Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	800.59	748.44	670.36	620.70	573.69	564.53	420.48	397.70	389.23	339.71	305.08	319.67	276.87	261.55	238.96	215.64	216.10	220.35	206.60	189.24
Cost of revenue	426.48	323.32	281.93	263.52	255.11	247.95	196.27	187.14	176.50	143.99	125.58	137.23	134.39	120.64	105.31	99.54	83.53	90.22	86.27	50.07
Gross profit	374.11	425.12	388.43	357.17	318.57	316.58	224.21	210.56	212.73	195.71	179.50	182.44	142.48	140.91	133.64	116.09	132.56	130.13	120.33	139.17
Total operating expenses +	193.12	254.61	239.00	226.20	207.41	198.91	166.73	137.12	110.87	98.28	99.54	89.56	89.07	85.61	79.25	78.02	103.16	97.24	90.58	92.32
Selling, general and administrative	151.25	105.83	98.66	95.40	87.33	79.74	66.30	48.93	48.94	41.53	47.13	40.57	43.71	42.81	39.14	38.18	27.66
Research and development
Other operating expenses	41.87	148.78	140.34	130.79	120.08	119.17	100.43	88.19	61.93	56.75	52.41	48.99	45.36	42.80	40.11	39.84	75.51	97.24	90.58	92.32
Operating income	180.99	170.50	149.44	130.98	111.16	117.67	57.48	73.44	101.85	97.44	79.96	92.88	53.41	55.30	54.39	38.08	29.40	32.89	29.75	46.85
Non-operating income (net)	-66.06	-67.57	-58.49	-48.65	-42.31	-47.78	-25.40	-24.61	-5.36	-11.06	-18.81	-16.10	-16.89	-17.44	-18.95	3.07	-14.23	-11.43	-10.43	7.03
Income before tax	114.93	102.94	90.94	82.32	68.85	69.90	32.08	48.83	96.49	86.38	61.15	76.78	36.52	37.86	35.44	41.15	15.17	21.46	19.32	53.88
Income tax expense	12.36	8.97	5.96	8.50	8.37	8.38	8.45	10.07	35.39	33.54	23.27	24.97	14.14	15.54	14.57	16.74		13.20	12.55	15.30
Net income	102.58	93.97	84.99	73.83	60.48	61.52	23.40	38.77	59.20	52.84	37.88	51.81	22.38	22.32	20.88	24.41	15.17	21.46	19.32	38.58

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	183.29	194.19	240.55	198.26	167.60	197.82	225.06	176.17	149.38	171.34	204.84	156.89	137.30	171.37	175.98	149.04	124.30	139.74	166.92	152.24	114.79	135.70	165.86	147.21	115.75	125.84	114.00	102.97	77.68	98.72	124.85	99.09	75.04	93.53	124.58	102.07	69.05	79.31	112.34	86.94	61.11	87.61	82.96	72.40	62.11	69.29	125.43	70.36	54.60	67.26	85.24	74.23	50.14	62.45	82.37	65.58	51.15	62.34	73.91	59.01	43.70	50.75	70.35	54.13	40.41	48.56	69.33	58.19	40.02	49.53	69.51	60.06	41.25	47.60	64.85	55.14	39.02	44.50	63.12	47.87	33.74
Cost of revenue	66.42	102.53	106.34	88.34	66.47	82.27	104.22	78.35	58.48	71.57	89.10	68.18	53.08	63.22	80.67	66.59	53.04	59.17	78.47	67.62	49.86	60.34	74.24	63.51	49.87	57.03	61.28	46.86	31.11	47.64	60.13	44.48	34.89	44.34	57.91	43.30	30.38	36.43	49.22	31.74	24.43	30.68	39.51	30.64	24.76	30.37	43.40	36.66	26.80	33.24	43.71	35.93	21.51	36.50	40.04	30.50	23.13	22.33	32.02	22.17	15.53	18.05	30.16	21.73	14.50	17.45	28.58	23.90	13.60	12.63	30.81	25.60	13.48	11.01	19.33	15.55	10.24	11.70	18.48	12.67	7.21
Gross profit	116.87	91.66	134.21	109.92	101.13	115.55	120.85	97.82	90.90	99.77	115.74	88.70	84.22	108.16	95.31	82.45	71.26	80.57	88.45	84.63	64.93	75.37	91.63	83.70	65.89	68.81	52.72	56.10	46.57	51.08	64.72	54.61	40.15	49.19	66.67	58.78	38.67	42.88	63.13	55.21	36.69	56.94	43.44	41.77	37.36	38.92	82.03	33.70	27.79	34.02	41.53	38.30	28.63	25.95	42.34	35.08	28.02	40.00	41.90	36.83	28.17	32.70	40.19	32.40	25.92	31.10	40.74	34.30	26.42	36.90	38.69	34.46	27.78	36.59	45.52	39.58	28.78	32.81	44.64	35.20	26.53
Total operating expenses +	79.44	58.10	69.59	66.05	65.24	71.88	62.49	57.25	62.99	63.28	59.14	57.54	59.04	57.77	57.71	56.05	54.67	48.91	54.68	51.99	51.85	51.08	49.74	47.63	50.46	62.80	35.64	34.13	34.17	33.59	38.89	31.81	32.82	30.97	27.47	26.96	26.96	26.49	26.78	25.41	26.11	25.25	25.18	24.56	24.55	23.33	22.91	21.58	21.74	22.67	22.18	21.36	22.86	11.84	21.46	21.49	21.29	23.48	23.41	23.05	22.57	28.91	22.27	21.06	20.58	24.86	29.07	26.27	22.97	29.18	27.23	24.92	22.01	27.91	29.61	27.69	22.96	23.33	27.12	22.02	19.85
Selling, general and administrative	47.14	38.14	31.31	28.80	27.76	33.87	25.71	20.47	25.79	26.90	23.89	23.53	24.34	24.03	23.91	23.26	24.21	22.40	22.71	21.33	20.89	20.82	19.53	17.77	21.26	25.89	14.71	13.41	12.29	12.66	12.75	11.96	11.57	15.52	11.95	11.82	11.15	12.35	12.45	11.54	11.71	12.27	12.10	11.46	11.30	11.04	10.57	9.51	9.45	11.43	10.71	10.09	11.49		10.77	10.75	10.55		9.88	9.66	9.64	8.23	8.17	6.68	7.06	6.82	6.81	6.90	7.13
Research and development
Other operating expenses	32.31	19.96	38.28	37.26	37.48	38.01	36.78	36.79	37.20	36.38	35.25	34.02	34.70	33.74	33.80	32.79	30.47	26.51	31.96	30.66	30.95	30.25	30.21	29.86	29.20	36.91	20.92	20.72	21.87	20.94	26.14	19.85	21.26	15.46	15.52	15.14	15.81	14.14	14.33	13.87	14.40	12.98	13.08	13.09	13.25	12.29	12.34	12.07	12.29	11.24	11.47	11.28	11.37	11.84	10.69	10.75	10.74	23.48	13.53	13.39	12.93	20.68	14.10	14.38	13.52	18.04	22.27	19.37	15.84	29.18	27.23	24.92	22.01	27.91	29.61	27.69	22.96	23.33	27.12	22.02	19.85
Operating income	37.43	33.56	64.63	43.87	35.90	43.67	58.35	40.57	27.91	36.49	56.61	31.16	25.18	50.39	37.60	26.40	16.59	31.67	33.77	32.64	13.08	24.29	41.88	36.07	15.43	6.02	17.08	21.97	12.41	17.48	25.83	22.80	7.33	18.21	39.20	31.82	11.70	16.39	36.35	29.80	10.58	31.69	18.26	17.21	12.81	15.59	59.11	12.12	6.05	11.35	19.35	16.94	5.77	14.11	20.88	13.59	6.73	16.52	18.49	13.78	5.60	3.79	17.92	11.35	5.34	6.25	11.67	8.03	3.46	7.71	11.47	9.53	5.77	8.68	15.91	11.90	5.82	9.47	17.52	13.18	6.68
Non-operating income (net)	-15.02	-18.91	-13.70	-14.52	-15.87	-19.66	-17.77	-16.15	-13.98	-15.72	-15.82	-14.38	-12.57	-12.05	-12.35	-12.48	-11.79	-10.44	-11.96	-8.56	-11.36	-11.85	-11.21	-12.14	-12.57	-11.85	-5.04	-4.02	-4.49	-6.19	-5.94	-5.86	-6.63	7.43	-6.14	0.73	-6.47	5.34	-4.88	-2.11	-5.08	-4.96	-3.19	-5.34	-5.32	-4.31	-5.02	-2.18	-4.59	-4.46	-4.59	-4.31	-3.53	-3.87	-3.93	-4.83	-4.82	-4.96	-4.91	-4.52	-4.56	-3.79	0.20	-3.73	-3.67	-6.25	-11.67	-8.03	-3.46	-1.92	2.31	1.06	-1.27	-2.77	-2.72	-2.65	-2.29	12.32	-2.54	-2.17	-0.58
Income before tax	22.41	14.64	50.92	29.35	20.02	24.01	40.58	24.42	13.93	20.78	40.78	16.77	12.61	38.34	25.26	13.93	4.80	21.23	21.82	24.08	1.72	12.44	30.67	23.93	2.86	-5.83	12.04	17.95	7.92	11.30	19.89	16.94	0.71	25.64	33.06	32.55	5.24	21.72	31.47	27.69	5.50	26.73	15.07	11.87	7.49	11.28	54.10	9.94	1.47	6.89	14.75	12.63	2.25	10.24	16.95	8.76	1.91	11.56	13.58	9.27	1.04		18.12	7.62	1.67					5.80	13.77	10.59	4.50	5.91	13.19	9.24	3.53	21.79	14.98	11.02	6.10
Income tax expense	3.39	-1.58	5.79	4.67	3.47	1.09	1.93	3.72	2.23	1.83	4.56	-1.51	1.08	4.84	0.22	2.37	1.07	3.21	2.75	3.31	-0.90	-0.85	4.58	4.21	0.44	-0.35	2.57	4.19	2.05	2.47	4.10	4.07	-0.58	8.34	13.52	11.96	1.57	8.00	12.51	10.91	2.12	10.54	5.54	4.41	2.79	5.59	15.73	3.09	0.56	2.21	5.80	5.19	0.93	4.32	6.87	3.56	0.80	4.96	5.36	3.82	0.43		7.33	3.10	0.68					1.59	5.52	4.31	1.79	2.13	5.18	3.84	1.41	2.74	6.12	4.55	1.89
Net income	19.01	16.22	45.13	24.68	16.55	22.92	38.65	20.70	11.70	18.95	36.22	18.29	11.53	33.50	25.03	11.31	3.74	17.89	19.07	20.88	2.65	13.28	26.17	19.72	2.42	-5.49	9.48	13.54	5.87	8.82	15.79	12.87	1.29	17.31	19.54	18.69	3.67	13.73	18.96	16.78	3.38	16.19	9.53	7.46	4.70	5.69	38.37	6.85	0.91	4.68	8.95	7.44	1.32	5.92	10.08	5.20	1.11	6.60	8.22	5.45	0.61	8.12	10.79	4.52	0.99	2.62	8.02	4.42	0.12	4.21	8.26	6.28	2.72	3.78	8.01	5.41	2.12	19.05	8.86	6.47	4.20

4 days ago

Ask a follow up