Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 308.05 224.50 136.19 75.01 34.47 7.72 6.17
Cost of revenue 111.83 87.40 65.14 37.93 18.61 8.97 8.05
Gross profit 196.23 137.10 71.05 37.09 15.87 -1.26 -1.89
Total operating expenses + 300.09 233.71 180.22 117.81 70.03 46.55 41.67
Operating income -103.86 -96.61 -109.17 -80.72 -54.16 -47.80 -43.55
Non-operating income (net) 8.48 5.20 3.27 -6.43 -5.69 -5.22 1.58
Income before tax -95.38 -91.41 -105.90 -87.15 -59.85 -53.02 -41.98
Income tax expense 0.19 3.64 6.43 2.53 5.24 0.68
Net income -95.57 -91.41 -105.90 -87.15 -59.85 -53.02 -41.98
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 83.13 76.38 83.33 79.18 69.16 68.24 58.37 53.35 44.54 43.58 35.10 33.10 24.40 23.78 20.35 16.69 14.20 10.14 8.67 8.48 7.19 3.22 2.11 1.19 1.19
Cost of revenue 29.19 30.07 30.94 29.02 25.00 24.56 21.46 21.87 19.51 22.33 16.23 14.68 11.91 13.10 10.12 8.21 6.51 5.62 4.43 4.89 3.67 2.75 2.14 2.04 2.04
Gross profit 53.95 46.31 52.39 50.16 44.16 43.67 36.91 31.48 25.03 21.26 18.87 18.43 12.49 10.68 10.23 8.49 7.69 4.52 4.24 3.58 3.53 0.47 -0.03 -0.85 -0.85
Total operating expenses + 86.55 77.35 75.58 72.35 71.60 63.38 59.34 58.31 52.68 50.81 44.48 44.05 40.87 35.72 32.34 26.36 23.40 21.35 17.04 16.78 14.87 13.68 10.95 10.96 10.96
Operating income -32.61 -31.04 -23.19 -22.19 -27.44 -19.71 -22.43 -26.83 -27.65 -29.56 -25.61 -25.63 -28.38 -25.04 -22.11 -17.88 -15.70 -16.83 -12.80 -13.19 -11.34 -13.21 -10.98 -11.81 -11.81
Non-operating income (net) 0.97 1.39 1.78 2.61 2.70 0.85 1.45 1.20 1.69 2.05 0.99 0.34 -0.11 -3.13 -0.51 -1.31 -1.48 -1.52 -1.31 -1.39 -1.48 -2.07 -1.03 -1.06 -1.06
Income before tax -31.64 -29.66 -21.41 -19.58 -24.74 -18.86 -20.97 -25.63 -25.96 -27.50 -24.62 -25.29 -28.48 -28.17 -22.61 -19.18 -17.19 -18.35 -14.10 -14.58 -12.82 -15.28 -12.01 -12.87 -12.87
Income tax expense -0.04 0.19 -1.33 1.14 1.83 -1.05 1.18 -0.78 3.13 0.51 1.31 1.48 -8.67 0.81 1.47 1.46 1.76 1.41
Net income -31.64 -29.85 -21.41 -19.58 -24.74 -18.86 -20.97 -25.63 -25.96 -27.50 -24.62 -25.29 -28.48 -28.17 -22.61 -19.18 -17.19 -18.35 -14.10 -14.58 -12.82 -15.28 -12.01 -12.87 -12.87
4 days ago