Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	332.60	337.10	321.50	252.80	304.40	371.80	243.20	212.60	214.90	190.50	232.00	250.40	506.04	468.27	413.65	384.53	319.89	191.13	138.68	76.31
Cash and cash equivalents	329.00	333.10	317.20	247.20	299.50	367.70	241.60	208.80	212.20	188.50	229.40	249.60	490.27	454.09	395.15	367.83	310.95	181.88	128.99	67.93
Short-term investments	3.60	4.00	4.30	5.60	4.90	4.10	1.60	3.80	2.70	2.00	2.60	0.80	15.77	14.18	18.49	16.71	8.94	9.26	9.70	8.38
Accounts receivable, net	400.10	385.20	399.10	404.00	367.80	369.00	376.20	387.30	383.00	341.30	348.70	412.60	204.45	193.33	194.32	181.13	173.67	163.48	180.87	188.78
Inventories	350.20	342.10	325.40	348.80	298.30	248.20	253.30	239.20	219.30	186.90	194.90	211.80	89.17	84.57	90.76	86.46	82.48	133.98	103.37	129.89
Other current assets	72.70	66.60	53.00	64.90	58.60	44.60	46.50	37.20	35.00	32.40	28.00	49.80	15.46	18.32	21.57	23.45	24.68	42.96	50.39	16.78
Total current assets	1,155.60	1,131.00	1,099.00	1,070.50	1,029.10	1,033.60	919.20	876.30	852.20	751.10	803.60	924.60	815.12	764.49	720.29	675.57	600.71	531.55	473.31	411.76
Total non-current assets +	2,313.40	2,262.90	2,247.60	2,331.10	2,345.70	2,175.80	2,193.40	2,210.80	2,118.20	2,112.30	2,176.40	2,302.10	402.43	446.70	444.67	440.53	471.42	536.07	655.58	781.36
Property, plant and equipment, net	1,025.00	1,036.60	1,030.90	1,050.40	1,049.10	1,039.60	1,052.80	1,102.90	1,061.30	1,051.80	1,104.30	1,182.10	306.07	317.67	318.13	332.80	359.38	429.59	489.39	652.80
Goodwill	915.90	913.80	913.60	914.80	905.90	808.50	807.40	812.40	779.30	778.70	781.20	770.90	64.40	65.83	64.67	67.16	68.10	66.41	71.96	68.98
Intangible assets	208.70	218.10	231.00	241.90	252.60	195.80	203.00	214.10	196.50	204.40	212.70	212.10	3.00	3.10	68.07	71.36	72.80	82.11	87.16	83.68
Long-term investments							0.40	2.70	2.90
Other non-current assets
Total assets	3,469.00	3,393.90	3,346.60	3,401.60	3,374.20	3,209.40	3,112.60	3,087.10	2,970.40	2,863.40	2,980.00	3,226.70	1,217.55	1,211.19	1,164.96	1,116.11	1,072.14	1,067.62	1,128.89	1,193.12

Total current liabilities +	555.40	397.70	457.30	502.60	419.80	295.80	398.50	381.90	310.00	295.50	318.60	352.90	180.89	250.10	180.90	155.24	152.91	150.85	167.15	212.06
Accounts payable	187.90	185.50	188.70	193.80	196.10	148.30	163.40	169.10	179.00	144.90	152.40	170.40	94.90	98.37	103.35	80.73	74.51	67.39	66.08	60.96
Short-term debt	23.20	26.10	116.90	147.70	92.50	12.70	115.20	108.50	10.10	12.90	9.60	5.90	13.70	84.09	14.40	4.61	11.49	18.98	16.73	89.71
Current portion of long-term debt	6.70	11.60	103.40	134.20	80.80	1.00	103.30	108.50	10.10	12.90	3.10	0.30
Deferred revenue
Other current liabilities	344.30	158.70	137.70	151.60	131.20	126.10	115.70	102.70	112.50	116.20	139.90	149.60	65.19	58.78	57.82	63.29	66.91	-4,268.52	84.34	-2,978.61
Total non-current liabilities +	1,163.90	1,213.00	1,202.60	1,285.80	1,374.90	1,414.90	1,279.50	1,319.90	1,381.30	1,537.00	1,723.70	1,984.90	162.25	147.37	216.03	178.17	171.48	205.18	210.57	228.50
Long-term debt	955.00	959.60	911.10	928.10	936.20	933.20	824.30	907.80	959.80	1,069.90	1,255.30	1,455.50	75.00	8.48	85.45	92.62	92.62	97.22	111.01	113.35
Capital lease obligations
Other non-current liabilities	98.70	102.40	100.50	177.20	250.60	179.00	148.90	124.20	155.00	147.30	141.80	146.50	57.89	108.04	97.32	85.55
Total liabilities	1,719.30	1,610.70	1,659.90	1,788.40	1,794.70	1,710.70	1,678.00	1,701.80	1,691.30	1,832.50	2,042.30	2,337.80	343.14	397.47	396.94	333.41	324.40	356.04	377.72	440.57

Total stockholders' equity +	1,713.40	1,747.00	1,652.00	1,579.50	1,539.30	1,460.80	1,402.70	1,353.50	1,251.70	1,006.50	910.50	863.00	847.54	790.41	741.61	755.52	724.16	711.58	751.17	752.56
Common stock and paid-in capital	-768.50	-767.50	-708.60	-705.10	-629.60	-550.50	-503.00	-415.60	-355.50	-412.60	-382.20	-328.80	-258.71	-242.46	-221.52	-143.69	-111.90	-152.02	-50.92	-114.96
Retained earnings	2,481.90	2,514.50	2,360.60	2,284.60	2,168.90	2,011.30	1,905.70	1,769.10	1,607.20	1,419.10	1,292.70	1,191.80	1,106.25	1,032.87	963.13	899.21	836.06	863.60	802.10	867.51
Common shares outstanding	31	32	33	33	34	34	35	36	36	35	35	35	35	36	36	37	37	38	38	39

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	321.30	332.60	328.30	319.90	312.20	337.10	324.50	316.40	320.10	321.50	278.20	255.40	255.90	252.80	226.40	236.70	293.10	304.40	311.30	408.90	375.70	371.80	381.80	238.20	218.10	243.20	214.50	219.70	207.00	212.60	211.20	205.90	227.10	214.90	214.50	182.50	172.30	190.50	204.80	205.60	215.40	232.00	227.80	227.40	196.00	250.40	220.40	207.86	508.73	506.04	485.95	473.96	469.92	468.27	461.81	440.73	435.31	413.65	399.23	412.87	399.33	384.53	375.63	346.81	335.72	319.89	310.43	240.70	202.03	191.13	165.87	152.19	138.79	138.68	118.94	95.93	88.51	76.31	102.25	58.91	45.97
Cash and cash equivalents	315.90	329.00	319.60	313.80	306.60	333.10	317.10	310.60	315.70	317.20	268.40	247.10	249.70	247.20	224.10	234.70	288.00	299.50	309.90	403.60	371.40	367.70	379.00	232.80	214.30	241.60	213.00	214.50	202.70	208.80	206.90	203.00	223.20	212.20	211.70	177.70	168.50	188.50	199.70	201.60	211.90	229.40	224.90	224.50	193.90	249.60	202.70	191.18	493.04	490.27	469.65	458.07	454.33	454.09	449.11	421.46	415.01	395.15	382.53	396.11	380.80	367.83	361.89	336.78	325.04	310.95	277.81	226.74	191.16	181.88	151.12	138.98	126.80	128.99	107.25	86.06	80.09	67.93	94.68	50.77	42.93
Short-term investments	5.40	3.60	8.70	6.10	5.60	4.00	7.40	5.80	4.40	4.30	9.80	8.30	6.20	5.60	2.30	2.00	5.10	4.90	1.40	5.30	4.30	4.10	2.80	5.40	3.80	1.60	1.50	5.20	4.30	3.80	4.30	2.90	3.90	2.70	2.80	4.80	3.80	2.00	5.10	4.00	3.50	2.60	2.90	2.90	2.10	0.80	17.70	16.68	15.69	15.77	16.30	15.90	15.59	14.18	12.70	19.27	20.30	18.49	16.70	16.76	18.53	16.71	13.74	10.03	10.68	8.94	32.61	13.96	10.87	9.26	14.76	13.21	11.99	9.70	11.69	9.87	8.42	8.38	7.57	8.14	3.04
Accounts receivable, net	412.70	400.10	413.40	425.90	405.90	385.20	412.50	405.10	396.30	399.10	418.30	419.80	421.10	404.00	430.60	429.90	397.10	367.80	383.40	368.50	377.10	369.00	363.20	336.80	382.70	376.20	403.80	411.90	406.40	387.30	410.50	420.30	398.60	383.00	389.10	378.80	380.20	341.30	363.90	374.90	365.60	348.70	385.70	406.20	414.80	412.60	443.70	461.10	217.30	204.40	207.22	205.92	197.83	193.33	194.24	196.51	198.13	194.32	197.82	200.70	193.62	181.13	187.41	178.52	179.63	173.67	179.04	166.11	163.91	163.48	209.23	211.91	208.95	180.87	196.48	196.88	200.45	188.78	201.83	196.15	188.39
Inventories	357.90	350.20	363.70	359.60	352.50	342.10	342.20	333.00	326.00	325.40	337.50	354.70	370.10	348.80	344.60	339.90	333.80	298.30	282.10	261.90	247.30	248.20	255.20	269.80	252.00	253.30	256.90	258.40	254.40	239.20	243.40	235.50	221.20	219.30	221.20	211.90	196.30	186.90	209.10	197.50	197.20	194.90	203.60	209.00	207.40	211.80	233.70	243.51	91.61	89.17	90.31	89.04	88.80	84.57	93.14	90.57	89.56	90.76	97.53	97.73	89.27	86.46	90.64	81.72	79.96	82.48	88.01	99.53	115.99	133.98	136.63	128.65	119.50	103.37	120.47	125.79	128.88	129.89	118.34	121.53	119.59
Other current assets	421.50	72.70	67.90	67.40	65.60	66.60	61.60	59.30	58.90	53.00	60.20	49.90	67.80	64.90	71.90	61.00	66.30	58.60	53.00	46.20	44.50	44.60	47.70	39.60	44.80	46.50	44.90	41.10	36.10	37.20	38.50	37.40	37.20	35.00	36.00	30.80	37.30	32.40	32.40	56.40	59.60	52.90	121.80	118.20	78.00	28.70	72.90	75.10	17.15	15.40	20.16	16.96	36.73	18.32	21.04	20.35	20.53	21.57	23.94	28.26	24.12	23.45	27.28	22.63	22.75	24.68	40.61	44.83	45.00	42.96	42.53	49.39	44.27	50.39	20.10	19.10	15.71	16.78	18.11	17.88	19.40
Total current assets	1,155.50	1,155.60	1,173.30	1,172.80	1,136.20	1,131.00	1,140.80	1,113.80	1,101.30	1,099.00	1,094.20	1,079.80	1,114.90	1,070.50	1,073.50	1,067.50	1,090.30	1,029.10	1,029.80	1,085.50	1,044.60	1,033.60	1,047.90	884.40	897.60	919.20	920.10	931.10	903.90	876.30	903.60	899.10	884.10	852.20	860.80	804.00	786.10	751.10	810.20	806.20	808.00	803.60	878.00	901.70	869.10	924.60	970.70	987.58	834.77	815.12	803.64	785.84	774.87	764.49	770.23	748.16	743.53	720.29	718.49	739.56	706.34	675.57	680.92	629.68	618.06	600.71	603.58	551.16	526.93	531.55	554.27	542.14	511.50	473.31	455.99	437.70	433.55	411.76	440.54	394.47	373.35
Total non-current assets +	2,309.80	2,313.40	2,285.50	2,282.00	2,265.00	2,262.90	2,253.20	2,232.20	2,237.80	2,247.60	2,250.50	2,328.40	2,335.80	2,331.10	2,313.80	2,335.60	2,335.50	2,345.70	2,354.50	2,167.80	2,168.60	2,175.80	2,166.20	2,172.50	2,171.50	2,193.40	2,205.80	2,218.30	2,259.50	2,210.80	2,208.90	2,229.30	2,122.20	2,118.20	2,122.60	2,113.00	2,110.60	2,112.30	2,128.50	2,137.90	2,173.40	2,176.40	2,270.50	2,300.20	2,290.40	2,302.10	2,303.10	2,312.57	402.47	402.43	423.22	427.83	436.25	446.70	439.04	437.22	443.23	444.67	425.88	435.70	437.02	440.53	443.29	442.27	455.32	471.43	464.28	463.48	512.10	536.07	600.59	641.10	653.14	655.58	687.69	791.67	796.01	781.36	790.58	787.39	778.61
Property, plant and equipment, net		1,025.00	1,012.90	1,006.40	991.90	989.70	993.70				977.60	1,050.60	1,057.50	1,050.40	1,038.30	1,053.20	1,046.20	1,049.10	1,052.40	1,033.70	1,031.30	1,039.60	1,027.10	1,023.60	1,034.60	1,052.80	1,058.90	1,069.10	1,101.10	1,102.90	1,106.40	1,121.90	1,065.80	1,061.30	1,059.10	1,054.80	1,051.60	1,051.80	1,071.20	1,069.30	1,102.50	1,104.30	1,125.70	1,156.90	1,175.50	1,182.10	1,219.00	1,222.88	306.38	306.07	307.88	308.80	312.44	317.67	318.89	314.60	316.64	318.13	322.57	329.81	329.00	332.80	338.31	336.98	347.70	359.38	370.32	373.98	411.62	429.59	455.85	479.18	489.31	489.39	501.73	644.41	649.24	652.80	636.42	637.01	626.77
Goodwill	915.60	915.90	916.20	915.90	914.60	913.80	914.30	912.80	913.10	913.60	913.60	914.30	915.30	914.80	912.20	913.20	905.70	905.90	909.80	806.40	806.50	808.50	806.20	805.80	805.60	807.40	806.80	807.90	812.40	812.40	808.10	810.60	779.50	779.30	779.60	779.40	778.70	778.70	780.30	780.60	781.30	781.20	789.20	781.70	768.30	770.90	767.30	769.35	64.27	64.40	64.68	64.59	65.08	65.83	65.74	65.32	65.79	64.67	65.36	67.35	67.83	67.16	68.33	66.63	67.45	68.10	68.46	67.83	66.07	66.41	70.64	71.82	71.27	71.96	72.94	72.81	71.21	68.98	54.65	54.28	53.75
Intangible assets	205.50	208.70	211.50	214.40	215.80	218.10	222.10	224.70	227.60	231.00	232.20	235.90	239.10	241.90	243.50	247.90	247.90	252.60	254.00	190.40	192.50	195.80	197.00	198.50	200.30	203.00	204.80	207.90	211.80	214.10	210.30	212.40	194.50	196.50	198.40	200.40	202.40	204.40	206.40	208.50	210.60	212.70	214.70	217.00	210.20	212.10	217.70	219.66	2.80	3.00	2.70	2.80	3.00	3.10	3.60	3.30	3.60	68.07	3.60	3.80	4.00	71.36	4.30	4.40	4.60	72.80	4.80	5.00	10.80	82.11	13.60	90.52	90.37	87.16	88.24	88.51	87.31	83.68	61.25	61.08	53.61
Long-term investments																										0.40	0.50	0.90	1.90	2.70	3.70	4.00	4.10	2.90
Other non-current assets
Total assets	3,465.30	3,469.00	3,458.80	3,454.80	3,401.20	3,393.90	3,394.00	3,346.00	3,339.10	3,346.60	3,344.70	3,408.20	3,450.70	3,401.60	3,387.30	3,403.10	3,425.80	3,374.20	3,384.30	3,253.30	3,213.20	3,209.40	3,214.10	3,056.90	3,069.10	3,112.60	3,125.90	3,149.40	3,163.40	3,087.10	3,112.50	3,128.40	3,006.30	2,970.40	2,983.40	2,917.00	2,896.70	2,863.40	2,938.70	2,944.10	2,981.40	2,980.00	3,148.50	3,201.90	3,159.50	3,226.70	3,273.80	3,300.15	1,237.24	1,217.55	1,226.86	1,213.67	1,211.12	1,211.19	1,209.27	1,185.38	1,186.75	1,164.96	1,144.37	1,175.26	1,143.36	1,116.11	1,124.21	1,071.95	1,073.38	1,072.14	1,067.86	1,014.63	1,039.03	1,067.62	1,154.86	1,183.24	1,164.64	1,128.89	1,143.68	1,229.38	1,229.56	1,193.12	1,231.11	1,181.86	1,151.97

Total current liabilities +	543.40	555.40	591.50	602.80	599.90	397.70	464.00	453.60	441.80	457.30	473.50	472.20	513.00	502.60	493.50	465.90	455.10	419.80	423.30	293.90	288.80	295.80	272.00	509.00	381.50	398.50	409.90	405.60	390.80	381.90	420.00	432.40	298.80	310.00	323.70	298.30	297.40	295.50	321.40	327.60	314.30	318.50	366.40	377.00	314.70	352.90	355.50	371.61	180.32	180.89	176.64	256.80	250.13	250.10	177.00	180.86	174.48	180.90	183.18	172.84	152.60	155.24	159.14	152.13	147.77	152.91	153.11	135.98	134.73	150.85	159.51	164.88	182.18	167.15	176.49	176.98	207.17	212.06	287.93	237.45	220.87
Accounts payable	199.70	187.90	196.90	198.00	189.90	185.50	189.80	184.40	194.70	188.70	184.80	204.30	225.70	193.80	210.10	219.30	218.60	196.10	185.50	177.70	167.70	148.30	140.70	139.40	158.00	163.40	176.00	188.20	178.20	169.10	184.70	195.70	177.30	179.00	181.00	164.20	147.30	144.90	155.80	156.40	159.80	152.40	176.30	183.30	169.00	170.40	184.30	204.20	109.55	94.90	105.32	110.77	109.86	98.37	102.20	107.03	106.98	103.35	106.00	107.21	90.96	80.73	91.80	85.10	83.55	74.51	73.36	62.58	63.26	67.39	72.37	78.02	71.97	66.08	56.43	59.40	63.95	60.96	57.87	62.91	65.05
Short-term debt	12.20	23.20	19.90	24.30	26.30	26.10	88.20	93.70	97.10	116.90	123.60	121.60	133.10	147.70	119.20	110.80	110.60	92.50	101.30	1.40	0.90	12.70	0.90	249.50	102.70	115.20	116.50	118.30	119.70	108.50	111.30	121.20	10.40	10.10	12.70	12.80	12.80	12.90	10.90	10.70	9.00	9.60	8.40	18.70	6.40	5.60	8.60	4.70	12.95	13.70	7.49	82.59	84.49	84.09	7.09	14.39	14.05	14.40	13.92	5.06	4.92	4.61	4.36	7.87	9.58	11.49	12.39	13.50	14.86	18.98	14.89	19.77	22.51	16.73	40.87	52.44	78.82	89.71	160.22	62.34	42.51
Current portion of long-term debt	12.20	6.70	19.90	24.30	26.30	11.60	88.20	93.70	97.10	103.40	123.60	121.60	133.10	134.20	119.20	110.80	110.60	80.80	101.30	1.40	0.90	1.00	0.90	249.50	102.70	103.30	104.80	106.30	107.40	3.30	3.00	3.00	3.80	3.80	6.50	1,032.10	12.80	6.80	10.90	10.70	9.00	3.10				0.30
Deferred revenue
Other current liabilities	331.50	344.30	374.70	380.50	383.70	158.70	186.00	175.50	150.00	137.70	165.10	146.30	154.20	151.60	164.20	135.80	125.90	131.20	136.50	114.80	120.20	126.10	130.40	120.10	120.80	115.70	117.40	99.10	92.90	102.70	124.00	115.50	111.10	112.50	130.00	121.30	137.30	116.20	154.70	160.50	145.50	139.90	181.70	175.00	139.30	94.30	162.60	162.70	57.82	65.19	63.84	63.45	55.79	58.78	67.70	59.44	53.45	57.82	63.27	60.58	56.73	63.29	62.97	59.16	54.65	66.91	67.36	59.90	56.61	-4,268.52	72.25	67.10	87.70	84.34	79.20	65.14	64.41	-2,978.61	69.83	112.20	113.30
Total non-current liabilities +	1,160.40	1,163.90	1,157.80	1,164.00	1,166.50	1,213.00	1,185.20	1,194.90	1,201.40	1,202.60	1,248.60	1,274.50	1,279.70	1,285.80	1,358.20	1,360.30	1,367.70	1,374.90	1,415.40	1,420.50	1,422.00	1,414.90	1,468.20	1,107.10	1,275.60	1,279.50	1,282.40	1,322.20	1,345.20	1,319.90	1,350.90	1,378.60	1,375.70	1,381.30	1,457.40	1,479.70	1,517.50	1,537.00	1,576.00	1,624.10	1,687.70	1,723.70	1,857.40	1,897.50	1,945.80	1,984.90	1,992.60	2,014.39	162.24	162.25	217.94	141.32	148.23	147.37	203.92	206.95	214.44	216.03	169.25	180.77	180.82	178.17	178.28	175.23	174.47	171.48	156.65	151.66	179.29	205.18	217.65	215.09	205.93	210.57	246.73	247.84	250.10	228.50	156.42	154.78	152.67
Long-term debt	954.00	955.00	957.80	959.00	960.10	959.60	894.70	897.70	904.40	911.10	918.00	921.20	924.70	928.10	944.90	939.30	937.00	936.20	935.30	934.40	933.60	933.20	1,012.30	647.70	824.90	824.30	844.70	874.20	893.40	910.20	946.80	967.80	960.80	959.80	990.20	1,019.30	1,050.70	1,069.90	1,117.30	1,166.00	1,217.70	1,255.30	1,325.60	1,364.00	1,418.40	1,455.50	1,512.30	1,529.12	75.00	75.00	83.20	8.20	8.20	8.48	83.75	83.75	85.46	85.45	85.72	93.71	93.70	92.62	92.62	92.62	92.62	92.62	97.22	97.22	97.22	97.22	101.22	101.22	101.22	111.01	110.97	112.20	119.82	113.35	38.65	38.64	39.71
Capital lease obligations
Other non-current liabilities	98.80	98.70	98.40	100.30	99.40	102.40	110.30	102.50	103.90	100.50	166.90	175.90	63.20	177.20	102.20	107.30	111.40	250.60	166.40	146.60	176.80	179.00	141.30	145.90	146.10	148.90	120.20	123.00	124.00	124.20	136.40	142.10	151.10	155.00				147.30				141.80				146.50				57.89				108.04				97.32			87.12	85.55	85.66	82.61
Total liabilities	1,703.80	1,719.30	1,749.30	1,766.80	1,766.40	1,610.70	1,649.20	1,648.50	1,643.20	1,659.90	1,722.10	1,746.70	1,792.70	1,788.40	1,851.70	1,826.20	1,822.80	1,794.70	1,838.70	1,714.40	1,710.80	1,710.70	1,740.20	1,616.10	1,657.10	1,678.00	1,692.30	1,727.80	1,736.00	1,701.80	1,770.90	1,811.00	1,674.50	1,691.30	1,781.10	1,778.00	1,814.90	1,832.50	1,897.40	1,951.70	2,002.00	2,042.20	2,223.80	2,274.50	2,260.50	2,337.80	2,348.10	2,386.01	342.56	343.14	394.59	398.12	398.36	397.47	380.92	387.81	388.92	396.94	352.44	353.61	333.42	333.41	337.42	327.36	322.23	324.40	309.76	287.63	314.02	356.04	377.16	379.97	388.11	377.72	423.22	424.82	457.27	440.57	444.35	392.23	373.54

Total stockholders' equity +	1,728.10	1,713.40	1,675.20	1,654.00	1,598.20	1,747.00	1,706.00	1,662.60	1,661.10	1,652.00	1,589.10	1,626.50	1,622.80	1,579.50	1,502.00	1,543.40	1,562.00	1,539.30	1,506.30	1,499.70	1,464.00	1,460.80	1,438.10	1,406.50	1,379.80	1,402.70	1,402.70	1,390.90	1,393.50	1,353.50	1,310.20	1,288.90	1,302.80	1,251.70	1,176.30	1,113.60	1,056.00	1,006.50	1,013.40	964.80	951.20	910.60	897.90	900.40	872.30	863.00	900.20	889.33	867.68	852.10	808.98	792.84	789.56	790.41	802.96	772.79	770.67	741.61	763.82	792.00	781.34	755.52	760.05	720.04	726.93	724.16	731.03	701.81	701.37	711.58	777.71	803.27	776.53	751.17	720.46	804.56	772.29	752.56	786.76	789.63	778.43
Common stock and paid-in capital	-786.30	-768.50	-773.30	-754.90	-768.70	-767.50	-758.00	-757.90	-743.00	-708.60	-735.00	-718.40	-697.20	-705.10	-764.30	-711.30	-649.40	-629.60	-623.20	-590.00	-585.50	-550.50	-543.70	-548.80	-562.80	-503.00	-475.70	-451.30	-423.90	-415.60	-417.70	-398.80	-342.50	-355.50	-356.90	-379.70	-396.00	-412.60	-370.80	-379.60	-373.70	-382.10	-379.50	-349.60	-352.80	-328.80	-272.00	-247.57	-252.46	-254.16	-276.40	-272.41	-260.31	-242.46	-213.89	-226.31	-209.61	-221.52	-180.55	-137.59	-132.74	-143.69	-124.24	-148.48	-123.56	-111.90	-101.92	-123.17	-165.46	-152.02	-81.09	-37.46	-41.82	-50.92	-65.84	-88.18	-107.03	-114.96	-71.20	-55.24	-54.86
Retained earnings	2,514.40	2,481.90	2,448.50	2,408.90	2,366.90	2,514.50	2,464.00	2,420.50	2,404.10	2,360.60	2,324.10	2,344.90	2,320.00	2,284.60	2,266.30	2,254.70	2,211.40	2,168.90	2,129.50	2,089.70	2,049.50	2,011.30	1,981.80	1,955.30	1,942.60	1,905.70	1,878.40	1,842.20	1,817.40	1,769.10	1,727.90	1,687.70	1,645.30	1,607.20	1,533.20	1,493.30	1,452.00	1,419.10	1,384.20	1,344.40	1,324.90	1,292.70	1,277.40	1,250.00	1,225.10	1,191.80	1,172.20	1,136.90	1,120.15	1,106.25	1,085.38	1,065.25	1,049.87	1,032.87	1,016.85	999.10	980.28	963.13	944.37	929.58	914.08	899.21	884.29	868.52	850.49	836.06	832.94	824.98	866.82	863.60	858.80	840.73	818.35	802.10	786.30	892.74	879.33	867.51	857.96	844.87	833.29
Common shares outstanding	31	31	31	32	32	32	32	32	32	33	33	33	33	33	33	33	33	34	34	34	34	34	34	34	34	35	35	35	35	35	36	36	36	36	36	36	36	35	35	35	35	35	35	35	35	35	35	35	35	35	35	35	35	35	35	36	36	36	36	37	37	37	37	37	38	37	38	37	37	37	38	38	38	38	39	39	38	42	39	40	40

Balance Sheet - MINERALS TECHNOLOGIES INC (MTX)

Balance Sheet - MINERALS TECHNOLOGIES INC (MTX)