Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,210.97 627.52 719.01 654.07 661.48 439.38 371.81 347.79 272.88 171.43 88.40 93.41 85.10 47.64 38.63 12.37 38.63 95.56 160.89 85.79
Cost of revenue 74.41 62.33 57.16 56.13 46.29 42.25 50.55 47.51 41.22 31.09 32.63 37.46 37.33 35.85 11,195.66 8,059.36 10,154.28 8,110.00 9,381.06 4,648.64
Gross profit 1,136.57 565.19 661.85 597.95 615.19 397.13 321.26 300.28 231.66 140.35 55.77 55.95 47.77 11.79 38.63 12.37 38.63 95.56 160.89 85.79
Total operating expenses + 233.74 181.69 159.79 161.83 171.80 144.38 122.10 110.47 98.80 51.25 28.40 23.88 22.94 3.79 75.73 -103.83 245.29 171.77 59.47 85.79
Operating income 902.83 383.50 502.06 436.12 443.39 252.75 199.16 189.81 132.86 89.10 27.37 32.07 24.82 -14.17 -37.10 116.20 -206.66 -76.21 101.42 143.11
Non-operating income (net) -726.22 -86.10 -74.16 -64.81 -19.30 -16.20 -28.89 -32.03 -21.99 -25.79 26.06 60.98 -3.52 29.76 0.00 0.00 0.00 0.00 0.00 50,270.70
Income before tax 176.61 297.40 427.90 371.31 424.09 236.55 170.27 157.78 110.87 63.31 53.43 93.05 21.30 15.59 -37.10 116.20 -206.66 -76.21 101.42 50,413.81
Income tax expense 18.78 13.48 27.35 17.48 46.29 40.39 15.04 9.73 13.36 0.83 18,258.56 93,048.49 -5,032.84 -0.80 -51,823.02 2.56 -307,583.57 6,787.07 16.89 50,363.39
Net income 148.80 264.64 371.43 325.78 339.30 170.95 128.63 115.87 73.39 50.35 53.43 93.05 21.17 16.17 -40.31 112.91 -230.63 -81.23 84.53 50.41
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 293.09 313.82 299.37 301.77 144.92 166.49 158.81 142.67 159.54 189.32 175.75 178.13 175.80 202.41 147.42 152.03 152.25 197.62 155.85 192.27 115.76 177.36 141.79 131.97 -24.54 110.11 108.61 97.37 86.10 113.12 94.18 82.77 84.04 95.92 76.40 73.38 74.40 87.61 56.86 14.26 18.51 17.68 21.12 28.82 20.79 19.85 24.96 24.29 24.30 21.33 21.63 22.01 19.56 14.25 13.15 18.21 16.90 10.36 14.35 10.36 9.66 237.05 10.27 0.44 10.45 5.94 -5.29 2.84 67.35 25.87 23.24 24.04 24.13 30.23 33.99 62.32 34.35 24.92 18.23 17.32 22.41
Cost of revenue 26.17 26.94 18.01 18.50 19.79 17.48 14.83 14.41 15.61 14.36 13.85 13.95 15.01 13.72 13.59 13.73 15.08 12.17 11.91 11.27 10.96 13.06 6.66 6.54 13.50 11.78 13.45 13.17 12.16 11.63 12.43 11.73 11.71 5.54 10.19 10.46 10.33 9.82 8.72 5.58 6.97 6.81 8.09 8.59 9.28 8.26 9.60 10.62 8.98 8.18 9.96 10.13 8.53 8.14 8.36 2,381.82 2,484.78 11,159.22 2,323.73 3,035.43 2,088.05 45.99 1,853.63 1,995.47 1,904.95 10,154.28 2,136.50 3,509.91 2,391.98 8,036.15 1,906.84 2,686.00 1,977.34 9,250.40 1,989.44 1,879.31 1,441.15 4,590.68 1,120.60 5.28 1,154.93
Gross profit 266.91 286.88 281.36 283.27 125.13 149.01 143.99 128.27 143.93 174.97 161.90 164.18 160.80 188.68 133.83 138.30 137.17 185.46 143.95 181.00 104.80 164.30 135.13 125.43 -38.03 98.33 95.16 84.20 73.94 101.49 81.75 71.04 72.33 90.38 66.21 62.93 64.06 77.79 48.14 8.69 11.53 10.88 13.03 20.23 11.50 11.59 15.36 13.67 15.32 13.15 11.67 11.88 11.03 6.11 4.79 18.21 16.90 10.36 14.35 10.36 9.66 237.05 10.27 0.44 10.45 5.94 -5.29 2.84 67.35 25.87 23.24 24.04 24.13 30.23 33.99 62.32 34.35 24.92 18.23 17.32 22.41
Total operating expenses + 62.56 59.58 62.97 54.19 46.04 46.28 44.88 42.84 47.69 36.27 39.81 41.31 42.40 42.09 38.81 38.90 42.03 43.15 41.97 43.70 42.97 38.13 34.46 37.54 34.25 28.46 32.86 29.02 31.76 26.39 27.78 26.82 29.49 29.97 25.19 24.50 23.84 19.52 17.54 7.16 7.03 6.19 7.60 7.64 6.97 5.90 6.09 6.05 5.84 -3.42 6.58 7.68 3.70 6.96 2.31 3.15 17.84 36.66 16.36 19.53 8.95 278.68 11.55 -130.88 10.45 5.94 33.82 51.17 67.35 25.87 23.24 24.04 24.13 13.08 33.99 21.63 11.51 24.92 18.23 17.32 22.41
Operating income 204.35 227.30 218.39 229.08 79.10 102.72 99.10 85.43 96.24 138.70 122.09 122.87 118.40 146.60 95.02 99.40 95.15 142.31 101.98 137.30 61.83 126.17 100.67 87.89 -72.28 69.88 62.30 55.18 42.18 75.10 53.98 44.22 42.83 60.42 41.01 38.43 40.22 58.27 30.60 1.53 4.51 4.68 5.42 12.58 4.54 5.69 9.27 7.62 9.49 16.57 4.01 4.28 3.65 -0.86 2.48 15.06 -0.94 -26.30 -2.01 -9.17 0.71 -41.63 -1.28 131.32 303.46 916.25 -39.11 -48.33 1,470.80 3,150.47 1,422.33 39.59 44.01 17.15 60.37 40.69 22.85 169,056.46 34.26 31.37 33.70
Non-operating income (net) -191.24 -196.98 -158.78 -189.38 -32.12 -26.64 -20.33 -19.70 -19.43 -20.86 -21.18 -23.99 -8.12 -35.55 -16.34 -5.93 -7.03 -3.00 -6.01 -42.09 31.78 11.43 14.84 -21.73 -10.44 -21.19 -12.46 -13.43 -12.18 -17.52 -11.17 -15.11 -14.55 -32.02 -10.33 -16.68 -10.18 -26.84 -13.87 10.60 -1.48 2.23 11.81 -0.20 12.36 1.25 56.02 5.73 -2.02 -11.79 1.09 -0.08 3.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -303.45 -308,499.82 0.00 0.00 -5,724.53 -77,593.24 2,582.23 14,367.88 14,994.07 0.00 21,381.67 0.00 0.00 -118,642.66 10,821.99 -19.33 15,320.54
Income before tax 13.11 30.32 59.61 39.71 46.97 76.08 78.78 65.73 76.80 117.83 100.91 98.89 110.28 111.04 78.68 93.47 88.12 139.31 95.97 95.22 93.60 137.60 115.51 66.17 -82.73 48.69 49.84 41.75 30.00 57.58 42.81 29.11 28.28 28.40 30.68 21.75 30.05 31.43 16.73 12.13 3.02 6.91 17.23 12.39 16.90 6.94 65.29 13.35 7.47 4.78 5.09 4.20 7.33 -0.86 2.48 15.06 -0.94 -26.30 -2.01 -9.17 0.71 -41.63 -1.28 131.32 0.00 -307,583.58 -39.11 -48.33 -4,253.74 -74,442.78 4,004.56 14,407.47 15,038.08 17.15 21,442.03 40.69 22.85 50,413.81 10,856.26 12.04 15,354.25
Income tax expense 2.09 4.20 7.59 3.40 3.59 0.75 5.23 3.90 3.59 7.91 5.85 5.55 8.03 4.32 -0.37 5.35 8.19 12.93 9.91 10.96 12.49 24.90 17.79 12.08 -14.37 4.07 6.62 4.35 -0.01 8.64 5.38 4.50 -8.78 -2.89 6.71 3.44 6.10 0.53 0.30 5,825.14 -4,183.89 18,174.64 8,152.79 3,308.40 6,574.05 93,048.49 54,970.58 2,475.90 -8,650.92 -0.20 4,085.39 4,284.12 3,546.10 0.28 0.28 0.60 -1.40 -51,823.02 -11,019.48 -12,252.00 -5,407.15 0.76 -1,462.55 1.80 -285.37 -100,900.61 -364.32 -50,123.60 -5,705.38 6,787.07 1,428.67 2,679.46 2,333.29 1.80 701.86 9.00 6.09 36.01 10,845.40 21.58 15,338.89
Net income 10.97 24.92 48.81 34.29 40.78 70.17 68.52 57.74 68.22 102.00 88.27 86.51 94.66 98.49 73.05 81.12 73.11 114.68 77.72 75.54 71.37 98.51 83.89 45.98 -57.42 37.43 35.85 30.80 24.54 39.11 29.63 19.06 28.08 23.76 18.31 13.82 17.50 22.42 12.78 12.13 3.02 6.91 17.23 12.39 16.90 6.94 65.29 13.35 7.47 4.78 3.66 3.00 6.74 -0.64 2.15 15.55 4.16 -27.78 -2.44 -10.35 0.27 -41.14 -1.41 129.09 26.37 -133.69 -44.13 -48.56 -4.25 -108.24 2.58 11.73 12.70 15.35 20.74 31.69 16.76 14.41 10.86 9.80 15.35
4 days ago