Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Total revenue	16.10	27.12	15.84	106.48	524.00	37.51	7.28	11.28	13.11	25.10	10.30	5.70	4.06
Cost of revenue	1.69	18.33	13.63	3.34	24.98	122.40	94.74	73.06	67.41	72.69	0.64	43.58	1.10	13.49
Gross profit	14.41	8.79	2.22	103.14	499.03	-84.89	7.28	-61.78	-54.30	25.10	9.67	-37.88	2.96	-13.49
Total operating expenses +	202.24	193.09	285.09	246.30	188.41	40.54	128.42	99.52	85.06	97.04	71.76	46.84	34.08	18.77	22.22
Selling, general and administrative	65.34	50.68	73.08	54.70	57.17	42.58	33.54	25.31	24.64	24.53	23.38	17.07	11.63	6.04
Research and development	140.67	143.78	214.86	197.59	143.55	122.40	94.74	74.81	72.38	72.51	51.15	41.26	18.20	13.53	20.09
Other operating expenses	-3.77	-1.38	-2.86	-5.99	-12.31	-124.44	0.14	-0.60	-11.95	0.00	-2.77	-11.50	4.25	-0.80	2.13
Operating income	-187.83	-184.29	-282.87	-143.16	310.62	-125.43	-121.14	-88.23	-71.96	-71.95	-74.82	-41.14	-31.12	-18.77	-22.22
Non-operating income (net)	-5.51	-52.83	-23.69	14.90	22.19	-16.02	-3.06	5.16	-8.63	-0.28	-3.80	-3.90	-5.92	-0.69	-0.21
Income before tax	-193.34	-237.13	-306.56	-128.26	332.81	-141.44	-124.20	-83.07	-80.59	-72.23	-78.62	-45.04	-37.03	-19.46	-22.42
Income tax expense	5.63	2.43	1.92	-1.47	3.22	-16.42	3.81	0.23	-0.20	1.15	0.47	4.21	0.56	0.11	0.51
Net income	-198.97	-239.56	-308.48	-126.79	329.59	-125.02	-124.20	-83.30	-80.39	-73.37	-78.15	-45.04	-37.03	-19.46	-22.42

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Dec-11
Total revenue	3.56	5.57	3.70	5.26	1.57	5.22	2.29	11.13	8.49	6.69	1.41	2.42	5.33	102.75	1.45	0.50	1.79	57.69	1.99	463.87	0.45	34.09	1.79	1.54	0.10	2.63	1.05	2.47	1.14	1.61	3.15	3.05	3.48	2.58	2.26	4.94	3.32	9.05	7.25	4.38	4.42	3.70	3.54	1.81	1.20	1.62	1.27	1.42	1.61	1.30	1.74	0.99	0.00	0.00
Cost of revenue	0.22	3.41	0.40	0.66	0.20	0.62	1.02	7.46	9.23	8.84	1.01	1.35	2.44	1.65	0.86	0.83	42.80	37.87	36.02	23.18	32.66	31.68	36.30	28.40	26.01	26.49	23.55	24.15	20.54	18.32	18.94	18.49	17.06	18.02	17.00	15.87	16.79	0.25	0.08	0.08	0.09	0.16	0.48	11.82	10.86	12.15	12.01	10.96	8.57	0.03	4.27	1.04	4.57	13.49
Gross profit	3.34	2.16	3.30	4.61	1.37	4.60	1.27	3.67	-0.74	-2.15	0.40	1.07	2.89	101.10	0.59	-0.34	-41.01	19.82	-34.03	440.69	-32.20	2.40	1.79	1.54	0.10	-23.87	-22.51	-21.68	-19.40	-16.71	-15.79	-15.44	-13.58	-15.44	-14.74	-10.92	-13.47	8.79	7.17	4.30	4.34	3.54	3.06	-10.01	-9.66	-10.53	-10.74	-9.54	-6.96	1.27	-2.52	-0.05	-4.57	-13.49
Total operating expenses +	47.61	54.32	54.34	48.47	40.70	50.43	41.49	47.68	53.49	59.60	82.28	66.14	77.06	74.59	60.11	55.73	13.07	17.75	10.97	42.68	12.26	10.67	46.28	39.74	34.57	9.11	32.37	31.81	28.64	25.81	26.37	24.25	23.08	25.23	11.54	24.65	23.04	20.90	22.15	25.29	28.77	17.56	20.40	22.68	10.63	11.97	11.29	13.40	12.06	11.07	9.01	6.58	6.52	6.06	5.28
Selling, general and administrative	20.07	21.49	19.44	13.50	10.91	9.40	11.69	15.77	13.94	17.49	18.07	21.41	18.06	18.26	13.52	12.49	11.18	14.80	12.02	17.30	11.21	11.21	10.79	11.51	9.07	8.68	8.93	7.87	8.07	7.21	5.90	5.90	6.30	7.28	5.58	5.41	6.36	11.71	61.02	24.41	0.00	23.38	0.00	0.00	0.00	17.07	0.00	0.00	0.00	11.63	0.00	0.00	0.00	18.79		23.89
Research and development	29.18	33.83	34.37	35.38	36.14	38.84	30.60	33.66	40.69	42.17	65.40	46.04	60.81	58.33	48.07	46.19	45.00	42.34	36.43	32.75	32.66	31.68	36.30	28.40	26.01	26.49	23.55	24.15	20.54	18.72	20.54	18.49	17.06	18.21	20.10	16.87	16.99	18.95	17.14	19.28	17.14	14.41	13.43	11.90	10.94	11.14	12.07	10.93	8.55	4.90	4.25	3.71	4.57	6.22	2.57	20.11
Other operating expenses	-1.63	-1.00	0.53	-0.41	-6.35	2.19	-0.79	-1.75	-1.14	-0.05	-1.20	-1.30	-1.81	-1.99	-1.49	-2.96	-43.11	-39.38	-37.48	-7.36	-31.61	-32.23	-0.81	-0.17	-0.52	-26.06	-0.11	-0.22	0.04	-0.11	-0.07	-0.14	-0.28	-0.26	-14.15	2.37	-0.32	-9.76	-56.02	-18.40	11.63	-20.23	6.98	10.78	-0.32	-16.24	-0.79	2.47	3.51	-5.46	4.76	2.87	1.95	-18.95	2.71	-44.00
Operating income	-44.27	-52.16	-51.04	-43.87	-39.33	-45.83	-40.23	-44.01	-54.23	-61.75	-81.88	-65.07	-74.17	26.50	-59.52	-56.06	-54.08	2.07	-45.00	398.01	-44.46	-8.27	-44.49	-38.21	-34.46	-32.98	-31.33	-29.33	-27.50	-24.21	-23.22	-21.20	-19.60	-22.65	-9.28	-19.71	-19.72	-11.60	-14.98	-20.99	-24.44	-13.65	-30.44	-20.87	-9.43	-10.35	-10.02	-11.98	-10.45	-9.80	-7.27	-6.64	-6.52	-6.06	-4.61
Non-operating income (net)	-8.78	11.16	-20.87	6.57	-3.81	-26.58	-4.18	-11.34	-10.73	-8.42	-7.76	-3.24	-4.26	-19.90	11.33	16.68	6.79	6.48	8.56	4.72	3.12	23.98	-9.29	-4.34	6.46	-8.45	7.72	-2.07	-0.27	2.31	1.16	0.97	0.72	-4.75	-1.25	-1.56	-0.56	-0.68	-0.19	-0.51	1.12	-0.39	1.33	-0.31	-4.26	-1.86	-1.48	-0.29	-0.32	0.33	-2.23	-3.49	-0.11	-0.02	0.00	0.00
Income before tax	-53.05	-41.00	-71.90	-37.29	-43.14	-72.41	-44.41	-55.35	-64.96	-70.17	-89.64	-68.31	-78.43	6.60	-48.19	-39.38	-47.29	8.55	-36.44	402.73	-41.34	15.72	-53.78	-42.55	-28.00	-41.43	-23.60	-31.40	-27.77	-21.89	-22.07	-20.23	-18.88	-27.40	-10.52	-21.27	-20.27	-12.29	-15.17	-21.50	-23.32	-14.04	-29.11	-21.18	-13.69	-12.20	-11.50	-12.27	-10.77	-9.47	-9.50	-10.13	-6.63	-6.08	-4.61
Income tax expense	0.49	-3.92	8.63	0.43	0.50	0.86	-0.03	0.95	0.66	3.03	-0.07	0.16	-1.21	-0.21	-0.33	-0.32	-0.62	0.34	0.09	3.26	0.21	16.42	-4.85	1.16	0.98	1.82	2.73	0.33	-1.07	-0.01	-0.03	0.36	-0.09	0.08	-0.28	0.50	0.53	1.15	0.31	0.07	1.72	-0.44	-0.03	0.05	0.02	0.15	0.07	0.06	0.04	-5.45	0.01	0.00	0.06	-0.61
Net income	-53.54	-37.09	-80.53	-37.72	-43.64	-73.26	-44.38	-56.30	-65.62	-73.21	-89.57	-68.47	-77.23	6.81	-47.86	-39.06	-46.68	8.21	-36.53	399.47	-41.56	-0.70	-53.78	-42.55	-28.00	-41.43	-23.60	-31.40	-27.77	-21.89	-22.04	-20.59	-18.79	-27.47	-10.25	-21.27	-20.27	-13.43	-15.17	-21.50	-23.32	-13.60	-29.08	-21.18	-13.69	-12.20	-11.50	-12.27	-10.77	-9.47	-9.50	-10.13	-6.63	-6.08	-4.61

4 days ago

Ask a follow up