Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total revenue	871.66	830.68	790.72	721.03	614.50	583.44	560.44	523.01	448.05	433.64	411.38	408.56	382.65	383.52	384.31	348.17	75.99
Cost of revenue	197.58	433.69	507.62	504.63	455.83	445.87	442.85	361.08	247.11	158.64	152.95	187.22	186.39	193.33	219.94	224.91	59.14
Gross profit	674.08	396.99	283.10	216.40	158.67	137.57	117.60	161.93	200.94	275.00	258.43	221.33	196.26	190.19	164.37	123.27	16.85
Total operating expenses +	438.10	193.50	163.98	139.72	112.36	102.09	107.48	120.28	99.65	98.63	97.59	96.22	86.37	83.11	84.37	85.91	29.17	2.59	0.00
Selling, general and administrative	157.71	168.18	143.71	123.50	100.47	90.05	93.17	97.85	84.41	82.55	81.45	78.64	75.22	67.59	84.37	85.91	23.00	2.59
Research and development	19.76	28.42	20.27	16.22	11.89	12.04	14.31	22.43	15.25	16.08	16.14	17.59	11.15	15.53	18.68	19.18	5.97
Other operating expenses	260.63	-3.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-18.68	-19.18	0.19	0.00	0.00
Operating income	235.98	203.48	119.13	76.68	46.31	35.48	10.12	41.65	101.29	176.37	160.84	125.11	109.89	107.07	80.00	37.36	-12.31	-2.59	0.00
Non-operating income (net)	-93.99	-78.45	-129.96	-67.67	-75.20	-124.45	-228.24	-62.30	18.29	1.79	-87.73	-8.66	0.57	-12.06	-15.42	-1.75	-33.17	5.60	0.00
Income before tax	141.99	125.04	-10.84	9.01	-28.89	-88.96	-218.12	-20.65	119.57	178.17	73.12	116.45	110.47	95.02	64.58	35.61	-45.48	3.01	0.00
Income tax expense	27.62	12.26	-26.25	0.29	-19.57	-32.91	-56.12	-7.27	-114.28	67.13	65.99	41.46	47.95	30.39	24.90	12.92	-1.32	1.36	0.00
Net income	114.37	112.78	15.42	8.72	-9.32	-56.05	-162.00	-13.38	233.86	111.03	7.12	74.99	62.52	64.63	39.68	22.69	-44.39	1.66	0.00

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Mar-07
Total revenue	219.06	212.94	226.94	216.91	214.88	212.99	212.77	201.07	203.85	194.74	197.60	193.11	205.27	193.84	184.06	174.92	168.22	155.89	162.16	149.92	146.54	146.51	151.47	140.17	145.29	138.87	144.79	143.10	133.69	132.17	136.76	134.93	119.15	115.47	116.55	111.60	104.43	107.45	112.79	109.20	104.20	106.42	106.03	101.92	97.01	100.51	107.49	102.52	98.03	98.21	100.57	94.68	89.19	92.28	100.44	97.32	93.47	94.98	102.12	95.90	91.30	87.93	94.53	83.97	81.74	75.99	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cost of revenue	49.64	44.43	116.40	117.74	113.32	111.66	107.78	104.19	110.07	108.40	131.04	128.61	139.56	132.72	129.18	122.47	120.26	113.53	118.42	111.73	112.15	109.81	114.99	110.87	110.20	109.86	111.02	114.11	107.87	101.26	98.44	88.75	72.63	98.09	56.01	52.44	40.57	38.97	39.47	28.31	26.37	26.43	25.55	23.60	25.53	26.93	31.62	30.00	28.12	28.39	30.33	27.10	25.60	25.40	28.19	29.28	31.35	31.93	31.56	31.82	29.98	27.59	32.41	30.73	43.51	37.62	0.37	0.00	0.00	0.00	0.00	0.00	0.00
Gross profit	169.42	168.52	110.54	99.16	101.56	101.33	104.99	96.88	93.78	86.34	66.56	64.49	65.71	61.12	54.88	52.45	47.96	42.35	43.74	38.19	34.39	36.69	36.48	29.31	35.09	29.01	33.77	29.00	25.82	30.91	38.32	46.18	46.52	17.38	60.53	59.17	63.86	68.48	73.32	80.89	77.84	79.98	80.49	78.32	71.48	73.59	75.88	72.52	69.92	69.82	70.24	67.59	63.59	66.88	72.25	68.04	62.13	63.05	70.56	64.08	61.32	60.34	62.12	53.24	38.24	38.37	-0.37	0.00	0.00	0.00	0.00	0.00	0.00
Total operating expenses +	118.71	113.27	40.45	48.91	41.17	48.92	49.74	53.24	44.01	40.04	38.41	42.97	42.56	42.35	37.01	31.65	28.72	31.68	28.71	26.59	25.37	31.59	23.75	23.48	23.27	29.01	25.76	25.25	27.45	31.05	32.31	29.83	27.08	31.33	22.45	23.43	22.44	26.89	23.55	39.16	34.56	41.49	33.95	35.98	38.01	41.75	42.86	42.81	41.57	43.56	40.79	38.74	38.26	35.86	40.56	39.77	48.04	47.29	46.36	43.34	45.02	45.30	41.28	47.28	42.71	43.79	6.10	0.33	0.46	2.29	0.11	0.08	0.11	-0.12
Selling, general and administrative	45.78	41.82	35.51	44.63	35.75	40.70	43.95	46.72	36.81	34.32	33.37	37.34	38.68	36.60	32.14	28.66	26.10	27.95	25.90	23.97	22.66	20.83	20.63	21.10	20.83	25.42	22.93	20.97	23.84	23.83	27.26	24.27	22.50	26.31	18.47	20.41	19.22	22.42	18.77	22.30	19.06	24.65	17.53	18.74	20.52	22.68	18.28	18.49	19.19	20.16	18.29	18.40	18.37	15.02	20.08	21.40	23.84	23.42	34.23	36.06	21.69	22.25	18.62	24.84	10.79	10.79	5.73	0.27	0.25	2.29	0.11	0.08	0.11
Research and development	6.17	5.12	4.94	4.28	5.42	8.52	6.19	6.51	7.20	5.73	5.04	5.63	3.88	5.75	4.87	2.99	2.62	3.73	2.82	2.62	2.72	4.10	3.12	2.38	2.44	3.59	2.82	4.29	3.61	7.22	5.06	5.57	4.58	5.03	3.98	3.01	3.23	4.47	5.04	4.01	2.56	4.12	3.48	4.42	4.13	5.91	4.91	4.65	2.12	4.62	3.13	1.74	1.66	2.78	3.62	3.43	5.69	7.92	3.12	3.38	4.27	4.47	2.31	8.13	4.27	5.97	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	66.76	66.32	0.00	0.00	0.00	-0.30	-0.40	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	6.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.25	12.84	12.94	12.73	12.93	12.82	13.36	13.15	19.68	19.67	20.27	18.78	19.38	18.60	18.23	18.05	16.86	14.94	18.52	15.95	9.01	3.91	19.06	18.58	20.35	14.32	27.66	27.03	0.37	0.06	0.21	0.00	0.00	0.00	0.00	-0.12
Operating income	50.71	55.25	70.09	50.26	60.39	52.42	55.25	43.65	49.77	46.30	28.16	21.53	23.15	18.77	17.87	20.80	19.23	10.67	15.03	11.60	9.02	5.10	12.73	5.83	11.82	0.00	8.01	3.74	-1.63	-0.14	6.01	16.34	19.44	-13.95	38.08	35.74	41.41	41.60	49.77	41.73	43.28	-48.54	46.54	42.33	33.47	31.84	33.01	29.71	28.34	26.26	29.45	28.85	25.34	31.02	31.69	28.27	14.09	15.76	24.20	20.74	16.30	15.04	20.84	5.96	-4.47	-5.42	-6.10	-0.33	-0.46	-2.29	-0.11	-0.08	-0.11	-0.12
Non-operating income (net)	-20.29	-22.40	-22.96	-24.48	-24.16	-22.32	-24.80	-6.75	-22.19	-17.85	-35.81	-57.48	-18.83	-20.30	-17.78	-15.00	-14.59	-16.09	-18.57	-17.75	-22.80	-22.99	-22.42	-22.83	-56.21	-142.03	-30.47	-29.61	-26.13	-24.73	-20.52	-12.92	-4.13	1.35	1.23	0.78	14.94	0.35	0.43	0.77	0.24	-0.25	-0.62	0.08	0.11	-0.17	-0.56	-4.52	-1.21	8.10	-2.43	-2.25	-2.86	-2.79	-2.16	-2.49	-2.62	-2.62	-2.80	-2.91	-4.09	-2.25	0.08	0.21	0.22	-0.03	-33.96	0.30	0.52	0.67	1.94	1.78	1.21	1.21
Income before tax	30.42	32.85	47.13	25.78	36.23	30.10	30.45	36.90	27.58	28.45	-7.65	-35.95	4.32	-1.53	0.10	5.80	4.65	-5.41	-3.55	-6.15	-13.78	-17.89	-9.69	-17.00	-44.38	-142.03	-22.46	-25.87	-27.76	-24.87	-14.51	3.43	15.31	-12.60	39.31	36.52	56.35	41.95	50.20	42.49	43.52	-48.79	45.92	42.41	33.58	31.68	32.46	25.19	27.13	34.36	27.02	26.60	22.48	28.24	29.53	25.78	11.47	13.14	21.40	17.84	12.21	12.78	20.91	6.16	-4.25	-5.45	-40.06	-0.03	0.06	-1.62	1.84	1.70	1.10	1.10
Income tax expense	8.83	7.99	10.00	3.81	5.82	-6.24	6.01	4.57	7.93	-9.58	-6.01	-5.21	-5.45	-0.72	-2.05	1.24	1.82	0.47	-1.46	-9.98	-8.60	-9.97	-5.69	-4.58	-12.68	-34.17	-4.44	-7.77	-9.74	-17.29	-1.66	7.84	3.84	-154.48	10.06	11.74	18.40	17.85	18.65	15.64	15.00	20.64	16.37	16.42	12.56	8.64	12.07	10.17	10.59	18.78	10.44	11.19	7.55	11.52	11.69	8.12	-0.95	4.78	10.06	6.15	3.91	2.66	10.23	2.96	-2.93	-0.71	-0.63	-0.01	0.03	-0.73	0.74	0.79	0.56	0.56
Net income	21.59	24.87	37.13	21.97	30.41	36.34	24.45	32.34	19.65	38.02	-1.64	-30.74	9.78	-0.81	2.15	4.56	2.82	-5.88	-2.09	3.83	-5.18	-7.93	-4.01	-12.42	-31.70	-107.86	-18.01	-18.11	-18.02	-7.58	-12.86	-4.42	11.47	137.88	25.37	20.90	34.05	20.24	27.66	22.97	24.66	-69.43	25.69	22.13	17.16	19.18	16.53	12.17	14.79	13.84	14.84	13.66	13.18	16.71	17.84	17.66	12.42	8.36	12.01	11.68	8.30	10.12	10.69	3.20	-1.32	-4.75	-39.43	-0.02	0.03	-0.89	1.10	0.91	0.54	0.54

4 days ago

Ask a follow up