Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 4,322.30 4,276.10 4,317.50 4,410.90 4,246.60 4,209.30 4,480.90 4,488.60 4,084.70 4,004.00 4,095.50 3,922.90 3,689.70 3,409.10 3,569.70 3,531.20 3,496.40 3,531.00 3,365.50 3,214.30
Cost of revenue 3,923.20 3,918.90 3,973.90 4,103.40 3,954.70 3,950.30 4,189.90 4,214.10 3,754.60 3,550.60 3,713.50 3,562.70 3,398.90 3,084.60 3,275.90 3,288.60 3,185.60 3,187.00 2,997.60 2,984.80
Gross profit 399.10 357.20 343.60 307.50 291.90 259.00 291.00 274.50 330.10 453.40 382.00 360.20 290.80 324.50 293.80 242.60 310.80 344.00 367.90 229.50
Total operating expenses + 212.70 196.80 181.80 179.00 192.90 196.20 195.70 194.70 173.20 187.40 183.90 175.80 176.90 177.20 190.40 166.90 165.80 162.50 176.80 201.60
Operating income 186.40 160.40 161.80 128.50 99.00 62.80 95.30 79.80 156.90 266.00 198.10 184.40 113.90 147.30 103.40 75.70 145.00 181.50 191.10 27.90
Non-operating income (net) -55.50 10.30 -145.30 -10.70 -17.10 -11.50 -4.60 -79.60 -12.80 -28.60 -118.00 -25.50 -130.60 9.90 -2.90 -15.60 -13.20 -19.00 -9.90 -173.50
Income before tax 130.90 170.70 16.50 117.80 81.90 51.30 90.70 0.20 144.10 237.40 80.10 158.90 -16.70 157.20 100.50 60.10 131.80 162.50 181.20 -145.60
Income tax expense 37.40 29.10 18.10 20.10 2.00 5.00 21.40 16.10 24.90 11.80 13.70 14.30 17.20 12.20 5.70 -0.70 -12.80 4.80 1.40 -0.50
Net income 90.70 142.20 -11.40 98.60 80.00 49.20 66.50 -21.90 120.80 225.10 62.40 142.40 -37.30 143.20 92.50 62.20 143.90 157.70 179.80 -145.10
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,044.10 1,019.50 1,021.90 1,182.50 1,098.40 1,009.20 1,020.20 1,139.20 1,107.60 1,006.60 1,002.10 1,180.30 1,128.40 1,028.40 1,043.10 1,204.10 1,135.30 1,012.70 1,003.30 1,141.70 1,088.90 1,008.40 993.30 1,090.70 1,117.00 1,022.00 1,067.80 1,237.70 1,153.30 1,042.60 1,067.60 1,271.50 1,105.30 952.60 954.20 1,146.60 1,031.30 954.60 951.20 1,088.60 1,018.10 977.90 936.10 1,134.10 1,008.40 929.30 884.60 1,131.30 982.30 879.90 861.10 1,023.90 918.80 776.90 788.80 957.60 897.90 780.80 795.20 1,039.70 974.00 816.70 793.10 1,000.00 943.10 872.10 766.20 978.40 879.70 831.00 832.90 972.20 894.90 848.20 757.10 924.20 836.00 737.60 729.60 907.10 840.00
Cost of revenue 955.10 913.50 941.10 1,062.40 1,006.20 944.20 925.80 1,027.40 1,027.70 947.30 928.60 1,063.70 1,033.70 947.90 965.30 1,132.10 1,043.90 979.40 957.90 1,033.00 984.50 965.40 922.50 1,013.00 1,050.10 989.30 996.00 1,143.60 1,060.90 1,003.30 1,016.70 1,194.20 999.40 902.60 894.50 1,024.00 933.60 898.10 831.60 943.20 877.40 933.30 852.80 1,020.10 908.00 866.60 810.70 1,009.80 875.60 847.00 808.10 918.00 820.20 738.40 714.40 841.20 785.50 749.90 732.30 936.80 851.20 777.10 741.10 917.00 845.30 805.10 697.20 870.30 795.90 762.50 753.90 872.60 798.00 769.80 689.30 804.60 736.90 680.20 738.40 835.80 772.30
Gross profit 89.00 106.00 80.80 120.10 92.20 65.00 94.40 111.80 79.90 59.30 73.50 116.60 94.70 80.50 77.80 72.00 91.40 33.30 45.40 108.70 104.40 43.00 70.80 77.70 66.90 32.70 71.80 94.10 92.40 39.30 50.90 77.30 105.90 50.00 59.70 122.60 97.70 56.50 119.60 145.40 140.70 44.60 83.30 114.00 100.40 62.70 73.90 121.50 106.70 32.90 53.00 105.90 98.60 38.50 74.40 116.40 112.40 30.90 62.90 102.90 122.80 39.60 52.00 83.00 97.80 67.00 69.00 108.10 83.80 68.50 79.00 99.60 96.90 78.40 67.80 119.60 99.10 57.40 -8.80 71.30 67.70
Total operating expenses + 51.10 61.20 52.10 51.30 48.10 48.40 47.90 49.90 50.70 44.20 48.10 46.80 47.60 47.50 46.80 47.30 45.20 44.50 48.00 51.40 48.90 53.80 44.10 45.60 52.70 49.40 49.80 44.00 52.50 46.80 49.40 50.80 48.60 42.20 41.20 41.90 47.90 46.80 49.00 44.50 47.10 50.40 47.70 41.90 43.90 43.20 44.60 44.30 43.70 45.90 46.30 43.00 45.30 40.00 46.20 45.60 46.80 48.80 47.10 47.70 46.00 39.60 36.40 39.90 42.00 43.20 43.30 42.40 36.90 23.00 41.10 54.40 44.00 55.80 41.90 52.30 39.30 103.80 75.10 84.50 44.60
Operating income 37.90 44.80 28.70 68.80 44.10 16.60 46.50 61.90 29.20 15.10 25.40 69.80 47.10 33.00 31.00 24.70 46.20 -11.20 -2.60 57.30 55.50 -10.80 26.70 32.10 14.20 -16.70 22.00 50.10 39.90 -7.50 1.50 26.50 57.30 7.80 18.50 80.70 49.80 9.70 70.60 106.70 90.50 -73.30 34.40 73.60 56.30 3.70 29.30 75.30 65.20 -142.80 7.40 51.20 53.50 -2.10 28.20 69.80 65.50 -20.90 17.00 44.90 74.90 -13.20 15.50 20.10 55.10 38.50 15.70 47.50 46.50 27.10 37.90 45.20 52.90 22.60 25.90 67.30 59.80 -46.40 -83.90 -13.20 23.10
Non-operating income (net) -19.40 -0.30 -52.60 2.70 -5.30 7.40 3.30 3.70 2.20 -128.40 -12.50 -10.20 10.20 -7.50 4.90 1.30 -15.70 -6.60 -2.50 -4.80 -3.10 5.40 -5.60 -9.80 -0.90 -7.00 -0.90 -2.60 5.90 -22.10 -22.00 -25.70 -7.80 -8.50 -3.80 -3.10 2.70 -12.80 -28.80 -0.30 1.80 -3.40 0.90 -1.30 -7.10 -5.20 -4.60 -4.50 -0.30 -2.80 -0.40 16.80 -2.20 3.40 -3.10 -3.90 -0.60 -6.60 -2.10 -1.70 -5.00 -2.90 1.10 -3.40 -12.20 -10.50 0.70 1.80 -8.40 -4.40 -6.00 0.40 9.40 16.20 1.70 -7.20 -5.10 -15.00 -2.70 -1.90 -5.60
Income before tax 18.50 44.50 -23.90 71.50 38.80 24.00 49.80 65.60 31.40 -113.30 12.90 59.60 57.30 25.50 35.90 26.00 30.50 -17.80 -5.10 52.50 52.40 -5.40 21.10 22.30 13.30 -23.70 21.10 47.50 45.80 -29.60 -20.50 0.80 49.50 -0.70 14.70 77.60 52.50 -3.10 41.80 106.40 92.30 -76.70 35.30 72.30 49.20 -1.50 24.70 70.80 64.90 -145.60 7.00 68.00 51.30 1.30 25.10 65.90 64.90 -27.50 14.90 43.20 69.90 -16.10 16.60 16.70 42.90 28.00 16.40 49.30 38.10 22.70 31.90 45.60 62.30 38.80 27.60 60.10 54.70 -61.40 -86.60 -15.10 17.50
Income tax expense 7.80 12.20 4.20 14.10 6.90 3.60 7.90 12.30 5.30 -6.80 4.10 11.30 9.50 6.10 3.30 4.90 5.80 -7.10 -6.60 4.80 11.00 -4.40 4.90 4.20 0.30 1.40 2.90 8.50 8.60 2.70 0.70 6.40 6.30 6.00 4.20 7.80 6.90 -13.60 5.60 8.70 11.10 -3.10 5.40 6.40 5.00 -1.10 4.00 5.40 6.00 0.40 1.60 6.00 9.50 2.50 0.20 7.40 2.10 -16.60 2.00 6.40 13.90 -5.40 3.20 -4.50 6.00 1.00 -12.80 -3.60 2.60 -0.20 2.60 3.70 -1.30 4.40 -2.30 -3.80 3.10 -1.50 -3.00 2.70 1.30
Net income 10.00 31.90 -29.10 56.80 31.10 20.40 42.10 53.60 26.10 -106.50 8.40 47.70 39.00 18.30 33.30 21.20 25.80 -11.20 1.30 47.20 42.70 0.90 17.40 17.90 13.00 -25.80 18.00 37.20 35.00 -34.00 -21.50 -7.90 39.80 -6.30 11.50 69.20 46.40 12.00 35.20 96.20 81.70 -73.10 28.50 64.50 42.50 -0.40 19.90 64.30 58.60 -146.80 6.40 62.00 41.10 -1.20 23.50 57.20 62.50 -10.10 12.20 35.20 55.20 -9.60 14.50 21.10 36.20 28.20 28.60 52.20 34.30 22.90 29.30 41.90 63.60 34.40 29.90 63.90 51.60 -59.90 -83.60 -17.80 16.50
4 days ago