Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 564.54 500.95 346.70 330.55 238.51 197.16 194.83 172.67 155.40 145.13 133.12 128.51 124.37 123.95 117.57 119.90 113.89 115.52 121.56 115.01
Cost of revenue 173.98 165.56 6,900.68 28.53 5.25 30.37 23.54 18.06 9.80 7.92 5.60 4.93 15.72 24.45 27.91 30.74 37.96 34.31 41.06 34.54
Gross profit 390.56 335.38 -6,553.98 302.03 233.26 166.80 172.52 155.70 145.60 137.21 127.52 123.58 108.65 99.50 89.66 89.16 75.94 81.21 80.50 80.47
Total operating expenses + 212.36 191.02 97.87 181.54 137.86 99.05 95.62 87.06 90.42 80.94 73.40 73.48 70.25 64.06 57.87 57.14 52.70 49.48 46.53 46.61
Operating income 178.20 144.37 -6,651.85 120.48 95.40 67.74 75.66 67.55 55.18 56.27 54.12 50.10 38.40 35.44 31.80 32.02 23.24 31.73 33.97 33.86
Non-operating income (net) 0.00 0.00 6,789.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 178.20 144.37 137.93 120.48 95.40 67.74 75.66 67.55 55.18 56.27 54.12 50.10 38.40 35.44 31.80 32.02 23.24 31.73 33.97 33.86
Income tax expense 38.05 29.83 30.18 27.19 20.75 8.87 9.59 12.03 17.14 15.24 16.93 15.28 11.23 9.63 8.19 9.07 6.93 10.06 9.92 10.96
Net income 140.15 114.54 107.75 92.97 74.65 58.87 66.07 55.52 38.04 41.03 37.19 34.82 27.17 25.80 23.60 22.95 16.31 21.68 24.05 22.90
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 142.24 146.28 142.76 139.35 132.34 132.02 128.73 122.13 118.07 118.04 109.88 104.44 100.10 95.53 87.76 79.39 67.85 64.78 63.08 57.91 52.66 51.34 48.54 48.53 48.76 52.84 50.56 48.59 45.48 46.58 43.86 42.86 40.09 40.64 39.07 38.55 37.28 38.10 37.30 35.94 34.78 34.12 33.27 33.22 32.52 32.48 32.54 32.08 31.42 31.23 31.44 31.23 30.10 30.75 31.49 30.65 31.06 30.80 29.47 29.72 29.29 31.10 30.28 29.37 28.93 28.73 29.43 28.86 27.08 27.80 28.86 29.10 29.23 30.63 30.63 30.54 29.76 30.41 28.97 28.47 27.24
Cost of revenue 40.85 43.55 45.21 43.70 41.51 43.01 45.07 39.58 37.90 39.27 30.39 24.48 19.02 13.26 9.84 1.92 3.50 -0.57 -0.06 5.67 0.22 2.59 7.42 10.00 10.36 5.08 6.30 6.19 5.97 5.09 5.24 4.57 3.17 2.97 2.10 2.38 2.35 1.79 2.43 1.96 1.73 1.97 1.20 1.20 1.23 1.27 -0.77 2.71 1.73 3.80 3.58 3.64 4.70 6.20 5.37 5.54 7.34 6.65 7.93 6.56 6.77 8.09 7.50 7.29 7.86 11.26 9.98 8.68 8.03 7.71 8.72 8.04 9.84 11.03 10.37 9.70 9.97 9.57 8.87 8.39 7.70
Gross profit 101.39 102.73 97.55 95.65 90.83 89.00 83.67 82.55 80.17 78.77 79.50 79.96 81.08 82.27 77.93 77.46 64.35 65.35 63.14 52.25 52.44 48.75 41.12 38.52 38.40 47.76 44.26 42.40 39.51 41.49 38.62 38.30 36.92 37.67 36.97 36.17 34.93 36.30 34.87 33.98 33.05 32.15 31.91 31.86 31.13 31.21 33.31 29.36 29.70 27.43 27.87 27.51 25.37 24.55 26.12 25.11 23.72 24.15 21.55 23.16 22.52 23.01 22.78 22.09 21.08 17.47 19.44 20.18 19.04 20.09 20.14 21.07 19.39 19.61 20.26 20.84 19.79 20.84 20.10 20.08 19.54
Total operating expenses + 55.24 54.81 51.85 52.70 49.21 49.86 46.67 47.28 47.22 48.40 44.76 44.32 43.90 43.18 40.36 43.01 54.96 33.24 33.08 47.20 24.27 28.33 25.00 22.81 22.92 28.17 23.24 24.82 22.03 24.57 21.19 21.56 20.46 27.18 21.17 21.21 21.00 21.68 20.52 20.19 19.54 18.33 18.43 18.87 17.78 19.18 18.70 17.71 17.89 18.73 17.10 18.45 15.61 15.77 17.05 16.51 14.74 16.73 13.30 14.73 14.83 14.89 13.91 14.38 13.76 13.57 13.03 14.03 12.27 12.78 11.92 12.30 11.94 12.15 11.53 11.48 11.37 11.80 11.85 11.28 11.78
Operating income 46.15 47.92 45.71 42.95 41.62 39.14 37.06 35.27 32.96 30.37 34.73 35.64 37.18 39.08 37.56 34.45 9.39 32.11 30.06 5.05 28.17 20.42 16.12 15.72 15.48 19.59 21.02 17.57 17.48 17.06 17.43 16.74 16.46 10.49 15.80 14.96 13.93 14.63 14.35 13.79 13.51 13.82 13.64 13.15 13.51 12.03 14.60 11.66 11.81 8.70 10.77 9.14 9.79 8.78 9.07 8.60 8.98 7.42 8.25 8.44 7.69 8.12 8.87 7.71 7.32 3.90 6.42 6.15 6.78 7.31 8.22 8.77 7.44 7.46 8.73 9.36 8.42 9.05 8.25 8.80 7.76
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 -0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 46.15 47.92 45.71 42.95 41.62 39.14 37.00 35.27 32.96 30.37 34.73 35.64 37.18 39.08 37.56 34.45 9.39 32.11 30.06 5.05 28.17 20.42 16.12 15.72 15.48 19.59 21.02 17.57 17.48 16.92 17.43 16.74 16.46 10.49 15.80 14.96 13.93 14.63 14.35 13.79 13.51 13.82 13.64 13.15 13.51 12.03 14.60 11.66 11.81 8.70 10.77 9.14 9.79 8.78 9.07 8.60 8.98 7.42 8.25 8.44 7.69 8.12 8.87 7.71 7.32 3.90 6.42 6.15 6.78 7.31 8.22 8.77 7.44 7.46 8.73 9.36 8.42 9.05 8.25 8.80 7.76
Income tax expense 9.55 11.31 9.47 8.92 8.35 7.45 7.64 7.67 7.07 6.43 7.64 7.98 8.13 9.17 9.02 7.55 1.45 7.53 6.90 0.86 5.46 2.69 1.59 2.35 2.25 2.94 3.78 1.03 1.84 2.27 3.56 3.16 3.05 5.54 4.10 4.36 3.14 4.01 3.88 3.68 3.68 4.18 4.35 4.15 4.25 3.31 4.72 3.63 3.63 2.39 3.09 2.73 3.02 2.27 2.39 2.50 2.48 1.08 2.47 2.44 2.20 2.07 2.51 2.15 2.34 1.02 2.02 1.86 2.04 2.24 2.78 2.64 2.41 1.30 2.84 3.06 2.71 2.76 2.83 2.93 2.44
Net income 36.60 36.61 36.24 34.02 33.27 31.69 29.36 27.60 25.89 23.94 27.09 27.66 29.05 29.82 28.46 26.79 7.91 24.59 23.16 4.18 22.71 17.74 14.53 13.37 13.23 16.65 17.23 16.54 15.64 14.66 13.88 13.58 13.40 4.95 11.70 10.60 10.79 10.62 10.47 10.11 9.84 9.65 9.28 9.00 9.26 8.72 9.89 8.03 8.18 6.31 7.68 6.41 6.77 6.51 6.68 6.10 6.50 6.34 5.77 6.00 5.49 6.05 6.37 5.56 4.98 2.88 4.40 4.29 4.74 5.07 5.44 6.13 5.04 6.16 5.89 6.30 5.70 6.29 5.42 5.87 5.32
4 days ago