Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	211.17	381.68	500.98	341.85	359.72	496.17	136.98	67.19	32.42	54.49	82.22	125.89	104.53	62.31	199.87	183.71	169.23	120.44	169.81	60.86
Cash and cash equivalents	196.52	369.20	467.97	330.36	349.05	485.93	127.21	67.19	32.42	54.49	82.22	125.89	104.53	62.31	191.76	175.64	169.23	120.44	169.81	60.86
Short-term investments	14.65	12.48	33.01	11.49	10.67	10.25	9.77		0.00	0.00	0.00	0.00	0.00	0.00	8.11	8.07
Accounts receivable, net	216.86	256.40	263.89	299.47	240.89	190.12	218.36	196.24	198.82	150.30	107.96	82.76	58.60	55.12	36.90	42.73	42.51	57.98	37.52	36.05
Inventories	100.91	88.66	110.10	147.55	119.92	96.30	108.01	100.87	96.14	69.30	46.59	31.55	31.46	26.90	18.11	9.79	9.58	12.96	13.73	15.72
Other current assets	165.79	88.76	85.61	92.95	60.17	46.83	19.89	12.14	24.90	41.32	27.36	43.18	39.19	36.42	6.11	7.07	5.87	33.62	31.12	17.22
Total current assets	680.07	815.49	927.57	881.81	780.70	829.41	483.24	397.13	367.12	315.41	264.13	283.38	233.78	180.88	279.39	268.49	251.22	225.29	252.18	129.85
Total non-current assets +	1,294.65	1,305.47	1,299.31	1,328.95	1,361.79	995.09	757.57	684.11	613.18	619.70	314.62	276.83	258.72	262.85	82.57	74.82	70.12	83.80	76.24	24.78
Property, plant and equipment, net				93.96	119.69	59.07	54.25	51.50	42.60	42.01	32.31	36.18	35.25	34.11	17.31	14.35	13.21	16.18	10.18	5.23
Goodwill	737.95	734.73	735.81	734.27	738.90	499.31	336.54	335.89	337.75	327.72	147.91	122.72	111.34	113.40	28.54	28.54	24.98	24.98	23.08	4.92
Intangible assets	170.11	246.70	277.83	323.67	374.61	262.24	209.94	143.69	168.11	190.28	89.67	82.67	81.60	85.16	4.23	4.67	4.23	6.71	9.47	1.07
Long-term investments	60.74	52.74	42.95	32.92	18.39	22.16	19.75	17.08	15.44	20.59	14.48	10.85	11.49
Other non-current assets
Total assets	1,974.72	2,120.96	2,226.88	2,210.76	2,142.50	1,824.50	1,240.81	1,081.24	980.30	935.10	578.75	560.21	492.50	443.73	361.97	343.30	321.34	309.09	328.42	154.63

Total current liabilities +	476.61	595.68	367.79	428.45	876.16	276.42	237.00	204.58	212.54	180.91	124.63	112.33	93.07	84.99	58.75	57.96	57.63	57.60	57.82	53.56
Accounts payable	43.99	51.78	45.03	63.39	71.51	40.31	46.38	38.04	48.29	27.07	22.65	19.43	16.47	18.26	11.00	13.24	10.31	9.38	10.12	8.79
Short-term debt	11.96	185.03	10.52	10.76	501.10	12.20	10.06	8.99	15.21	8.41	8.33	4.83	5.63	4.74	0.12	0.20	0.92	35.92	21.18	12.12
Current portion of long-term debt		174.32			488.15				15.21	8.41
Deferred revenue
Other current liabilities	248.80	145.45	177.77	157.45	147.66	95.20	81.91	75.71	132.53	141.43	45.56	36.99	31.69	23.05	14.47	16.42	33.78	35.26	36.44	23.09
Total non-current liabilities +	266.30	281.97	670.13	652.18	119.65	580.58	158.56	197.05	250.57	322.58	51.73	57.79	51.10	51.16	20.31	19.85	21.41	17.94	15.96	11.08
Long-term debt	167.60	166.40	569.66	566.57		467.20	50.00	135.42	194.92	245.73	0.00	0.00	0.00	0.00	0.00
Capital lease obligations	36.75	41.83	44.43	50.17	39.91	48.90	60.73
Other non-current liabilities	9.97	7.22	6.32	83.51	7.84	73.74	69.47	20.14	9.83	8.21	11.93	7.02	5.18		1.34
Total liabilities	742.91	877.65	1,037.92	1,080.62	995.81	857.00	395.56	401.63	463.11	503.50	176.36	170.12	144.17	136.15	79.05	77.81	79.04	75.53	73.78	64.63

Total stockholders' equity +	1,231.81	1,243.31	1,188.95	1,130.14	1,146.69	967.50	845.25	679.62	517.20	431.61	402.39	390.10	348.33	307.58	282.91	265.49	242.30	233.56	254.64	90.00
Common stock and paid-in capital	846.87	860.43	818.60	739.41	778.12	676.78	586.46	482.16	394.62	331.21	302.60	321.07	309.82	293.05	284.56	277.52	259.23	250.92	284.73	162.80
Retained earnings	384.94	382.89	370.36	390.73	368.57	290.72	258.79	197.45	122.58	100.40	99.79	69.03	38.52	14.54	-1.64	-12.03	-16.92	-17.37	-30.09	-72.80
Common shares outstanding	46	46	45	46	48	44	43	41	39	37	37	37	36	34	34	34	32	33	34	29

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	305.38	211.17	193.45	411.63	399.43	381.68	582.33	569.36	524.40	479.84	458.46	410.54	351.47	341.85	278.99	257.27	276.11	359.72	492.08	624.60	558.28	496.17	651.68	133.58	104.08	136.98	137.28	87.48	77.24	67.19	44.17	46.17	43.77	32.42	7.47	26.94	46.35	54.49	47.29	41.03	53.49	82.22	57.76	88.03	139.55	125.89	104.19	126.38	107.56	104.53	116.19	87.33	69.82	62.31	54.82	54.07	209.54	199.87	187.40	181.26	181.78	183.71	178.63	185.16	180.61	169.23	146.31	126.43	118.85	120.44	125.03	122.78	142.58	169.81	175.75	172.14	64.67	60.86	50.08	43.77	33.85
Cash and cash equivalents	290.97	196.52	180.05	399.00	386.83	369.20	570.63	556.78	512.36	467.97	446.84	399.46	340.41	330.36	266.40	244.95	265.01	349.05	481.55	614.24	548.06	485.93	629.17	133.58	104.08	127.21	137.28	87.48	77.24	67.19	44.17	46.17	43.77	32.42	7.47	26.94	46.35	54.49	47.29	41.03	53.49	82.22	57.76	88.03	139.55	125.89	104.19	126.38	107.56	104.53	116.19	87.33	69.82	62.31	54.82	54.07	201.42	191.76	179.30	181.26	173.67	175.64	178.63	185.16	180.61	169.23	146.31	126.43	118.85	120.44	125.03	122.78	142.58	169.81	175.75	172.14	64.67	60.86	50.08	43.77	33.85
Short-term investments	14.42	14.65	13.39	12.63	12.60	12.48	11.70	12.58	12.04	11.87	11.62	11.08	11.05	11.49	12.59	12.31	11.10	10.67	10.53	10.36	10.22	10.25	22.51			9.77					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	8.12	8.11	8.10	0.00	8.11	8.07
Accounts receivable, net	264.21	216.86	245.72	232.68	251.60	256.40	251.76	241.13	248.51	263.89	272.58	273.90	322.07	299.47	354.10	310.52	290.47	240.89	233.73	209.95	205.66	190.12	198.39	198.85	242.86	218.36	203.39	205.35	203.49	196.24	206.23	174.57	190.68	198.00	171.87	151.01	131.43	150.30	177.02	159.45	153.20	107.96	115.68	117.31	88.11	82.76	95.17	82.56	75.50	58.60	64.00	63.84	65.70	55.12	53.11	46.39	38.97	36.90	45.99	43.11	39.80	42.73	45.07	37.99	39.88	40.83	58.78	67.66	60.78	57.98	47.39	40.78	44.82	37.52	46.93	36.80	37.74	36.05	33.68	31.83	31.16
Inventories	99.20	100.91	107.43	105.78	91.14	88.66	95.06	93.26	103.47	110.10	116.14	130.58	141.16	147.55	147.10	150.46	137.06	119.92	104.26	101.19	96.21	96.30	103.10	114.25	112.79	108.01	105.81	103.91	103.91	100.87	99.23	103.73	101.87	96.14	92.24	81.52	76.23	69.30	74.13	73.72	71.91	46.59	49.46	46.03	33.19	31.55	31.85	31.54	30.98	31.46	30.71	26.36	26.13	26.90	26.40	25.17	16.99	18.11	17.06	17.38	15.40	9.79	9.35	9.74	10.15	10.50	10.45	9.62	10.83	12.96	13.86	15.53	15.22	13.73	12.67	14.12	16.16	15.72	21.88	14.47	12.17
Other current assets	52.55	165.79	113.02	94.68	97.50	88.76	82.11	91.92	113.54	85.61	66.57	66.34	120.27	92.95	68.95	69.52	71.97	60.17	58.65	48.55	43.86	46.83	32.75	18.49	18.59	19.89	30.60	33.10	29.07	12.14	29.49	34.39	35.91	40.56	43.81	36.51	40.37	41.32	38.64	37.71	31.71	27.36	36.99	33.96	35.47	43.18	37.17	35.42	36.81	39.19	36.97	35.69	35.44	36.42	32.19	29.97	26.30	6.11	30.21	29.56	31.17	28.40	33.33	29.57	29.32	30.19	30.41	31.70	34.95	33.62	30.60	29.27	30.15	31.12	23.03	21.43	13.16	17.22	11.95	13.09	10.63
Total current assets	706.94	680.07	659.62	844.78	839.67	815.49	1,011.26	995.67	989.92	927.57	913.75	881.36	934.97	881.81	849.13	787.77	775.60	780.70	888.72	984.29	904.00	829.41	963.40	465.17	478.32	483.24	477.08	429.84	413.71	397.13	379.12	358.86	372.23	367.12	315.38	295.98	294.38	315.41	337.07	311.92	310.31	264.13	259.89	285.32	296.32	283.38	268.37	275.90	250.84	233.78	247.04	213.22	197.09	180.88	166.52	155.60	291.81	279.39	280.66	271.31	268.14	268.50	266.08	262.99	259.96	250.74	245.94	235.40	225.41	224.99	216.88	208.37	232.76	252.18	258.37	244.49	131.73	129.85	117.60	103.16	87.81
Total non-current assets +	1,297.17	1,294.65	1,288.98	1,300.72	1,311.80	1,305.47	1,292.33	1,295.99	1,293.84	1,299.31	1,307.82	1,312.51	1,315.87	1,328.95	1,330.55	1,343.69	1,346.98	1,361.79	1,162.76	976.71	982.62	995.09	755.87	757.28	753.32	757.57	767.19	767.14	763.35	684.11	673.26	667.62	668.72	613.18	608.44	613.92	615.38	619.70	594.35	601.51	613.46	314.62	316.84	315.70	274.60	276.83	278.95	261.36	259.56	258.72	258.13	258.91	260.27	262.85	255.48	260.65	82.12	82.57	77.85	78.15	77.28	74.72	73.66	70.50	71.73	71.52	77.10	79.20	81.71	83.56	76.63	75.70	74.96	76.24	36.55	33.18	26.19	24.78	20.90	19.59	18.99
Property, plant and equipment, net												103.21	98.37	93.96	132.49	128.07	120.27	119.69	113.93	111.68	60.54	59.07	57.56	57.87	53.00	54.25	54.88	52.85	52.04	51.50	50.48	50.88	48.29	42.60	40.22	40.71	41.00	42.01	41.03	40.50	42.21	32.31	34.03	34.77	34.37	36.18	37.69	37.26	35.18	35.25	33.49	34.11	34.70	34.11	32.19	28.97	17.11	17.31	16.89	16.32	15.34	14.35	13.51	13.73	13.58	13.21	13.13	14.33	15.93	16.18	14.67	12.63	11.29	10.18	7.95	5.25	5.13	5.23	4.74	4.39	4.51
Goodwill	737.29	737.95	737.87	738.49	735.96	734.73	737.17	735.35	735.36	735.81	734.33	735.52	734.90	734.27	731.29	734.49	740.43	738.90	616.39	499.27	499.07	499.31	336.46	335.03	334.84	336.54	334.52	335.70	336.12	335.89	336.52	336.55	338.95	337.75	334.78	333.00	328.22	327.72	311.42	311.17	312.51	147.91	148.73	149.65	122.22	122.72	123.09	111.34	111.34	111.34	111.34	111.34	111.34	113.40	112.68	112.08	28.54	28.54	28.54	28.54	28.54	28.54	28.65	24.98	24.98	24.98	24.98	24.98	24.98	24.98	24.31	24.31	23.16	23.08	3.13	4.66	4.84	4.92	3.13	3.13	3.13
Intangible assets	218.46	170.11	227.76	233.58	240.09	246.70	193.97	260.28	268.66	277.83	288.73	299.83	311.80	323.67	336.19	349.51	363.54	374.61	317.52	252.36	257.45	262.24	205.52	209.88	210.46	209.94	129.16	134.10	138.89	143.69	149.97	155.75	162.46	168.11	174.23	180.21	219.52	190.28	187.57	196.48	206.26	89.67	92.04	94.29	81.28	82.67	84.08	79.56	80.57	81.60	82.53	83.47	84.53	85.16	86.23	87.24	4.16	4.23	4.32	4.41	4.53	4.67	5.16	3.27	3.78	4.23	4.85	5.36	6.14	6.71	7.48	8.03	8.73	9.47	1.97	0.77	0.92	1.07	1.67	1.92	2.21
Long-term investments	58.21	60.74	54.32	53.96	52.53	52.74	50.58	50.30	43.91	42.95	41.63	35.04	32.74	32.92	33.81	29.21	19.05	18.39	19.19	19.62	21.26	22.16	22.51	20.96	19.99	19.75	21.49	21.04	19.47	17.08	17.45	16.71	16.44	15.44	15.99	17.42	19.17	20.59	18.76	19.71	21.04	14.48	13.56	10.21	10.44	10.85	10.82	10.87	11.64	11.49	12.40	13.22	12.94	13.23	10.63	9.83
Other non-current assets
Total assets	2,004.11	1,974.72	1,948.60	2,145.50	2,151.47	2,120.96	2,303.59	2,291.66	2,283.76	2,226.88	2,221.58	2,193.87	2,250.84	2,210.76	2,179.69	2,131.46	2,122.59	2,142.50	2,051.47	1,960.99	1,886.62	1,824.50	1,719.28	1,222.45	1,231.65	1,240.81	1,244.27	1,196.98	1,177.06	1,081.24	1,052.38	1,026.48	1,040.96	980.30	923.82	909.90	909.76	935.10	931.42	913.43	923.77	578.75	576.72	601.02	570.93	560.21	547.31	537.25	510.41	492.50	505.17	472.13	457.36	443.73	422.00	416.25	373.93	361.97	358.51	349.45	345.41	343.22	339.74	333.49	331.70	322.26	323.04	314.61	307.12	308.54	293.51	284.07	307.72	328.42	294.91	277.67	157.92	154.63	138.50	122.75	106.80

Total current liabilities +	483.05	476.61	456.59	594.39	607.53	595.68	961.52	407.12	416.36	367.79	369.36	370.16	453.97	428.45	376.68	373.51	951.01	876.16	338.66	317.11	292.27	276.42	233.88	236.56	248.44	237.00	228.17	211.38	210.62	204.58	212.58	201.63	221.43	212.54	205.87	211.71	197.48	180.91	198.17	191.32	199.65	124.63	122.64	138.28	108.62	112.33	111.56	103.29	92.10	93.07	98.25	88.54	85.61	84.99	78.55	73.24	62.30	58.75	61.07	58.74	58.52	58.16	57.74	56.74	59.33	58.55	60.64	58.66	54.83	57.36	57.53	58.69	65.02	57.82	49.62	48.84	44.63	53.56	47.19	40.07	34.96
Accounts payable	58.34	43.99	62.49	62.41	53.27	51.78	47.81	49.75	43.15	45.03	49.92	47.19	63.41	63.39	73.52	68.40	71.65	71.51	74.66	56.20	50.76	40.31	37.20	34.59	46.79	46.38	48.45	40.18	38.47	38.04	38.37	35.26	37.86	48.29	51.18	53.29	38.47	27.07	36.72	37.37	32.14	22.65	24.69	26.09	21.81	19.43	23.20	18.97	20.15	16.47	24.72	17.46	18.38	18.26	18.64	15.69	10.61	11.00	14.42	14.38	13.87	13.24	13.70	9.97	10.60	10.31	10.43	10.58	11.89	9.38	11.68	12.19	13.76	10.12	9.75	8.58	8.89	8.79	11.87	7.82	3.67
Short-term debt	11.62	11.96	11.89	186.66	186.11	185.03	582.61	10.47	10.55	10.52	10.62	10.95	10.88	10.76	10.66	11.88	576.08	501.10	13.01	12.37	12.24	12.20	10.63	10.46	9.99	10.06	10.28	10.29	10.37	8.99	17.71	17.71	17.71	15.21	13.41	10.91	8.41	14.97	8.41	8.41	8.41	8.33	7.57	7.84	4.83	4.83	3.75	3.66	3.78	5.63	3.45	3.69	2.56	4.74	3.00	20.54	14.17	0.12						12.85				35.16	30.52	35.68	18.70	19.83	18.33	21.18	12.81	12.99	10.32	12.12	12.46	11.78	2.18
Current portion of long-term debt				174.80	174.56	174.32	572.00										564.27	488.15											10.37		17.71	17.71	17.71	15.21	13.41	10.91	8.41	8.41
Deferred revenue
Other current liabilities	191.91	248.80	135.12	191.73	130.20	145.45	175.89	137.97	126.56	177.77	128.14	129.10	131.91	157.45	121.79	137.23	121.04	147.66	105.87	98.21	81.49	95.20	75.02	75.96	70.65	81.91	165.88	156.88	65.68	75.71	150.74	142.60	153.73	45.97	135.70	143.70	48.27	47.35	55.87	141.92	156.37	45.56	94.38	108.70	83.99	36.99	85.20	81.61	69.54	74.27	73.57	20.41	15.95	20.22	16.48	19.95	11.57	14.47	14.85	14.35	15.12	16.42	15.65	19.14	33.80	20.09	35.86	35.24	30.65	35.26	33.43	34.26	38.72	36.44	14.27	14.07	27.75	23.09	13.48	24.89	22.16
Total non-current liabilities +	264.43	266.30	271.11	287.48	286.84	281.97	110.74	681.73	678.79	670.13	664.78	660.15	654.33	652.18	667.61	665.31	96.84	119.65	601.47	591.31	583.34	580.58	567.00	98.42	104.71	158.56	208.57	212.35	235.95	197.05	220.55	236.20	245.03	250.57	245.45	248.69	273.34	322.58	305.68	308.91	313.62	51.73	62.54	63.40	56.85	57.79	56.85	56.34	53.13	51.10	49.13	49.86	49.95	51.16	46.94	55.50	20.74	20.31	19.46	19.48	19.55	19.85	20.06	20.31	21.75	21.41	17.93	16.75	16.39	17.63	17.41	17.39	17.21	15.96	15.00	13.78	12.55	11.08	11.61	11.52	11.43
Long-term debt	167.90	167.60	167.29	166.99	166.70	166.40		571.22	570.44	569.66	568.89	568.11	567.34	566.57	565.80	565.04			482.82	477.55	472.35	467.20	462.12			50.00	77.14	76.56	96.99	135.42	167.14	181.06	190.49	194.92	178.92	183.53	206.13	245.73	214.83	216.94	219.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital lease obligations	34.28	36.75	39.49	42.62	44.57	41.83	42.14	44.20	45.12	44.43	32.85	35.51	36.86	50.17	52.52	43.37	37.27	39.91	40.44	42.51	45.44	48.90	55.00	57.15	58.84	60.73	63.02	65.52	67.84
Other non-current liabilities	10.17	9.97	8.23	7.97	7.58	7.22	8.00	7.51	7.10	6.32	6.43	6.27	6.14	83.51	85.67	8.81	7.35	7.84	10.76	18.74	71.86	73.74	69.30	68.86	66.90	69.47	70.52	74.50	77.56	20.14	20.83	20.35	18.22	9.83	9.63	9.88	8.72	8.21	12.17	12.07	11.77	11.93	11.78	11.62	6.01	7.02	6.01	6.00	5.43	5.18	5.42	5.04	4.94	4.81	5.71	3.28	1.73	1.34	1.01	0.63
Total liabilities	747.48	742.91	727.70	881.88	894.37	877.65	1,072.26	1,088.85	1,095.16	1,037.92	1,034.14	1,030.31	1,108.30	1,080.62	1,044.29	1,038.82	1,047.85	995.81	940.14	908.42	875.61	857.00	800.88	334.99	353.15	395.56	436.74	423.74	446.58	401.63	433.14	437.84	466.45	463.11	451.32	460.40	470.82	503.50	503.85	500.23	513.27	176.36	185.18	201.67	165.48	170.12	168.41	159.63	145.23	144.17	147.38	138.40	135.56	136.15	125.49	128.73	83.04	79.05	80.54	78.22	78.07	78.01	77.80	77.05	81.09	79.96	78.58	75.41	71.22	74.99	74.94	76.08	82.22	73.78	64.63	62.62	57.19	64.63	58.80	51.59	46.39

Total stockholders' equity +	1,256.63	1,231.81	1,220.90	1,263.62	1,257.10	1,243.31	1,231.33	1,202.81	1,188.60	1,188.95	1,187.44	1,163.57	1,142.54	1,130.14	1,135.40	1,092.64	1,074.74	1,146.69	1,111.34	1,052.57	1,011.01	967.50	918.40	887.46	878.50	845.25	807.53	773.24	730.49	679.62	619.24	588.64	574.50	517.20	472.50	449.50	438.94	431.61	427.57	413.20	410.51	402.39	391.54	399.35	405.45	390.10	378.90	377.62	365.18	348.33	357.79	333.73	321.79	307.58	296.51	287.52	290.89	282.91	277.98	271.23	267.35	265.21	261.94	256.44	250.61	242.30	244.46	239.20	235.90	233.56	218.57	207.99	225.50	254.64	230.29	215.05	100.74	90.00	79.71	71.16	60.41
Common stock and paid-in capital	860.33	846.87	833.94	882.12	881.24	860.43	864.28	844.39	833.92	818.60	802.70	784.39	766.81	739.41	716.26	690.28	681.45	778.12	756.75	727.30	706.16	676.78	644.05	621.92	608.66	586.46	570.84	556.53	529.75	482.16	436.58	419.61	412.06	394.62	374.20	357.44	347.72	331.21	327.33	314.94	311.09	302.60	299.40	315.25	339.16	321.07	378.90	377.62	326.66	309.82	357.79	333.73	307.26	293.05	296.51	287.52	292.53	284.56	277.98	271.23	279.38	277.25	261.94	256.44	250.61	259.23	244.46	239.20	235.90	250.92	218.57	207.99	255.59	284.73	230.29	215.05	173.54	162.80	79.71	71.16	143.57
Retained earnings	396.30	384.94	386.97	381.50	375.87	382.89	367.05	358.42	354.68	370.36	384.73	379.18	375.73	390.73	419.14	402.36	393.29	368.57	354.59	325.27	304.85	290.72	274.35	265.54	269.84	258.79	236.70	216.71	200.74	197.45	182.66	169.03	162.44	122.58	98.29	92.06	91.23	100.40	100.24	98.26	99.42	99.79	92.14	84.10	66.29	69.03	0.00	0.00	38.52	38.52	0.00	0.00	14.54	14.54	0.00	0.00	-1.64	-1.64	0.00	0.00	-12.03	-12.03				-16.92				-17.37			-30.09	-30.09			-72.80	-72.80			-83.17
Common shares outstanding	46	45	46	47	47	46	46	46	46	45	46	45	45	45	46	46	48	50	48	47	46	44	44	43	44	43	43	43	42	41	41	40	40	39	39	38	37	37	37	36	36	36	37	37	37	37	37	37	36	37	36	35	35	34	34	34	34	34	34	34	34	34	34	33	33	32	32	32	31	33	32	33	36	34	36	33	31	29	29	29	28

Balance Sheet - OMNICELL, INC. (OMCL)

Balance Sheet - OMNICELL, INC. (OMCL)