.94	-32.21	-42.88	-74.68	-38.80	-39.63	-31.62	-62.65	-32.17	-48.71	-29.52	-210.62	-53.33	-47.41	-26.23	-38.46	-18.42	39.95	-23.98	-85.08	-30.43	-29.78	-95.56	-83.22	-80.43	-68.03	-73.13	-19.52	-38.27	-52.78	-45.54	-275.44	-95.56	-31.33	-53.33	-196.24	-62.72	-77.02	-47.62	13.04	-39.42	-54.06	-50.65	-164.10	-103.79	-45.39	-75.87	-321.93	-70.73	-68.68	-63.26	-67.56	-58.73	-60.11	-59.17
Income before tax	80.47	38.38	68.14	39.27	46.73	-48.20	-43.88	-7.85	47.60	-62.55	26.93	-150.95	-10.99	7.42	10.13	-2.69	25.02	1.47	6.97	25.79	-41.65	17.45	11.33	16.72	-228.58	8.38	-19.55	33.03	6.87	38.33	45.19	38.64	65.96	34.75	43.06	38.82	96.55	-37.60	93.59	93.24	99.66	129.22	136.55	209.45	135.60	96.68	141.54	138.48	54.50	111.75	87.60	108.83	81.87	181.82	123.13	161.14	161.03	21.09	99.85	159.18	134.17	127.86	142.94	103.77	160.01	167.49	167.97	179.27	178.45	127.09	176.29	206.52	203.28	-17.66	200.95	233.83	224.50	255.12	225.45	220.57	213.36
Income tax expense	22.34	11.04	16.18	9.30	11.31	-6.13	-166.47	2.27	15.50	-0.98	9.12	-9.42	-3.25	1.12	4.64	-7.03	4.20	-0.32	-1.53	4.92	-13.99	-0.35	0.55	17.02	-10.03	0.34	-24.90	3.72	8.30	-10.82	-2.47	2.21	17.50	-17.94	5.69	1.23	31.42	38.24	23.20	33.39	37.02	44.20	42.68	52.35	50.55	33.13	25.31	46.34	8.04	27.54	10.03	24.22	17.80	56.79	30.59	53.11	15.49	-32.73	-17.09	53.01	41.39	50.47	46.88	35.18	73.25	47.78	57.69	62.54	72.15	29.54	69.46	70.39	75.55	45.66	73.27	81.59	79.71	87.78	77.57	96.08	78.92
Net income	58.14	27.34	51.96	29.98	35.42	-42.38	80.38	-24.87	-2.89	-223.84	-12.52	-141.54	-7.74	6.30	5.49	4.34	20.82	1.79	8.50	20.88	-27.66	17.80	10.77	-0.30	-218.55	-33.80	15.03	29.31	-1.99	67.22	80.28	51.60	59.97	71.03	61.24	49.89	65.13	-81.85	65.51	58.18	62.64	90.87	93.88	156.36	85.05	67.12	132.29	98.86	49.27	90.09	-0.93	-4.64	72.10	128.71	81.13	104.22	163.26	257.47	172.77	100.94	86.30	63.02	88.94	61.38	79.04	98.55	103.23	117.26	104.40	73.95	98.23	128.51	119.10	-57.93	127.68	152.24	144.80	159.27	148.62	-356.07	153.53

4 days ago

Ask a follow up