Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total revenue	748.29	656.85	572.54	452.42	332.74	243.92	182.66	104.30
Cost of revenue	133.50	116.52	106.63	77.87	54.38	35.75	24.85	18.53
Gross profit	614.79	540.33	465.91	374.55	278.36	208.17	157.82	85.78
Total operating expenses +	535.59	457.91	380.19	315.53	251.68	186.81	118.71	80.72
Selling, general and administrative	109.74	92.15	87.97	78.67	81.38	53.06	26.90	14.63
Research and development	178.45	153.05	125.38	95.12	62.70	47.00	31.60	24.22
Other operating expenses	247.41	212.72	166.84	141.74	107.60	86.75	60.21	41.86
Operating income	79.20	82.42	85.73	59.02	26.68	21.36	39.10	5.06
Non-operating income (net)	3.51	6.37	10.15	0.34	-0.86	-4.05	-3.74	-3.08
Income before tax	82.71	88.79	95.88	59.37	25.82	17.31	35.36	1.98
Income tax expense	32.06	32.56	24.41	16.10	-3.49	-3.14	12.05	-1.20
Net income	50.65	56.23	71.47	43.27	29.31	20.45	23.31	3.18

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19
Total revenue	180.83	205.59	188.62	189.02	165.06	190.62	169.56	155.89	140.78	172.23	143.97	133.74	122.59	133.64	112.25	109.81	96.72	105.53	83.10	76.52	67.59	78.64	61.04	53.02	51.22	57.69	46.37
Cost of revenue	48.50	35.94	33.47	33.13	30.97	34.32	29.48	26.10	26.62	30.02	26.47	26.19	23.95	22.83	19.32	18.84	16.88	18.45	13.44	12.29	10.20	11.79	9.00	7.66	7.31	7.45	6.24
Gross profit	132.33	169.65	155.16	155.90	134.10	156.31	140.08	129.79	114.16	142.21	117.51	107.55	98.64	110.81	92.93	90.97	79.85	87.08	69.66	64.23	57.38	66.85	52.04	45.37	43.91	50.24	40.12
Total operating expenses +	116.69	131.86	134.05	142.35	127.33	117.55	114.35	118.74	107.27	104.57	99.27	92.91	83.44	82.21	78.53	77.80	76.99	71.06	57.86	74.16	48.61	63.11	46.27	38.15	39.28	37.34	28.19
Selling, general and administrative	25.72	26.64	27.00	29.58	26.53	23.97	23.04	23.07	22.08	24.75	23.28	19.76	20.19	18.07	19.40	21.53	19.68	23.06	14.47	32.02	11.84	23.73	10.37	8.26	10.70	9.97	5.33
Research and development	45.38	41.68	44.84	47.20	44.72	37.54	39.31	39.81	36.39	32.57	32.32	31.94	28.56	26.38	23.93	23.22	21.59	17.04	16.36	15.12	14.18	12.68	13.09	10.91	10.33	9.64	8.21
Other operating expenses	45.60	63.54	62.21	65.57	56.09	56.05	52.01	55.87	48.80	47.25	43.68	41.21	34.70	37.76	35.21	33.05	35.72	30.96	27.03	27.02	22.59	26.71	22.82	18.98	18.25	17.72	14.65
Operating income	15.64	37.78	21.10	13.55	6.76	38.75	25.72	11.05	6.90	37.64	18.24	14.64	15.20	28.60	14.40	13.17	2.86	16.02	11.81	-9.92	8.78	3.74	5.77	7.22	4.63	13.66	11.49
Non-operating income (net)	-1.41	-0.34	-0.57	1.66	2.76	-1.37	3.87	1.83	2.04	4.10	1.35	2.23	2.48	1.45	-0.46	-0.37	-0.28	0.44	-0.61	-0.35	-0.34	-0.73	-1.34	-1.13	-0.84	-2.09	-0.84
Income before tax	14.23	37.44	20.54	15.21	9.52	37.38	29.60	12.88	8.94	41.74	19.58	16.87	17.68	30.05	13.94	12.80	2.58	16.46	11.19	-10.27	8.44	3.01	4.43	6.08	3.79	11.56	10.65
Income tax expense	7.82	8.11	10.34	6.45	7.16	13.98	11.40	5.41	1.78	8.64	6.23	4.03	5.51	11.98	3.61	2.51	-2.00	-11.85	3.27	2.30	2.79	-5.12	-1.38	2.01	1.35	3.91	3.64
Net income	6.41	29.33	10.20	8.76	2.36	23.40	18.20	7.47	7.16	33.11	13.35	12.84	12.18	18.07	10.33	10.29	4.58	28.31	7.92	-12.57	5.64	8.13	5.81	4.08	2.44	7.66	7.01

4 days ago

Ask a follow up