Doyoumoney

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Total revenue	812.94	745.58	659.66	596.58	528.66	443.03	380.57	285.62	917.41	880.25	850.09	1,020.06	1,097.55	1,099.36	1,130.62	1,159.97	1,099.24	1,276.57	1,384.08	1,395.14
Cost of revenue	238.12	215.91	179.49	170.08	147.43	144.00	152.70	120.72	466.44	477.69	488.38	807.47	828.96	841.83	869.79	884.89	839.27	975.19	1,087.76	1,013.62
Gross profit	574.82	529.67	480.17	426.50	381.23	299.02	227.87	164.90	450.97	402.56	361.71	212.59	268.59	257.53	260.83	275.08	259.97	301.39	296.32	381.52
Total operating expenses +	486.37	524.27	468.77	552.30	446.77	419.57	408.79	343.12	434.00	378.50	355.81	188.56	169.38	152.80	144.83	159.88	162.10	208.53	233.02	222.75
Selling, general and administrative	132.58	126.50	110.17	125.35	104.59	104.20	108.90	98.88	123.53	129.71	135.39	130.26	99.54	147.50	144.83	159.88	162.10	169.96	219.72	213.85
Research and development	148.14	176.67	151.20	189.20	157.94	135.11	105.98	85.70	94.87	82.11	74.25	103.20	72.51	20.30	5.50	11.60	6.80	19.40	19.80	19.10
Other operating expenses	205.65	221.10	207.40	237.75	184.24	180.26	193.91	158.54	215.60	166.68	146.18	-44.90	-2.68	-15.00	-5.50	-11.60	-6.80	19.17	-6.51	-10.20
Operating income	88.46	5.40	11.40	-125.80	-65.54	-120.55	-180.92	-198.15	10.60	15.69	-13.06	-0.60	48.28	102.72	0.01	30.92	98.81	92.86	40.25	158.77
Non-operating income (net)	9.61	17.44	22.96	6.95	30.46	-0.25	15.39	18.79	-9.89	-7.05	-7.22	-11.38	-9.85	-12.54	66.74	-25.29	-22.06	-30.65	-50.01	-40.70
Income before tax	98.06	22.84	34.36	-118.85	-35.08	-120.80	-165.54	-179.36	0.71	8.64	-20.28	-11.98	38.43	90.18	66.75	5.64	76.76	62.21	-9.76	118.07
Income tax expense	-46.71	25.34	24.27	5.25	-1.24	-30.53	-40.28	-45.41	-22.77	4.53	-11.63	-2.83	29.63	33.06	29.13	34.08	32.60	24.71	-1.98	47.33
Net income	145.95	-0.81	11.88	-118.70	-33.83	-90.27	-124.51	1,028.55	23.48	4.11	6.70	-11.03	8.86	57.61	77.26	-23.15	44.55	37.50	-7.78	70.74

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	206.09	212.20	199.83	194.82	188.72	195.41	185.48	175.96	171.85	173.87	159.87	154.07	148.63	158.62	147.10	142.24	141.73	140.60	127.29	119.04	119.18	119.75	104.66	99.44	105.70	102.22	90.14	82.51	78.32	80.02	64.81	226.96	244.78	234.87	225.24	212.51	224.87	223.31	217.27	214.80	224.66	221.19	207.35	196.90	257.37	260.44	260.04	242.22	277.21	277.87	276.27	266.19	277.13	273.10	277.47	271.66	287.26	280.89	300.03	288.93	298.80	299.11	291.67	270.40	288.34	283.81	271.11	255.98	295.51	321.06	328.94	331.07	344.62	350.27	351.03	338.17	357.27	352.84	348.32	336.71	344.34
Cost of revenue	60.55	59.66	59.59	58.32	57.93	55.00	51.23	51.75	47.72	44.93	41.21	45.62	43.47	43.29	42.30	41.02	39.48	38.56	35.08	34.32	37.56	37.09	34.90	34.47	36.85	37.97	41.46	36.43	37.76	34.84	24.47	117.27	121.48	115.92	115.07	113.96	118.29	116.47	120.11	122.82	123.63	125.74	121.31	117.71	206.12	203.73	205.32	192.30	207.00	210.05	207.39	202.41	213.59	209.03	209.89	209.33	215.41	215.47	229.08	229.34	223.62	226.84	224.01	210.42	211.92	209.93	211.92	205.50	216.66	243.92	258.02	254.02	293.90	262.20	265.70	265.97	262.82	252.71	252.45	245.65	250.17
Gross profit	145.54	152.54	140.24	136.50	130.80	140.41	134.25	124.21	124.13	128.94	118.66	108.45	105.15	115.33	104.80	101.22	102.25	102.05	92.21	84.72	81.62	82.67	69.76	64.97	68.85	64.25	48.68	46.09	40.56	45.18	40.35	109.69	123.30	118.95	110.17	98.55	106.57	106.84	97.16	91.98	101.03	95.46	86.03	79.19	51.25	56.71	54.72	49.91	70.21	67.82	68.88	63.78	63.54	64.08	67.58	62.33	71.85	65.43	70.95	59.59	75.18	72.27	67.66	59.97	76.42	73.87	59.18	50.49	78.85	77.14	70.91	77.05	50.72	88.07	85.33	72.20	94.45	100.13	95.87	91.06	94.17
Total operating expenses +	126.94	113.02	118.81	129.28	142.30	125.74	126.76	129.25	138.41	113.73	110.45	106.18	152.28	139.28	133.92	126.82	130.22	115.83	98.39	102.32	133.53	98.45	96.62	90.98	109.64	105.74	98.91	94.46	108.29	88.35	78.06	114.10	115.65	107.93	106.06	104.36	109.63	95.62	89.74	83.51	97.93	91.77	84.86	81.25	43.80	47.35	50.48	46.94	45.52	43.38	42.86	39.71	41.41	37.30	37.37	36.91	36.96	32.10	42.00	37.12	44.92	41.33	40.35	37.90	41.21	44.02	37.94	37.99	54.43	67.97	36.62	51.50	70.64	54.67	57.35	68.06	65.15	48.84	54.01	54.75	36.62
Selling, general and administrative	32.99	29.08	33.17	37.35	32.18	31.99	31.37	30.96	30.25	27.24	26.01	26.66	32.83	36.66	28.72	27.14	29.58	27.64	23.08	24.29	32.40	23.94	24.50	23.37	30.22	26.11	27.26	25.32	27.75	27.83	25.18	34.72	28.36	30.89	31.92	32.36	37.72	31.62	32.87	27.51	35.33	36.79	31.52	31.74	3.83	31.82	38.37	36.70	39.52	43.38	42.86	39.71	36.11	37.30	37.34	36.75	36.96	34.78	39.54	37.12	40.32	41.33	40.27	37.96	43.01	43.48	37.96	37.64	38.93	42.56	38.99	52.04	57.34	54.67	55.04	52.67	56.03	49.07	54.01	54.75	50.04
Research and development	37.76	33.82	36.95	39.61	45.93	42.74	43.89	44.12	45.16	37.79	33.73	34.52	52.22	43.18	46.14	47.66	45.50	41.87	35.79	34.78	46.48	30.61	31.04	26.99	28.41	27.40	26.45	23.72	31.32	20.47	16.94	24.54	23.98	23.32	24.01	23.56	23.48	20.95	19.03	18.65	16.76	18.40	19.08	20.01	48.08	18.97	19.80	16.35	33.30	0.00	0.00	0.00	20.30	0.00	0.00	0.00	5.50	0.00	0.00	0.00	11.60	0.00	0.00	0.00	6.80	0.00	0.00	0.00	19.40	0.00	0.00	0.00	19.80	0.00	0.00	0.00	19.10	0.00	0.00	0.00	15.60
Other operating expenses	56.19	50.12	48.69	52.33	64.20	51.01	51.50	54.18	62.99	48.71	50.71	45.00	67.23	59.45	59.06	52.02	55.13	46.32	39.53	43.26	54.65	43.90	41.09	40.62	51.01	52.23	45.20	45.42	49.22	40.05	35.94	54.85	63.31	53.73	50.12	48.44	48.43	43.05	37.85	37.35	45.84	36.58	34.26	29.49	-8.12	-3.45	-7.69	-6.11	-27.30	0.00	0.00	0.00	-15.00	0.00	0.03	0.16	-5.50	-2.67	2.47	0.00	-7.00	0.00	0.08	-0.06	-8.60	0.54	-0.03	0.35	-3.90	25.41	-2.37	-0.55	-6.51	0.00	2.31	15.39	-9.98	-0.23	0.00	0.00	-29.02
Operating income	18.61	39.52	21.43	7.22	-11.51	14.67	7.49	-5.04	-14.28	15.20	8.21	2.27	-47.13	-23.95	-29.12	-25.60	-27.97	-13.79	-6.18	-17.60	-51.91	-15.78	-26.85	-26.01	-40.79	-41.49	-50.27	-48.38	-82.13	-48.21	-38.20	-5.70	4.80	11.06	0.45	-5.71	-8.71	9.12	7.12	8.16	-7.76	-0.37	-2.06	-2.87	-4.63	5.19	3.31	-4.48	-15.20	19.78	19.63	24.07	20.19	26.90	30.21	25.42	22.29	15.52	28.95	22.23	-53.04	34.58	27.31	22.08	35.21	29.86	21.25	12.50	41.61	-8.60	34.29	25.56	-81.14	96.89	20.36	4.14	29.30	51.29	41.87	36.32	44.59
Non-operating income (net)	0.65	3.38	3.54	3.71	4.76	4.03	4.20	4.24	5.07	6.61	6.43	4.85	4.74	-0.74	2.25	0.70	-0.05	-0.24	0.15	30.60	-0.40	-0.09	-0.23	0.46	1.57	3.16	4.78	5.88	8.31	10.40	-0.28	-2.31	-2.40	-2.15	-2.33	-3.01	-1.94	-1.71	-1.90	-1.51	-2.09	-1.65	-1.90	-1.58	-3.24	-2.64	-2.51	-2.98	-1.98	-1.63	-3.33	-2.92	-2.77	-2.61	-3.37	-3.79	-3.61	-3.98	-5.68	-5.54	-6.49	-6.31	-6.15	-6.35	-5.74	-5.49	-5.20	-5.62	-6.28	-7.97	-8.30	-8.10	-12.70	-11.40	-12.51	-13.39	-13.56	-13.75	-6.27	-7.12	-7.40
Income before tax	19.26	42.90	24.97	10.93	-6.75	18.71	11.68	-0.80	-9.21	21.81	14.64	7.12	-42.39	-24.69	-26.87	-24.90	-28.02	-14.03	-6.03	13.00	-52.31	-15.87	-27.08	-25.54	-39.22	-38.33	-45.49	-42.49	-73.82	-37.81	-38.48	-8.02	2.40	8.91	-1.88	-8.72	-10.65	7.41	5.22	6.66	-9.86	-2.02	-3.95	-4.45	-7.86	2.55	0.80	-7.46	-17.18	18.15	16.30	21.16	17.42	24.29	26.84	21.64	18.68	11.54	23.26	16.69	-59.52	28.27	21.16	15.73	29.47	24.37	16.05	6.87	35.33	-16.56	25.99	17.46	-93.84	85.49	7.85	-9.25	15.74	37.54	35.60	29.19	37.19
Income tax expense	-50.48	3.03	-2.45	3.18	-0.48	9.18	9.95	6.69	-3.03	8.43	10.16	8.71	-6.46	5.84	3.56	2.32	1.38	1.35	0.40	-4.37	-19.47	-4.14	-3.11	-3.82	-34.35	-0.29	-5.29	-0.35	-24.14	-22.55	2.70	-5.00	-2.78	-14.03	1.46	-7.42	-2.57	6.33	-1.92	2.68	-8.18	-1.58	-2.61	0.73	-1.81	-1.93	2.29	-1.39	12.05	3.08	6.44	8.06	4.32	9.84	10.47	8.44	3.84	9.70	10.29	6.67	11.47	7.86	8.46	6.29	13.11	10.21	6.60	2.68	12.88	-5.12	10.14	6.81	-32.34	30.79	-2.70	2.27	9.47	12.59	13.88	11.39	14.13
Net income	70.91	39.87	27.42	7.75	-6.27	11.21	1.73	-7.49	-5.37	13.98	4.86	-1.59	-31.36	-29.68	-30.44	-27.22	-29.39	-15.38	-6.43	17.37	-32.85	-11.73	-23.97	-21.73	-4.13	-38.04	-40.20	-42.14	-45.46	1,056.40	20.62	-3.02	5.18	22.94	-3.34	-1.30	-8.08	1.07	7.14	3.98	-1.57	-1.41	10.72	-1.04	-6.04	4.16	-1.54	-7.60	-29.22	15.07	9.84	13.18	13.24	14.53	16.51	13.33	46.07	7.93	12.29	10.98	-67.06	20.82	13.28	9.81	16.65	14.26	9.45	4.19	22.45	-11.45	15.85	10.65	-61.50	55.00	9.20	-11.52	6.27	24.95	21.72	17.81	23.06

4 days ago

Ask a follow up