Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total cash and short-term investments + 158.01 150.00 343.85 322.17 329.77 402.73 55.44 32.90 131.44 51.00 29.65 33.98 110.00 7.90
Accounts receivable, net 57.24 50.32 76.21 52.80 41.93 21.78 27.44 13.46 13.00 5.73 17.06 13.80 4.44 0.90
Inventories 3,361.16 3,454.34 3,016.64 2,830.65 2,456.61 1,929.66 1,995.55 1,848.24 1,390.35 857.89 810.14 556.32 184.07 77.31
Other current assets 303.20 470.33 250.54 605.45 392.23 308.91 277.53 152.36 42.69 16.84 17.70 8.42 4.17
Total current assets 3,576.41 3,957.85 3,420.85 3,690.83 3,420.30 2,737.67 2,387.33 2,167.59 1,641.25 953.57 883.22 632.38 306.92 87.36
Total non-current assets + 909.13 574.62 748.33 82.94 76.57 107.42 112.64 137.70 129.47 53.96 34.52 43.60 8.93 3.32
Total assets 4,485.55 4,532.47 4,169.18 3,773.77 3,496.88 2,845.09 2,499.97 2,254.26 1,735.02 1,007.53 917.74 675.98 312.64 90.67
Total current liabilities + 862.28 434.37 714.67 406.51 401.56 542.05 332.68 385.79 147.51 78.02 117.74 81.16 27.48 25.91
Total non-current liabilities + 1,031.54 1,477.25 1,067.58 1,217.04 1,330.81 1,022.34 1,105.59 1,009.11 824.60 455.87 390.52 229.61 13.60 40.20
Total liabilities 1,893.82 1,911.62 1,782.24 1,623.55 1,732.37 1,564.39 1,438.27 1,394.90 999.79 533.89 508.26 310.77 41.08 66.11
Total stockholders' equity + 2,591.73 2,620.86 2,386.94 2,150.22 1,764.51 1,280.71 1,061.70 859.36 735.23 473.64 409.48 365.21 271.56 22.06
Common shares outstanding 30 32 32 33 34 34 31 30 25 21 21 19 13 15
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12
Total cash and short-term investments + 78.18 158.01 130.08 93.25 100.34 150.00 149.16 22.79 207.62 254.02 221.41 378.02 432.22 260.09 98.20 5.55 209.05 316.31 491.88 419.42 502.91 394.00 288.34 173.52 450.97 186.19 77.36 31.70 84.50 32.90 51.63 67.90 57.53 131.44 107.63 364.85 42.53 51.00 47.09 12.89 12.64 29.65 13.59 33.69 27.60 33.98 101.70 167.72 185.13 110.00 126.37 161.21 4.98 7.90
Accounts receivable, net 55.73 57.24 70.45 68.89 43.80 50.32 73.02 78.26 66.00 76.21 53.88 59.99 52.79 52.80 41.96 58.76 46.04 41.93 34.13 30.29 37.34 21.78 28.86 22.85 23.09 27.44 17.93 16.00 12.44 13.46 28.02 20.89 12.01 13.00 20.81 8.21 7.04 5.73 4.85 29.29 20.12 5.24 32.53 16.43 18.81 13.80 16.11 11.40 7.41 4.44 4.78 0.00 0.90
Inventories 3,525.74 3,361.16 3,584.25 3,509.64 3,473.36 3,454.34 3,581.10 3,295.34 3,107.13 3,016.64 3,058.32 2,856.39 2,741.19 2,830.65 3,107.73 3,002.34 2,680.20 2,456.61 2,162.68 1,948.77 1,853.20 1,929.66 1,872.34 1,898.50 2,074.51 1,995.55 2,093.49 2,009.77 1,943.79 1,848.24 1,834.90 1,696.93 1,480.21 1,390.35 1,352.99 926.99 884.07 857.89 873.61 869.74 867.36 810.14 741.55 661.73 599.75 556.32 461.57 383.90 197.01 184.07 154.23 130.33 77.31
Other current assets 315.45 390.11 406.55 303.20 503.36 451.90 437.36 432.71 340.73 320.52 260.51 250.54 443.30 468.40 300.88 460.30 310.72 310.78 390.65 392.23 284.55 339.83 252.16 308.91 242.13 257.13 231.65 277.53 132.05 171.63 84.02 152.36 103.02 83.87 39.47 53.67 66.17 25.09 16.10 38.55 19.23 20.77 16.53 17.70 27.50 19.90 15.21 8.42 9.83 3.97 4.17
Total current assets 3,659.65 3,576.41 4,100.23 4,061.88 4,024.04 3,957.85 4,306.63 3,932.18 3,733.33 3,736.35 3,646.04 3,587.39 3,628.62 3,690.83 3,678.22 3,595.69 3,416.04 3,420.30 3,132.10 2,819.11 2,784.10 2,737.67 2,474.09 2,434.70 2,794.95 2,387.33 2,385.25 2,308.10 2,219.37 2,167.59 2,060.50 1,867.04 1,636.95 1,641.25 1,567.02 1,351.42 956.87 943.51 961.99 934.80 915.01 883.22 806.10 731.56 661.73 632.38 606.88 582.92 404.77 306.92 295.22 295.51 4.98 87.36
Total non-current assets + 149.28 909.13 593.75 517.61 532.24 574.62 474.34 399.27 378.25 403.01 303.35 286.76 84.35 82.94 269.63 249.91 79.46 76.57 78.77 75.15 167.59 107.42 117.28 117.08 149.77 112.64 155.07 152.60 149.77 137.70 136.72 118.64 131.53 129.47 92.90 69.05 69.16 64.02 39.38 36.31 42.62 34.52 53.95 49.56 56.44 43.60 31.72 29.86 10.47 8.93 6.80 3.01 -4.98 3.32
Total assets 4,509.79 4,485.55 4,693.98 4,579.49 4,556.28 4,532.47 4,780.97 4,331.44 4,111.58 4,139.36 3,949.39 3,856.65 3,712.98 3,773.77 3,880.06 3,772.74 3,495.50 3,496.88 3,210.87 2,894.25 2,951.68 2,845.09 2,591.36 2,551.78 2,910.44 2,499.97 2,489.56 2,410.37 2,323.07 2,254.26 2,152.49 1,985.67 1,740.49 1,735.02 1,631.01 1,405.51 1,026.03 1,007.53 1,001.37 971.11 957.62 917.74 860.06 781.12 718.17 675.98 638.59 612.77 410.07 312.64 302.01 298.53 90.67
Total current liabilities + 640.14 862.28 675.08 756.58 725.98 434.37 998.49 658.63 486.82 575.52 471.27 465.99 364.94 406.51 626.52 600.58 461.65 401.56 395.77 344.57 239.21 542.05 317.82 335.13 404.84 332.68 493.33 410.54 499.95 385.79 398.44 288.64 121.34 147.51 157.64 75.02 62.06 78.02 84.80 108.46 110.89 117.74 83.90 76.51 69.02 81.16 47.56 38.25 26.70 27.48 8.88 14.13 25.91
Total non-current liabilities + 1,316.45 1,031.54 1,440.87 1,258.92 1,251.80 1,477.25 1,234.98 1,207.16 1,205.48 1,430.31 1,185.45 1,321.96 1,176.40 1,217.04 1,372.90 1,366.42 1,203.99 1,330.81 1,214.08 1,061.03 1,339.30 1,022.34 1,088.59 1,087.16 1,117.13 1,105.59 1,045.05 1,102.61 947.71 1,009.11 913.26 893.33 871.45 824.60 863.26 808.66 467.50 455.87 470.97 431.88 430.20 390.52 381.21 321.49 276.54 229.61 223.27 211.35 121.17 13.60 24.95 9.87 40.20
Total liabilities 1,956.59 1,893.82 2,115.95 2,015.50 1,977.78 1,911.62 2,233.46 1,865.79 1,692.30 1,752.43 1,656.73 1,634.73 1,541.34 1,623.55 1,808.06 1,821.57 1,665.64 1,732.37 1,609.86 1,405.60 1,578.52 1,564.39 1,406.40 1,422.29 1,825.91 1,438.27 1,538.38 1,513.14 1,447.66 1,394.90 1,311.70 1,181.97 983.07 999.79 978.00 883.68 529.56 533.89 555.78 540.34 541.09 508.26 465.11 397.99 345.56 310.77 270.82 249.60 134.85 41.08 33.83 24.00 66.11
Total stockholders' equity + 2,553.20 2,591.73 2,578.02 2,563.99 2,578.50 2,620.86 2,547.50 2,465.66 2,419.28 2,386.94 2,292.67 2,221.92 2,171.64 2,150.22 2,072.00 1,951.16 1,829.86 1,764.51 1,601.02 1,488.66 1,373.17 1,280.71 1,184.96 1,129.49 1,084.53 1,061.70 951.18 897.23 875.41 859.36 840.79 803.71 757.42 735.23 653.01 521.83 496.47 473.64 445.60 430.77 416.53 409.48 394.94 383.13 372.61 365.21 367.77 363.18 275.22 271.56 268.18 274.52 24.56 22.06
Common shares outstanding 29 30 30 31 31 32 32 32 32 32 32 32 32 32 33 33 34 35 34 34 34 34 34 33 33 33 31 31 30 31 31 30 30 28 26 22 22 21 21 21 21 21 21 21 21 21 21 18 17 17 17 17 17 15
4 days ago