Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 339.60 810.60 683.41 330.75 155.74 188.18 289.40 217.58 235.14 223.55 243.40 238.14 215.76 219.27 193.53 121.74 189.69 262.48 315.50 243.19
Cost of revenue 22.10 525.82 473.54 204.13 54.10 88.52 164.17 148.75 116.19 125.80 87.63 82.16 80.99 75.07 59.11 40.14 95.51 147.86 206.29 156.36
Gross profit 317.50 284.78 209.87 126.62 101.64 99.66 125.23 68.83 118.95 97.75 155.77 155.98 134.77 144.19 134.42 81.60 94.18 114.62 109.20 86.83
Total operating expenses + 90.60 78.91 43.71 34.58 38.95 36.06 39.18 57.69 36.95 10.70 51.78 53.61 54.20 50.19 50.14 41.99 94.18 114.62 109.20 86.83
Operating income 226.90 205.87 166.16 92.04 62.70 63.59 86.05 11.14 82.00 87.05 103.98 102.37 80.57 94.01 84.28 39.62 55.19 55.44 72.68 52.21
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.79 -0.11 -0.51 5.70
Income before tax 226.90 205.87 166.16 92.04 62.70 63.59 86.05 11.14 82.00 87.05 103.98 102.37 80.57 94.01 84.28 39.62 55.98 55.33 72.18 57.90
Income tax expense -3.91 184.61 62.70 63.59 86.05 148.75 106.26 90.69 74.83 71.60 82.21 87.46 54.72 44.98 77.21 166.40 194.30 144.51
Net income 226.90 205.87 166.16 92.04 62.70 63.59 86.05 11.14 82.00 87.05 103.98 102.37 84.75 93.03 83.18 42.24 54.86 55.12 72.18 57.90
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 83.10 88.80 209.03 216.73 202.11 190.04 209.64 207.65 203.28 206.17 193.67 162.42 149.93 53.19 98.83 68.27 40.43 30.57 39.52 38.76 35.98 25.31 42.42 42.69 61.95 33.37 68.36 76.23 76.66 35.41 12.70 64.91 59.66 34.61 58.14 61.18 59.36 86.67 66.58 66.17 58.67 48.93 70.90 55.89 60.88 51.76 61.12 55.42 54.01 32.04 50.95 61.48 52.44 31.11 46.09 57.09 59.65 45.93 41.36 49.39 43.75 39.99 24.84 28.48 30.71 6.01 41.49 49.59 79.65 7.63 23.38 76.87 75.17 22.58 77.89 89.98 71.69 53.80 54.38 50.25 53.28
Cost of revenue 4.70 5.40 132.74 131.71 129.38 130.47 135.60 139.30 133.72 128.38 109.74 97.09 0.00 57.33 32.19 18.29 13.46 14.55 14.02 18.63 20.18 33.10 39.47 43.41 45.53 2.91 92.86 35.82 32.80 0.00 27.73 31.10 28.82 43.20 27.35 33.83 22.87 10.74 20.66 29.67 17.90 20.31 21.71 21.87 17.49 18.19 18.18 24.01 22.65 17.00 19.54 25.73 14.34 24.65 12.82 9.82 16.27 24.96 -1.01 19.22 10.89 78.81 16.69 30.37 51.44 22.05 41.76 37.82 46.73 49.89 54.40 52.73 49.27 47.80 43.26 34.99 30.30
Gross profit 78.40 83.40 76.30 85.02 72.73 59.57 74.04 68.36 69.56 206.17 65.29 52.69 52.84 53.18 41.49 36.09 22.14 30.57 26.06 24.21 21.96 25.31 23.79 22.51 28.85 33.37 28.89 32.82 31.13 35.41 -80.16 29.09 26.86 34.61 30.41 30.08 30.55 43.47 39.24 32.34 35.80 38.19 50.24 26.22 42.98 51.76 39.41 33.55 36.52 32.04 32.77 37.47 29.79 31.11 26.54 31.36 45.31 45.93 28.54 39.57 27.48 39.99 25.85 9.25 19.82 6.01 24.80 19.22 28.22 7.63 23.38 39.05 28.44 22.58 23.48 37.25 22.42 53.80 11.11 15.26 22.98
Total operating expenses + 22.00 27.40 21.33 20.84 21.00 8.08 21.04 18.23 18.29 7.40 19.54 15.62 15.89 -0.02 14.62 13.06 11.02 3.72 10.33 10.12 9.15 5.90 8.34 8.41 10.54 25.91 8.47 10.55 9.88 31.47 -39.44 12.47 12.36 0.01 9.95 12.60 7.09 -6.36 11.24 10.07 12.36 5.38 12.87 12.70 13.11 2.35 12.80 12.87 13.48 -0.01 12.89 14.32 13.45 -0.02 13.44 7.88 12.64 -4.17 28.54 39.57 27.48 -12.30 25.85 9.25 19.82 7.07 24.80 19.22 28.22 30.26 -9.13 39.05 28.44 30.28 23.48 37.25 22.42 -7.52 11.11 15.26 22.98
Operating income 56.40 56.00 54.97 64.18 51.73 51.49 52.99 50.12 51.27 46.61 45.75 37.07 36.95 112.49 26.87 23.02 11.12 34.29 15.73 14.08 12.82 31.21 15.44 14.11 18.30 59.27 20.42 22.27 21.25 66.88 -40.72 16.63 14.50 48.26 20.46 17.48 23.46 37.11 27.99 22.27 23.44 43.58 37.37 13.52 29.87 54.11 26.60 20.69 23.04 42.77 19.88 23.15 16.33 49.91 13.10 23.49 32.67 41.76 16.34 25.74 16.30 27.70 14.97 1.66 10.10 13.07 15.75 10.49 16.71 37.88 14.25 26.26 19.20 52.87 14.83 26.98 14.83 46.28 11.25 8.93 16.65
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.22 0.00 0.00 0.00 -81.47 0.00 0.00 0.00 -14.22 0.00 0.00 0.00 -15.46 0.00 0.00 0.00 -37.18 0.00 0.00 0.00 -46.15 0.00 0.00 0.00 -27.66 0.00 0.00 0.00 19.43 0.00 0.00 0.00 -9.61 0.00 0.00 0.00 -17.97 0.00 0.00 0.00 -21.56 0.00 0.00 0.00 -25.15 0.00 0.00 0.00 -16.75 -16.32 0.42 -16.29 -12.35 0.51 -1.66 -10.08 -0.93 0.51 0.11 0.27 3.48 -0.28 0.00 0.00 -37.33 0.00 0.00 0.00 -25.21 -9.50 -7.64 -15.08
Income before tax 56.40 56.00 54.97 64.18 51.73 51.49 52.99 50.12 51.27 46.39 45.75 37.07 36.95 31.03 26.87 23.02 11.12 20.07 15.73 14.08 12.82 15.74 15.44 14.11 18.30 22.10 20.42 22.27 21.25 20.73 -40.72 16.63 14.50 20.60 20.46 17.48 23.46 56.54 27.99 22.27 23.44 33.96 37.37 13.52 29.87 36.14 26.60 20.69 23.04 21.22 19.88 23.15 16.33 24.75 13.10 23.49 32.67 25.01 0.02 26.16 0.02 15.35 15.48 0.00 0.01 12.15 16.26 10.60 16.98 41.36 13.97 26.26 19.20 15.53 14.83 26.98 14.83 21.07 1.75 1.29 1.57
Income tax expense 0.01 -1.09 51.27 -1.04 45.75 37.07 90.76 81.47 52.51 31.35 11.12 14.22 0.10 14.08 12.82 15.46 -0.05 -0.33 0.00 37.18 0.34 -0.19 -0.16 46.15 -0.02 0.03 -0.34 27.66 -0.17 -0.18 -0.20 23.77 -0.22 -0.09 -0.11 20.35 -0.13 -0.17 -0.15 17.97 -0.95 0.95 -0.48 18.86 -2.95 1.42 0.04 25.33 0.09 0.26 0.44 16.97 -16.32 12.41 -15.52 12.18 -14.97 -1.66 -10.10 -11.91 -15.75 -10.49 -16.71 -10.52 -14.25 -26.26 -19.20 -15.53 -14.83 -26.98 -14.83 -21.07 -11.25 -8.93 -16.65
Net income 56.40 56.00 54.97 64.20 51.73 51.49 52.99 50.12 51.27 46.39 45.75 37.07 36.95 -50.44 26.87 23.02 11.12 20.07 15.73 14.08 12.82 15.74 15.44 14.11 18.30 22.10 20.44 22.27 21.25 20.73 -40.72 16.63 14.50 20.60 20.46 17.48 23.46 13.34 27.99 22.27 23.44 23.23 37.37 13.52 29.87 36.14 26.60 19.74 23.51 23.91 22.83 21.72 16.29 24.58 13.01 23.22 32.22 24.80 16.34 25.74 16.30 15.52 14.97 1.66 10.10 11.91 15.75 10.49 16.71 10.52 14.25 26.26 19.20 15.53 14.83 26.98 14.83 21.07 11.25 8.93 16.65
4 days ago